Precision Drilling
PDS
Workday
WDAY
Ermenegildo Zegna NV
ZGN
DexCom
DXCM
Dorian LPG
LPG
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.72%187.54M | 18.70%188.81M | 25.41%180.14M | 21.74%179.36M | 21.74%179.36M | 9.27%162.06M | 0.46%159.07M | -12.09%143.64M | -12.50%147.33M | -12.50%147.33M |
-Cash and cash equivalents | 15.72%187.54M | 18.70%188.81M | 25.41%180.14M | 21.74%179.36M | 21.74%179.36M | 9.27%162.06M | 0.46%159.07M | -12.09%143.64M | -12.50%147.33M | -12.50%147.33M |
Receivables | 50.48%115.51M | 31.39%91.39M | 7.23%84.2M | 10.63%76.65M | 10.63%76.65M | 17.36%76.76M | 25.17%69.56M | 29.80%78.52M | 49.24%69.28M | 49.24%69.28M |
-Accounts receivable | 48.53%111.17M | 34.06%90.06M | 10.21%84.18M | 12.69%76.39M | 12.69%76.39M | 19.27%74.85M | 26.97%67.18M | 47.13%76.38M | 54.29%67.79M | 54.29%67.79M |
-Taxes receivable | 126.91%4.33M | -44.02%1.33M | -99.07%20K | -82.65%259K | -82.65%259K | -27.92%1.91M | -10.71%2.38M | -75.06%2.14M | -39.99%1.49M | -39.99%1.49M |
Restricted cash | -32.86%3.24M | 19.71%4.07M | 189.61%4.01M | 63.08%3.83M | 63.08%3.83M | -93.78%4.83M | -94.27%3.4M | -96.23%1.39M | -92.97%2.35M | -92.97%2.35M |
Other current assets | 20.93%13.8M | 10.35%9.93M | 24.34%11.29M | 5.11%10.51M | 5.11%10.51M | -7.33%11.42M | 4.49%9M | 23.30%9.08M | 22.12%9.99M | 22.12%9.99M |
Total current assets | 25.49%320.1M | 22.06%294.2M | 20.21%279.64M | 18.08%270.35M | 18.08%270.35M | -16.00%255.07M | -14.48%241.02M | -13.21%232.63M | -10.71%228.96M | -10.71%228.96M |
Non current assets | ||||||||||
Net PPE | -11.88%9.93M | -13.29%10.33M | -8.82%11.05M | 1.77%11.59M | 1.77%11.59M | -2.64%11.27M | -6.66%11.91M | 22.97%12.12M | 16.79%11.38M | 16.79%11.38M |
-Gross PPE | -2.97%17.09M | -4.82%17.24M | -1.35%17.79M | 6.24%18.2M | 6.24%18.2M | 3.45%17.61M | -0.01%18.11M | 20.19%18.03M | 17.82%17.13M | 17.82%17.13M |
-Accumulated depreciation | -12.85%-7.16M | -11.45%-6.91M | -13.97%-6.74M | -15.11%-6.61M | -15.11%-6.61M | -16.41%-6.34M | -15.84%-6.2M | -14.88%-5.91M | -19.89%-5.74M | -19.89%-5.74M |
Goodwill and other intangible assets | 0.65%218.94M | 1.25%219.07M | 1.68%218.75M | 1.83%217.81M | 1.83%217.81M | 4.49%217.52M | 4.92%216.37M | 5.48%215.14M | 5.69%213.9M | 5.69%213.9M |
-Goodwill | -0.00%131.85M | -0.02%131.85M | -0.00%131.85M | 0.01%131.86M | 0.01%131.86M | 1.94%131.85M | 1.92%131.87M | 1.88%131.85M | 1.88%131.85M | 1.88%131.85M |
-Other intangible assets | 1.66%87.09M | 3.22%87.23M | 4.34%86.9M | 4.75%85.95M | 4.75%85.95M | 8.68%85.67M | 9.99%84.51M | 11.72%83.29M | 12.43%82.05M | 12.43%82.05M |
Non current deferred assets | 205.98%358K | -23.08%90K | -22.22%91K | -18.97%94K | -18.97%94K | -29.09%117K | -29.94%117K | -88.88%117K | -28.83%116K | -28.83%116K |
Other non current assets | -32.79%3.61M | -32.05%4.05M | -32.11%4.44M | -29.91%5.03M | -29.91%5.03M | -30.12%5.37M | 15.24%5.97M | 38.79%6.53M | 70.62%7.18M | 70.62%7.18M |
Total non current assets | -0.61%232.84M | -0.35%233.54M | 0.18%234.33M | 0.83%234.52M | 0.83%234.52M | 2.94%234.27M | 4.48%234.37M | 6.53%233.92M | 7.42%232.58M | 7.42%232.58M |
Total assets | 13.00%552.93M | 11.01%527.74M | 10.17%513.98M | 9.39%504.86M | 9.39%504.86M | -7.89%489.34M | -6.08%475.39M | -4.32%466.54M | -2.41%461.54M | -2.41%461.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.36%49.66M | 41.05%43.23M | 34.68%44.23M | 19.01%35.55M | 19.01%35.55M | 19.06%33.47M | 8.37%30.65M | 5.58%32.84M | 20.09%29.87M | 20.09%29.87M |
