New Fortress Energy
NFE
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
Dorian LPG
LPG
Precision Drilling
PDS
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 22.83%78M | -4.57%75M | -13.35%63.91M | 26.55%327.62M | 22.39%111.72M | 11.42%63.5M | 41.30%78.59M | 34.12%73.75M | 9.92%258.88M | 97.54%91.28M |
Operating revenue | 22.80%79.7M | -3.08%78.59M | -12.87%65.19M | 26.63%334.39M | 21.25%113.59M | 11.79%64.9M | 43.36%81.08M | 34.16%74.82M | 10.21%264.06M | 96.25%93.68M |
Excise taxes | 21.43%1.7M | -39.07%1.52M | 20.36%1.28M | 30.65%6.77M | -21.93%1.87M | 31.70%1.4M | 164.65%2.49M | 36.67%1.07M | 27.06%5.18M | 57.21%2.4M |
Cost of revenue | 89.24%29.9M | 19.57%12.06M | 6.17%10.42M | 11.23%38.73M | -253.98%-14.07M | 72.19%15.8M | 19.97%10.08M | 19.76%9.81M | 137.93%34.82M | 116.37%9.14M |
Gross profit | 0.84%48.1M | -8.12%62.94M | -16.34%53.49M | 28.93%288.88M | 53.12%125.78M | -0.24%47.7M | 45.10%68.51M | 36.64%63.94M | 1.44%224.05M | -19.46%82.15M |
Operating expense | 5.71%18.5M | 19.16%34.86M | -16.20%22.94M | 35.15%127.27M | 111.85%69.17M | -8.12%17.5M | 34.47%29.25M | 32.13%27.38M | 12.57%94.17M | -56.19%32.65M |
Selling and administrative expenses | 5.17%12.2M | 20.39%26.91M | -26.74%15.54M | 37.48%99.38M | 115.21%57.58M | -15.81%11.6M | 34.77%22.35M | 39.85%21.21M | -3.05%72.29M | -60.11%26.76M |
-Selling and marketing expense | ---- | 72.01%891K | 85.96%768K | 68.44%2.88M | ---- | ---- | 131.25%518K | 203.68%413K | 405.33%1.71M | 596.03%877K |
-General and administrative expense | 5.17%12.2M | 19.17%26.02M | -28.98%14.77M | 36.74%96.5M | 111.38%54.7M | -12.83%11.6M | 33.45%21.83M | 38.37%20.8M | -4.91%70.58M | -61.34%25.88M |
Depreciation amortization depletion | 6.78%6.3M | 13.95%7.67M | 20.68%7.24M | 27.89%27.12M | 88.25%10.82M | 14.63%5.9M | 31.39%6.73M | 15.57%6M | 142.17%21.2M | -21.36%5.75M |
-Depreciation and amortization | 6.78%6.3M | 13.95%7.67M | 20.68%7.24M | 27.89%27.12M | 88.25%10.82M | 14.63%5.9M | 31.39%6.73M | 15.57%6M | 142.17%21.2M | -21.36%5.75M |
Other taxes | ---- | 62.79%280K | -2.33%168K | 13.14%775K | ---- | ---- | 258.33%172K | -53.13%172K | 101.47%685K | -6.25%150K |
Operating profit | -1.99%29.6M | -28.45%28.09M | -16.45%30.55M | 24.43%161.61M | 14.38%56.61M | 4.98%30.2M | 54.19%39.26M | 40.22%36.56M | -5.35%129.88M | 80.23%49.49M |
Net non-operating interest income expense | -240.00%-1.4M | -724.31%-3.59M | -59.79%-898K | 6.63%-2.42M | -645.82%-3.92M | 241.84%1M | 45.36%-436K | -16.84%-562K | -85.22%-2.6M | 5.23%-526K |
Non-operating interest expense | ---- | 934.29%3.26M | -4.36%329K | -31.21%1.24M | ---- | ---- | -26.74%315K | 2.69%344K | 76.81%1.81M | 93.10%504K |
Total other finance cost | 240.00%1.4M | 177.69%336K | 161.01%569K | 49.75%1.18M | 12,081.82%2.68M | -698.80%-1M | -67.12%121K | 49.32%218K | 107.92%788K | -92.52%22K |
Other net income (expense) | -31.01%-16.9M | -103.54%-21.33M | 37.44%-9.58M | -65.87%-41.19M | -21,988.89%-1.99M | -2.02%-12.9M | -15.20%-10.48M | -396.59%-15.31M | -74.25%-24.83M | 99.92%-9K |
Gain on sale of security | ---- | -151.15%-645K | 30.83%539K | -89.38%1.19M | ---- | ---- | -59.19%1.26M | -92.07%412K | 849.92%11.23M | 116.16%2.54M |
Earnings from equity interest | ---100K | -267.19%-107K | 64.99%-209K | 67.97%-753K | 78.21%-153K | --0 | 106.42%64K | ---597K | ---2.35M | ---702K |
Special income (charges) | 50.82%-3M | -72.78%-15.25M | 21.24%-9.27M | -32.31%-23.87M | -136.33%-4.77M | 49.67%-6.1M | -10.49%-8.83M | -55.79%-11.77M | -465.43%-18.04M | 530.19%13.14M |
-Less:Restructuring and merger&acquisition | -50.82%3M | 17.08%15.25M | -21.24%9.27M | 56.16%28.1M | 240.05%9M | -29.11%6.1M | 63.06%13.02M | 55.79%11.77M | 463.84%17.99M | -310.35%-6.42M |
-Gain on sale of business | ---- | --0 | ---- | --4.2M | ---- | ---- | --4.2M | ---- | --0 | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | 149.02%25K | ---- | ---- | ---- | ---- | ---51K | ---- |
Other non- operating income (expenses) | -102.94%-13.8M | -78.89%-5.33M | 80.94%-640K | -13.33%-17.75M | 111.65%1.75M | -2,381.75%-6.8M | 6.96%-2.98M | -363.17%-3.36M | -27.97%-15.67M | -50.85%-14.99M |
Income before tax | -38.25%11.3M | -88.84%3.16M | -2.98%20.07M | 15.17%118M | 3.55%50.7M | 18.68%18.3M | 82.08%28.34M | -8.09%20.69M | -15.73%102.45M | 224.36%48.96M |
Income tax | 1,483.33%8.3M | 108.18%629K | 34.78%4.22M | -133.73%-2.82M | -0.52%2.28M | -127.27%-600K | -2,153.67%-7.69M | -25.35%3.13M | 2,091.34%8.35M | 21.55%2.3M |
Net income | -84.04%3M | -92.97%2.53M | -9.72%15.85M | 28.38%120.82M | 3.75%48.42M | 42.22%18.8M | 126.49%36.03M | -4.13%17.56M | -22.35%94.1M | 253.37%46.66M |
Net income continuous Operations | -84.13%3M | -92.97%2.53M | -9.72%15.85M | 28.38%120.82M | 3.75%48.42M | 42.98%18.9M | 126.49%36.03M | -4.13%17.56M | -22.35%94.1M | 253.37%46.66M |
Minority interest income | 250.00%1.4M | 462.46%1.83M | 27.85%404K | 110.55%2.42M | 849.66%1.42M | -59.92%400K | 325K | 316K | 189.26%1.15M | 149K |
Net income attributable to the parent company | -91.89%1.5M | -98.02%706K | -10.40%15.45M | 27.37%118.4M | 1.04%47M | 51.38%18.5M | 124.45%35.7M | -5.86%17.24M | -24.10%92.96M | 252.25%46.51M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -91.89%1.5M | -98.02%706K | -10.40%15.45M | 27.37%118.4M | 1.04%47M | 51.38%18.5M | 124.45%35.7M | -5.86%17.24M | -24.10%92.96M | 252.25%46.51M |
Basic earnings per share | -92.15%0.0098 | -98.07%0.0047 | -11.97%0.1029 | 26.52%0.7989 | 0.36%0.317 | 50.67%0.1251 | 123.00%0.241 | -6.08%0.1169 | -29.89%0.6314 | 253.78%0.3159 |
Diluted earnings per share | -92.15%0.0098 | -98.09%0.0046 | -13.12%0.1015 | 26.12%0.7963 | 0.37%0.317 | 50.67%0.1251 | 122.85%0.2408 | -6.09%0.1169 | -29.90%0.6314 | 253.76%0.3159 |
Dividend per share | -40.24%0.15 | -22.57%0.175 | 29.55%0.399 | 40.17%0.984 | 16.37%0.199 | 48.52%0.251 | 11.88%0.226 | 92.50%0.308 | -0.99%0.702 | 22.14%0.171 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |