(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 112.12%34.18K | -447.44%-152.24K | 64.34%-36.98K | 1.23%-510.93K | -136.64%-169.13K | -145.41%-281.92K | 121.31%43.82K | 17.24%-103.71K | 35.90%-517.31K | 85.47%-71.47K |
Net income from continuing operations | -247.58%-514.49K | -23.23%-79.8K | 58.16%-134.46K | -12.97%-1.18M | -8.49%-647.97K | -21.41%-148.02K | 58.44%-64.75K | -87.46%-321.36K | -18.62%-1.05M | -260.52%-597.24K |
Asset impairment expenditure | ---- | ---- | ---- | -12.42%437.71K | ---- | ---- | ---- | ---- | --499.76K | ---- |
Remuneration paid in stock | --413.28K | --0 | --0 | --224.1K | --0 | --0 | --0 | --224.1K | --0 | --0 |
Change In working capital | 201.11%135.39K | -166.73%-72.45K | 1,611.94%97.48K | -68.08%9.36K | 58.18%41.13K | -2,001.93%-133.9K | 317.85%108.57K | -113.98%-6.45K | 119.39%29.32K | 112.59%26K |
-Change in receivables | 100.31%3 | -763.53%-2.2K | 303.88%2.5K | -126.31%-2.59K | -106.89%-1.98K | 78.23%-971 | 93.65%-255 | 105.93%618 | 186.03%9.84K | 186.10%28.74K |
-Change in prepaid assets | 41.02%5.33K | -514.60%-16.39K | 135.50%3.74K | -97.92%974 | -17.11%3.78K | -17.08%3.78K | -51.50%3.95K | -135.68%-10.54K | 188.73%46.81K | 110.73%4.56K |
-Change in payables and accrued expense | 195.13%130.05K | -151.35%-53.85K | 2,526.31%91.24K | 140.15%10.97K | 639.08%39.33K | -2,069.83%-136.71K | 294.29%104.87K | -87.14%3.47K | 68.59%-27.33K | 95.81%-7.3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 112.12%34.18K | -447.44%-152.24K | 64.34%-36.98K | 1.23%-510.93K | -136.64%-169.13K | -145.41%-281.92K | 121.31%43.82K | 17.24%-103.71K | 35.90%-517.31K | 85.47%-71.47K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -117.68%-799.13K | -23.61%-162.32K | -5.71%-189K | -85.83%-832.39K | -279.93%-155.18K | -143.32%-367.11K | 10.58%-131.32K | -63.51%-178.79K | 72.95%-447.92K | 93.86%-40.84K |
Net PPE purchase and sale | -117.68%-799.13K | -23.61%-162.32K | -5.71%-189K | -97.21%-832.39K | -933.48%-155.18K | -143.32%-367.11K | 10.58%-131.32K | -63.51%-178.79K | 74.34%-422.09K | 97.74%-15.02K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -137.92%-25.83K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -117.68%-799.13K | -23.61%-162.32K | -5.71%-189K | -85.83%-832.39K | -279.93%-155.18K | -143.32%-367.11K | 10.58%-131.32K | -63.51%-178.79K | 72.95%-447.92K | 93.86%-40.84K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -82.56%211.08K | 52.58%1.22M | -9.56K | 1.21M | -73.15%800K | 0 | ||||
Net common stock issuance | -82.56%211.08K | ---- | ---- | 52.58%1.22M | ---9.56K | --1.21M | ---- | ---- | -73.15%800K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -82.56%211.08K | ---- | ---- | 52.58%1.22M | ---9.56K | --1.21M | ---- | ---- | -73.15%800K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 1,877.79%709.34K | -63.98%37.23K | -31.78%263.21K | -29.98%385.86K | 19.85%597.08K | -95.31%35.87K | -90.74%103.37K | -29.98%385.86K | 1,506.38%551.08K | -38.54%498.17K |
Current changes in cash | -198.69%-553.86K | 1,095.71%672.1K | 20.00%-225.98K | 25.77%-122.64K | -197.26%-333.87K | 311.18%561.22K | 80.85%-67.5K | -149.97%-282.49K | -131.97%-165.23K | 56.72%-112.32K |
End cash Position | -73.96%155.47K | 1,877.79%709.34K | -63.98%37.23K | -31.78%263.21K | -31.78%263.21K | 19.85%597.08K | -95.31%35.87K | -90.74%103.37K | -29.98%385.86K | -29.98%385.86K |
Free cash from | -17.86%-764.95K | -259.50%-314.56K | 20.00%-225.98K | -43.00%-1.34M | -274.98%-324.31K | -144.22%-649.02K | 75.18%-87.5K | -20.39%-282.49K | 61.69%-939.4K | 92.53%-86.49K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data