-accounts payable | 48.46%49.66M | 41.25%43.15M | 26.17%41.1M | 20.35%35.18M | 20.35%35.18M | 22.11%33.45M | 9.92%30.55M | 10.32%32.57M | 18.12%29.23M | 18.12%29.23M |
-Total tax payable | --0 | -17.92%87K | 1,068.66%3.13M | -42.83%363K | -42.83%363K | -96.81%23K | -78.54%106K | -83.03%268K | 420.49%635K | 420.49%635K |
Current accrued expenses | 8.21%20.3M | 5.52%16.38M | 6.30%12.33M | 52.19%21.3M | 52.19%21.3M | 51.12%18.76M | 22.56%15.52M | 5.48%11.6M | 38.45%14M | 38.45%14M |
Current debt and capital lease obligation | 25.70%2.1M | 25.94%2.11M | -15.55%1.97M | -43.42%1.85M | -43.42%1.85M | -70.41%1.67M | -51.55%1.68M | -18.57%2.33M | -14.67%3.28M | -14.67%3.28M |
-Current capital lease obligation | 25.70%2.1M | 25.94%2.11M | -15.55%1.97M | -43.42%1.85M | -43.42%1.85M | -70.41%1.67M | -51.55%1.68M | -18.57%2.33M | -14.67%3.28M | -14.67%3.28M |
Current deferred liabilities | -61.09%2.19M | -15.06%2.9M | -11.68%4.1M | -6.17%4.09M | -6.17%4.09M | 324.17%5.63M | 158.05%3.41M | 270.23%4.64M | 100.55%4.36M | 100.55%4.36M |
Current liabilities | 24.72%74.25M | 26.06%64.62M | 21.81%62.63M | 21.93%62.79M | 21.93%62.79M | -52.41%59.53M | -51.21%51.26M | -38.06%51.41M | -30.82%51.5M | -30.82%51.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.10%7.15M | -19.71%7.38M | -17.08%8.05M | -7.45%8.66M | -7.45%8.66M | -8.81%8.62M | -10.73%9.19M | 32.37%9.71M | 27.39%9.36M | 27.39%9.36M |
-Long term capital lease obligation | -17.10%7.15M | -19.71%7.38M | -17.08%8.05M | -7.45%8.66M | -7.45%8.66M | -8.81%8.62M | -10.73%9.19M | 32.37%9.71M | 27.39%9.36M | 27.39%9.36M |
Non current deferred liabilities | -26.58%2.75M | -36.63%4.11M | -27.28%3.91M | 8.33%3.8M | 8.33%3.8M | 41.79%3.74M | 145.83%6.49M | -34.26%5.38M | -30.31%3.51M | -30.31%3.51M |
Total non current liabilities | -19.97%9.89M | -26.71%11.49M | -20.71%11.97M | -3.15%12.46M | -3.15%12.46M | 2.22%12.36M | 21.22%15.68M | -2.76%15.09M | 3.93%12.86M | 3.93%12.86M |
Total liabilities | 17.03%84.14M | 13.70%76.11M | 12.16%74.59M | 16.92%75.25M | 16.92%75.25M | -47.59%71.89M | -43.26%66.94M | -32.50%66.5M | -25.86%64.36M | -25.86%64.36M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K |
-common stock | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 95.47%82.76M | 90.00%68.33M | 95.74%58.97M | 75.87%51.74M | 75.87%51.74M | 48.75%42.34M | 23.16%35.97M | -4.82%30.13M | -1.71%29.42M | -1.71%29.42M |
Paid-in capital | 2.91%386.02M | 2.92%383.28M | 2.82%380.36M | 2.72%377.77M | 2.72%377.77M | 2.59%375.09M | 3.75%372.4M | 3.53%369.93M | 3.30%367.77M | 3.30%367.77M |
Less: Treasury stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | ---3K | -92.19%5K | 255.17%45K | 495.45%87K | 495.45%87K | --0 | 236.84%64K | -123.58%-29K | -113.10%-22K | -113.10%-22K |
Total stockholders'equity | 12.30%468.79M | 10.57%451.63M | 9.84%439.38M | 8.17%429.62M | 8.17%429.62M | 5.94%417.45M | 5.22%408.44M | 2.81%400.04M | 2.86%397.18M | 2.86%397.18M |
Total equity | 12.30%468.79M | 10.57%451.63M | 9.84%439.38M | 8.17%429.62M | 8.17%429.62M | 5.94%417.45M | 5.22%408.44M | 2.81%400.04M | 2.86%397.18M | 2.86%397.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |