(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.59%7.01M | 75.05%16.99M | 75.05%16.99M | 24.49%9.94M | 17.51%7.67M | -24.31%6.4M | 31.42%9.71M | 31.42%9.71M | 15.23%7.98M | -1.33%6.53M |
-Cash and cash equivalents | 9.59%7.01M | 75.05%16.99M | 75.05%16.99M | 24.49%9.94M | 17.51%7.67M | -24.31%6.4M | 31.42%9.71M | 31.42%9.71M | 15.23%7.98M | -1.33%6.53M |
Receivables | 245.19%37.08M | 190.97%17.81M | 190.97%17.81M | 58.08%8.65M | 82.38%8.99M | 142.77%10.74M | 38.68%6.12M | 38.68%6.12M | 225.64%5.47M | 419.86%4.93M |
-Accounts receivable | 286.90%35.47M | 246.56%16.22M | 246.56%16.22M | 80.46%7.28M | 122.13%7.75M | 169.18%9.17M | 37.92%4.68M | 37.92%4.68M | 140.00%4.03M | 268.03%3.49M |
-Other receivables | 2.43%1.61M | 10.20%1.59M | 10.20%1.59M | -4.63%1.37M | -13.98%1.24M | 54.52%1.57M | 41.21%1.44M | 41.21%1.44M | --1.44M | --1.44M |
Restricted cash | 28.32%108.31M | 15.17%92.36M | 15.17%92.36M | -12.39%78.02M | 1.82%78.37M | 30.50%84.4M | 30.85%80.19M | 30.85%80.19M | 40.78%89.06M | 17.05%76.97M |
Other current assets | -8.59%2.36M | 18.88%2.02M | 18.88%2.02M | 14.92%2.25M | 30.59%2.29M | 58.86%2.58M | 36.75%1.7M | 36.75%1.7M | 26.62%1.95M | 0.70%1.75M |
Total current assets | 48.63%154.77M | 32.20%129.18M | 32.20%129.18M | -5.37%98.86M | 7.91%97.31M | 31.50%104.13M | 31.47%97.72M | 31.47%97.72M | 42.30%104.47M | 20.14%90.18M |
Non current assets | ||||||||||
Net PPE | -11.62%4.16M | -11.61%4.3M | -11.61%4.3M | -11.49%4.47M | -12.95%4.54M | -13.13%4.71M | -13.60%4.87M | -13.60%4.87M | -12.11%5.05M | -11.12%5.22M |
-Gross PPE | -1.89%6.97M | -1.92%7.02M | -1.92%7.02M | -2.03%7.08M | -3.26%7.05M | -3.35%7.11M | -3.68%7.16M | -3.68%7.16M | -2.38%7.23M | -1.53%7.29M |
-Accumulated depreciation | -17.19%-2.81M | -18.69%-2.72M | -18.69%-2.72M | -19.84%-2.61M | -21.21%-2.51M | -24.06%-2.4M | -27.41%-2.29M | -27.41%-2.29M | -31.23%-2.18M | -35.32%-2.07M |
Goodwill and other intangible assets | 50.63%9.84M | 55.82%8.81M | 55.82%8.81M | 62.63%7.88M | 55.46%7M | 55.33%6.53M | 38.41%5.66M | 38.41%5.66M | 20.08%4.85M | 17.17%4.5M |
-Other intangible assets | 50.63%9.84M | 55.82%8.81M | 55.82%8.81M | 62.63%7.88M | 55.46%7M | 55.33%6.53M | 38.41%5.66M | 38.41%5.66M | 20.08%4.85M | 17.17%4.5M |
Non current deferred assets | --4.22M | --4.3M | --4.3M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current assets | 62.13%18.23M | 65.47%17.42M | 65.47%17.42M | 24.83%12.35M | 18.74%11.54M | 16.78%11.24M | 8.26%10.53M | 8.26%10.53M | 1.18%9.89M | 0.07%9.72M |
Total assets | 49.94%172.99M | 35.43%146.6M | 35.43%146.6M | -2.76%111.21M | 8.97%108.86M | 29.91%115.37M | 28.78%108.24M | 28.78%108.24M | 37.47%114.36M | 17.84%99.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 6.17%389.48K | 6.17%383.7K | 6.17%383.7K | 6.17%378K | 6.17%372.39K | 6.17%366.86K | 6.17%361.41K | 6.17%361.41K | 6.17%356.04K | 6.17%350.75K |
