HENDERA
831152
Fujian Nebula Electronics.,Ltd
300648
Shanghai Suochen Information Technology
688507
4
TFL
873152
5
Guangzhou LBP Medicine Science & Technology
688393
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.02%326.84M | -10.62%102.65M | -55.38%51.53M | -23.32%137.48M | 3,802.74%35.18M | -0.74%408.67M | -36.88%114.84M | -25.74%115.48M | 84.21%179.3M | -950K |
Net income from continuing operations | -3.15%138.4M | -52.76%14.56M | 3.33%40.87M | 13.05%47.88M | 16.31%35.09M | -56.46%142.9M | -23.30%30.82M | -32.76%39.55M | -63.65%42.36M | --30.17M |
Operating gains losses | 335.73%2.55M | ---- | ---- | ---- | ---- | 110.52%585K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 15.22%166.55M | 16.34%42.54M | 15.63%42.19M | 15.28%41.48M | 13.59%40.34M | 10.54%144.54M | 5.99%36.57M | 9.62%36.48M | 9.79%35.98M | --35.51M |
Deferred tax | ---- | ---- | ---- | ---- | ---- | 93.68%-591K | ---- | ---- | ---- | ---- |
Other non cash items | -205.42%-3.07M | -387.12%-5.41M | -12.43%916K | -38.61%566K | -58.51%853K | -56.09%2.91M | -690.43%-1.11M | -21.41%1.05M | -68.97%922K | --2.06M |
Change In working capital | -94.29%5.64M | 7.43%46M | -213.44%-37.06M | -55.55%43.27M | 37.02%-46.57M | 262.94%98.9M | -61.11%42.82M | -42.58%32.67M | 262.17%97.34M | ---73.93M |
-Change in receivables | ---- | ---- | 94.47%-1.94M | -51.34%24.48M | -7.45%-89.57M | -65.75%8.92M | -34.86%77.04M | -150.16%-35.06M | 4,291.42%50.3M | ---83.35M |
-Change in inventory | ---- | ---- | -168.49%-25.47M | -86.53%10.5M | -54.99%17.78M | 1,463.32%162.18M | -89.69%7.55M | 654.60%37.19M | 303.75%77.94M | --39.5M |
-Change in prepaid assets | ---- | ---- | -204.28%-2.07M | -661.53%-4.48M | -58.52%2.62M | -119.53%-3.93M | -19.15%-13.03M | -88.71%1.99M | -87.26%798K | --6.31M |
-Change in payables and accrued expense | ---- | ---- | -126.55%-7.58M | 140.32%12.78M | 162.10%22.6M | 28.11%-68.28M | 59.19%-28.74M | 180.38%28.55M | -18.12%-31.7M | ---36.39M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.02%326.84M | -10.62%102.65M | -55.38%51.53M | -23.32%137.48M | 3,802.74%35.18M | -0.74%408.67M | -36.88%114.84M | -25.74%115.48M | 84.21%179.3M | ---950K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -492.58%-512.85M | -147.68%-27.45M | -894.23%-98.59M | 61.67%-16.09M | -1,472.40%-370.72M | 73.08%-86.55M | 90.16%-11.08M | 53.50%-9.92M | 5.56%-41.97M | -23.58M |
Net PPE purchase and sale | -31.34%-75.68M | -148.72%-27.71M | -64.86%-17.68M | 3.98%-14.97M | 24.02%-15.33M | 20.26%-57.63M | 31.51%-11.14M | 43.05%-10.72M | 39.22%-15.59M | ---20.17M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | -903.61%-3.06M | ---- | ---- | ---- | ---- |
Net business purchase and sale | -1,590.58%-437.17M | -17,167.33%-25.6M | -9,863.16%-80.84M | 95.88%-1.09M | -68,862.76%-329.64M | 89.61%-25.86M | 100.16%150K | 133.13%828K | -40.27%-26.36M | ---478K |
Net other investing changes | ---- | ---- | -221.74%-74K | -59.09%-35K | -780.48%-25.75M | ---- | ---- | ---23K | ---22K | ---2.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -492.58%-512.85M | -147.68%-27.45M | -894.23%-98.59M | 61.67%-16.09M | -1,472.40%-370.72M | 73.08%-86.55M | 90.16%-11.08M | 53.50%-9.92M | 5.56%-41.97M | ---23.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 145.28%55.7M | 29.18%-95.04M | 952.73%341.75M | -75.31%-333.57M | -9.05%-108.8M | 22.11%-123.02M | -237.92%-134.2M | 32.46M | ||
Net issuance payments of debt | ---- | ---- | 162.57%70M | 29.95%-81.88M | 574.29%373.13M | -318.40%-260.29M | -48.60%-86.88M | 21.15%-111.87M | -636.23%-116.88M | --55.34M |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | 75.61%-18.81M | 78.17%-6.58M | 93.12%-454K | 48.00%-8.12M | ---3.66M |
Cash dividends paid | ---- | ---- | -23.29%-12.02M | -23.48%-12.03M | -20.93%-13.01M | -28.21%-42.14M | -20.46%-11.88M | -32.86%-9.75M | -32.10%-9.75M | ---10.76M |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | -96.77%21K | --0 | 624.62%1.41M | --0 | 1,828.57%270K | 259.67%651K | --492K |
Net other financing activities | ---- | ---- | -87.31%-2.27M | -895.69%-1.16M | -105.31%-18.36M | 24.79%-13.74M | -164.13%-3.47M | 43.35%-1.21M | 88.80%-116K | ---8.94M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 162.40%208.16M | 13.38%-94.25M | 145.28%55.7M | 29.18%-95.04M | 952.73%341.75M | -75.31%-333.57M | -9.05%-108.8M | 22.11%-123.02M | -237.92%-134.2M | --32.46M |
Net cash flow | ||||||||||
Beginning cash position | -50.06%11.41M | 219.79%52.61M | 29.63%43.96M | -42.79%17.61M | -50.06%11.41M | -81.40%22.85M | -69.12%16.45M | -55.97%33.91M | -51.79%30.78M | --22.85M |
Current changes in cash | 293.67%22.15M | -277.80%-19.05M | 149.52%8.65M | 742.39%26.35M | -21.86%6.2M | 88.56%-11.44M | 83.43%-5.04M | 26.50%-17.46M | -76.27%3.13M | --7.94M |
End cash Position | 194.16%33.56M | 194.16%33.56M | 219.79%52.61M | 29.63%43.96M | -42.79%17.61M | -50.06%11.41M | -50.06%11.41M | -69.12%16.45M | -55.97%33.91M | --30.78M |
Free cash flow | -27.54%251.16M | -22.94%77.23M | -67.78%33.68M | -26.07%120.57M | 192.76%19.68M | 4.55%346.62M | -39.32%100.22M | -23.44%104.54M | 127.96%163.08M | ---21.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |