(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 101.09%156.73M | 417.65%39.44M | -19.64%45.35M | 457.32%42.66M | 11.44%29.27M | -27.54%77.94M | -144.28%-12.42M | 17.96%56.43M | 366.17%7.66M | -23.98%26.27M |
Net income from continuing operations | 28.38%120.82M | 3.70%48.39M | 42.51%18.84M | 126.49%36.03M | -4.13%17.56M | -22.35%94.1M | 253.37%46.66M | -38.58%13.22M | -78.33%15.91M | 40.22%18.32M |
Operating gains losses | 464.15%9.34M | 1,443.32%7.04M | -1,290.49%-5.88M | 845.05%17.02M | -3,404.37%-8.83M | -622.82%-2.57M | -123.93%-524K | 1,088.00%494K | -13,535.29%-2.28M | -186.36%-252K |
Depreciation and amortization | 27.89%27.12M | 25.48%7.21M | 39.50%7.18M | 31.39%6.73M | 15.57%6M | 142.17%21.2M | 98.75%5.75M | 166.41%5.15M | 159.26%5.12M | 165.10%5.19M |
Deferred tax | -133.73%-2.82M | -0.22%2.29M | -125.14%-553K | -2,153.67%-7.69M | -25.35%3.13M | 2,091.34%8.35M | 21.55%2.3M | 357.31%2.2M | 71.05%-341K | 698.86%4.19M |
Other non cash items | -15.48%-16.87M | 22.23%-14.88M | 92.31%3.75M | -872.01%-6.98M | -25.98%1.23M | -3,296.94%-14.61M | -11,634.97%-19.13M | 381.73%1.95M | 169.49%904K | 9.70%1.66M |
Change In working capital | 177.03%17.97M | 87.71%-5.69M | -26.97%24.1M | 93.59%-747K | -80.85%303K | -0.63%-23.33M | -513.93%-46.27M | 33.97%33M | 84.79%-11.65M | -91.03%1.58M |
-Change in receivables | 58.05%-10.69M | 104.52%1.62M | -182.63%-13.31M | 128.79%27.89M | -1,023.14%-26.89M | 60.97%-25.49M | -216.69%-35.88M | 46.28%-4.71M | 113.92%12.19M | 940.36%2.91M |
-Change in prepaid assets | -334.70%-12.59M | -586.36%-6.96M | -297.32%-4.6M | 68.49%-1.01M | -180.65%-25K | -33.27%-2.9M | 257.14%1.43M | -79.26%-1.16M | -175.54%-3.2M | -94.30%31K |
-Change in payables and accrued expense | 933.79%39.44M | 1,853.32%20.3M | -26.32%16.17M | 49.75%6.81M | 83.82%-3.84M | -91.00%3.82M | -91.40%1.04M | 1,088.25%21.95M | -87.54%4.55M | -502.03%-23.72M |
-Change in other working capital | 46.69%1.82M | -60.66%-20.65M | 52.73%25.84M | -36.71%-34.44M | 38.90%31.06M | -35.01%1.24M | 58.19%-12.85M | -53.34%16.92M | -3.36%-25.19M | 7.76%22.36M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 101.09%156.73M | 417.65%39.44M | -19.64%45.35M | 457.32%42.66M | 11.44%29.27M | -27.54%77.94M | -144.28%-12.42M | 17.96%56.43M | 366.17%7.66M | -23.98%26.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 132.83%62.17M | -125.05%-8.63M | 111.61%2.42M | 69.13%47.17M | 109.19%21.2M | 33.38%-189.35M | 196.02%34.45M | -159.82%-20.83M | 96.46%27.89M | 22.37%-230.85M |
Net PPE purchase and sale | -7.92%-5.87M | -243.33%-4.85M | 85.32%-695K | 83.51%-456K | 110.11%134K | -250.68%-5.44M | 429.70%3.39M | -1,066.01%-4.73M | -4,839.29%-2.77M | -2,037.10%-1.33M |
Net intangibles purchase and sale | -618.77%-9.15M | -204.86%-2.01M | -2,753.74%-6.48M | 64.50%-109K | -592.50%-554K | -335.96%-1.27M | -371.19%-659K | 48.29%-227K | -538.57%-307K | 51.81%-80K |