-Current capital lease obligation | 6.17%389.48K | 6.17%383.7K | 6.17%383.7K | 6.17%378K | 6.17%372.39K | 6.17%366.86K | 6.17%361.41K | 6.17%361.41K | 6.17%356.04K | 6.17%350.75K |
Current deferred liabilities | 28.17%108.18M | 15.08%92.28M | 15.08%92.28M | -12.39%78.02M | 1.82%78.37M | 30.50%84.4M | 30.85%80.19M | 30.85%80.19M | 40.78%89.06M | 17.05%76.97M |
Current liabilities | 50.63%144.7M | 34.46%119.18M | 34.46%119.18M | -6.27%90.01M | 7.64%89.22M | 33.47%96.07M | 31.53%88.64M | 31.53%88.64M | 43.23%96.03M | 20.22%82.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.10%2.83M | -11.59%2.93M | -11.59%2.93M | -11.10%3.03M | -10.65%3.12M | -10.23%3.22M | -9.84%3.31M | -9.84%3.31M | -9.47%3.4M | -9.12%3.5M |
-Long term capital lease obligation | -12.10%2.83M | -11.59%2.93M | -11.59%2.93M | -11.10%3.03M | -10.65%3.12M | -10.23%3.22M | -9.84%3.31M | -9.84%3.31M | -9.47%3.4M | -9.12%3.5M |
Total non current liabilities | -12.10%2.83M | -11.59%2.93M | -11.59%2.93M | -11.10%3.03M | -10.65%3.12M | -10.23%3.22M | -9.84%3.31M | -9.84%3.31M | -9.47%3.4M | -9.12%3.5M |
Total liabilities | 48.59%147.53M | 32.80%122.11M | 32.80%122.11M | -6.44%93.04M | 6.90%92.35M | 31.40%99.29M | 29.39%91.95M | 29.39%91.95M | 40.43%99.44M | 18.67%86.39M |
Shareholders'equity | ||||||||||
Share capital | 1.70%53.67K | 1.52%53.45K | 1.52%53.45K | 1.76%53.38K | 0.99%52.84K | 1.05%52.77K | 1.07%52.65K | 1.07%52.65K | 1.60%52.46K | 2.31%52.32K |
-common stock | 1.70%53.67K | 1.52%53.45K | 1.52%53.45K | 1.76%53.38K | 0.99%52.84K | 1.05%52.77K | 1.07%52.65K | 1.07%52.65K | 1.60%52.46K | 2.31%52.32K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 238.34%4.02M | 235.15%3.71M | 235.15%3.71M | 44.78%-1.91M | 30.17%-3.01M | 28.82%-2.91M | 27.23%-2.75M | 27.23%-2.75M | 10.82%-3.46M | -19.49%-4.31M |
Paid-in capital | 14.72%22.66M | 14.96%22M | 14.96%22M | 15.26%21.3M | 14.94%20.6M | 13.34%19.76M | 13.51%19.14M | 13.51%19.14M | 12.98%18.48M | 14.23%17.92M |
Less: Treasury stock | 56.60%1.28M | 751.92%1.28M | 751.92%1.28M | 751.92%1.28M | 651.78%1.13M | 444.01%816.02K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K |
Total stockholders'equity | 58.28%25.46M | 50.29%24.49M | 50.29%24.49M | 21.73%18.17M | 22.22%16.51M | 21.42%16.09M | 25.45%16.29M | 25.45%16.29M | 20.55%14.93M | 12.78%13.51M |
Total equity | 58.28%25.46M | 50.29%24.49M | 50.29%24.49M | 21.73%18.17M | 22.22%16.51M | 21.42%16.09M | 25.45%16.29M | 25.45%16.29M | 20.55%14.93M | 12.78%13.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data