(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.67%1.9B | -46.01%221.7M | 18.03%671.7M | -1.94%348.5M | 80.02%655.8M | 12.88%1.7B | 21.77%410.6M | -7.15%569.1M | 109.31%355.4M | -5.52%364.3M |
Net income from continuing operations | 8.55%1.69B | 8.42%379.9M | 6.68%498.6M | 8.99%392.7M | 10.55%419.2M | 11.81%1.56B | 18.22%350.4M | 8.52%467.4M | 8.49%360.3M | 13.67%379.2M |
Operating gains losses | 261.22%35.4M | ---- | ---- | ---- | ---- | 5,000.00%9.8M | 10,000.00%9.9M | --0 | --0 | 0.00%-100K |
Depreciation and amortization | -0.06%176.5M | 3.40%45.6M | 1.36%44.8M | 1.35%44.9M | -6.36%41.2M | -7.92%176.6M | -10.18%44.1M | -8.68%44.2M | -8.85%44.3M | -3.72%44M |
Deferred tax | 32.27%-29.8M | 51.63%-8.9M | -40.78%-14.5M | 82.02%-3.2M | -228.00%-3.2M | -2,013.04%-44M | -1,740.00%-18.4M | -368.18%-10.3M | -196.67%-17.8M | -78.26%2.5M |
Other non cash items | 5.75%231.7M | 3.92%58.3M | 5.05%58.3M | 6.24%57.9M | 7.92%57.2M | 8.41%219.1M | 8.09%56.1M | 8.61%55.5M | 9.00%54.5M | 7.94%53M |
Change In working capital | 11.80%-280.4M | -458.55%-307.2M | 589.05%67M | -47.91%-162.7M | 188.00%122.5M | 15.34%-317.9M | 37.92%-55M | -121.11%-13.7M | 60.84%-110M | -96.33%-139.2M |
-Change in receivables | 190.77%114.1M | 455.02%116M | 12.18%-55.5M | 114.64%3.5M | 184.20%50.1M | 54.27%-125.7M | 117.02%20.9M | -137.94%-63.2M | 91.80%-23.9M | -117.95%-59.5M |
-Change in prepaid assets | -41.57%-25.2M | -503.51%-34.4M | 77.32%55.5M | -25.78%-84.4M | 60.76%38.1M | -131.17%-17.8M | -130.16%-5.7M | 263.95%31.3M | -14.90%-67.1M | 2.16%23.7M |
-Change in payables and accrued expense | -288.43%-127M | -2,678.57%-311.2M | 30.96%117.6M | -147.90%-23.9M | 248.12%90.5M | -55.60%67.4M | -111.38%-11.2M | 315.87%89.8M | -59.79%49.9M | -109.97%-61.1M |
-Change in other working capital | -0.21%-242.3M | -31.53%-77.6M | 29.33%-50.6M | 15.97%-57.9M | -32.86%-56.2M | 1.19%-241.8M | 29.00%-59M | -4.22%-71.6M | -24.82%-68.9M | -12.20%-42.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.67%1.9B | -46.01%221.7M | 18.03%671.7M | -1.94%348.5M | 80.02%655.8M | 12.88%1.7B | 21.77%410.6M | -7.15%569.1M | 109.31%355.4M | -5.52%364.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -219.41%-260.9M | 1.45%-143.1M | 98.78%-8.1M | 31.54%-133.7M | -98.04%24M | 115.38%218.5M | 42.56%-145.2M | 7.34%-664.1M | 54.49%-195.3M | 5,584.75%1.22B |
Net PPE purchase and sale | -27.79%-161.4M | 10.22%-41.3M | -68.88%-40.7M | -58.98%-40.7M | -26.47%-38.7M | 4.75%-126.3M | -38.14%-46M | 30.55%-24.1M | 25.15%-25.6M | -0.66%-30.6M |
Net business purchase and sale | -7,614.81%-208.3M | --0 | --0 | ---300K | ---208M | 89.16%-2.7M | --1.6M | ---4.3M | --0 | --0 |
Net investment purchase and sale | -18.22%292.7M | 54.82%-45.5M | 122.03%139.7M | 52.79%-78.7M | -77.99%277.2M | 128.57%357.9M | 54.06%-100.7M | 6.54%-634M | 54.28%-166.7M | 13,296.81%1.26B |
Net other investing changes | -1,668.27%-183.9M | -56,200.00%-56.3M | -6,200.00%-107.1M | -366.67%-14M | -16.07%-6.5M | 1.89%-10.4M | 66.67%-100K | 52.78%-1.7M | 44.44%-3M | -330.77%-5.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -219.41%-260.9M | 1.45%-143.1M | 98.78%-8.1M | 31.54%-133.7M | -98.04%24M | 115.38%218.5M | 42.56%-145.2M | 7.34%-664.1M | 54.49%-195.3M | 5,584.75%1.22B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -163.52%-1.87B | -450.72%-2.71B | -63.07%307.5M | -122.49%-537.1M | 232.07%1.07B | 27.36%-711.4M | 47.89%-492.9M | 208.94%832.6M | -164.69%-241.4M | -282.48%-809.7M |
Net issuance payments of debt | 350.00%9M | --0 | --5.2M | --0 | 90.00%3.8M | 53.85%2M | --0 | --0 | --0 | 766.67%2M |
Net common stock issuance | ---169.2M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | -11.94%-1.32B | -9.94%-352.8M | -12.50%-320.4M | -12.47%-320.2M | -13.11%-321.9M | -17.55%-1.18B | -12.72%-320.9M | -19.41%-284.8M | -19.47%-284.7M | -19.53%-284.6M |
Proceeds from stock option exercised by employees | 350.96%26.1M | 511.11%11M | 179.31%8.1M | -26.83%3M | 120.83%4M | -146.02%-10.4M | -72.31%1.8M | -75.83%2.9M | -58.16%4.1M | -236.84%-19.2M |
Net other financing activities | -190.11%-425.3M | -1,265.19%-2.37B | -44.85%614.6M | -229.34%-50.7M | 372.40%1.38B | 233.33%472M | 66.74%-173.8M | 124.61%1.11B | -71.07%39.2M | -1,667.59%-507.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -163.52%-1.87B | -450.72%-2.71B | -63.07%307.5M | -122.49%-537.1M | 232.07%1.07B | 27.36%-711.4M | 47.89%-492.9M | 208.94%832.6M | -164.69%-241.4M | -282.48%-809.7M |
Net cash flow | ||||||||||
Beginning cash position | 129.95%2.13B | 91.88%4.53B | 119.21%3.56B | 127.66%3.88B | 129.95%2.13B | -49.08%928.4M | 31.99%2.36B | 0.04%1.62B | -13.60%1.71B | -49.08%928.4M |
Current changes in cash | -119.72%-237.9M | -1,058.64%-2.64B | 31.66%971.1M | -296.43%-322.3M | 124.92%1.75B | 234.85%1.21B | 73.59%-227.5M | 345.14%737.6M | 76.80%-81.3M | 412.99%777.7M |
End cash Position | -11.14%1.9B | -11.14%1.9B | 91.88%4.53B | 119.21%3.56B | 127.66%3.88B | 129.95%2.13B | 129.95%2.13B | 31.99%2.36B | 0.04%1.62B | -13.60%1.71B |
Free cash flow | 11.56%1.74B | -50.52%180.4M | 17.29%631M | -3.84%307.8M | 84.93%617.1M | 13.47%1.56B | 20.45%364.6M | -6.95%538M | 136.06%320.1M | -6.05%333.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data