Net business purchase and sale | 83.16%-7.16M | 34.22%-5.32M | 142.78%4.37M | 62.75%-6.12M | 98.81%-93K | 65.36%-42.52M | 93.42%-8.08M | ---10.22M | ---16.44M | ---7.79M |
Net investment purchase and sale | 113.69%19.18M | 101.19%2.35M | -125.40%-58.74M | 13.63%53.86M | 109.80%21.72M | 12.22%-140.11M | -324.80%-197.1M | 548.34%231.24M | 234.21%47.4M | 25.40%-221.66M |
Net other investing changes | --65.16M | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 132.83%62.17M | -125.05%-8.63M | 111.61%2.42M | 69.13%47.17M | 109.19%21.2M | 33.38%-189.35M | 196.02%34.45M | -159.82%-20.83M | 96.46%27.89M | 22.37%-230.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -293.70%-229.63M | -25.08%-32.6M | -99.27%-51.64M | -221.43%-98.19M | -123.47%-47.19M | -33.36%118.55M | -23.95%-26.07M | 59.18%-25.92M | -105.26%-30.55M | -27.49%201.08M |
Net issuance payments of debt | -106.36%-3.41M | -363.78%-1.82M | -71.77%-864K | -34.38%-516K | 43.43%-211K | -98.56%-1.65M | -61.32%-392K | -156.63%-503K | -94.92%-384K | -90.31%-373K |
Net common stock issuance | -128.33%-65.16M | --0 | --0 | ---65.16M | --0 | -24.02%230M | --0 | --0 | --0 | -24.02%230M |
Cash dividends paid | -40.47%-145.15M | -16.91%-29.43M | -49.21%-37.12M | -11.88%-33.27M | -92.50%-45.34M | 13.74%-103.33M | -32.05%-25.17M | 60.54%-24.88M | -106.02%-29.73M | -1.26%-23.55M |
Net other financing activities | -214.38%-14.67M | ---1.08M | ---13.36M | --1.07M | 72.07%-1.3M | -45.60%-4.67M | --0 | --0 | --0 | -168.57%-4.67M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -293.70%-229.63M | -25.08%-32.6M | -99.27%-51.64M | -221.43%-98.19M | -123.47%-47.19M | -33.36%118.55M | -23.95%-26.07M | 59.18%-25.92M | -105.26%-30.55M | -27.49%201.08M |
Net cash flow | ||||||||||
Beginning cash position | 73.74%26.52M | -32.04%17.53M | 35.94%22.35M | 138.14%30.75M | 73.74%26.52M | 8.63%15.26M | -41.78%25.79M | -34.74%16.44M | -55.04%12.91M | 8.63%15.26M |
Current changes in cash | -204.73%-10.74M | -93.82%-1.79M | -140.06%-3.88M | -267.07%-8.35M | 193.61%3.28M | 737.50%10.25M | 96.80%-923K | -49.48%9.68M | 240.38%5M | -124.23%-3.51M |
Effect of exchange rate changes | -73.41%267K | -81.19%310K | -185.45%-942K | 96.54%-51K | -17.96%950K | 8,466.67%1M | 1,025.84%1.65M | -468.97%-330K | -5,175.86%-1.47M | 493.85%1.16M |
End cash Position | -39.48%16.05M | -39.48%16.05M | -32.04%17.53M | 35.94%22.35M | 138.14%30.75M | 73.74%26.52M | 73.74%26.52M | -41.78%25.79M | -34.74%16.44M | -55.04%12.91M |
Free cash flow | 98.96%141.71M | 436.23%32.58M | -25.83%38.17M | 821.69%42.23M | 15.51%28.72M | -32.63%71.22M | -135.55%-9.69M | 9.52%51.47M | 260.10%4.58M | -27.57%24.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data