(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.80%436M | 2.64B | -7.07%880M | -10.93%644M | 8.11%653M | -30.08%458M | 35.87%947M | -20.81%723M | 3.42%604M | |
Net income from continuing operations | 18.70%438M | --1.78B | 187.24%698M | -81.08%346M | -13.16%363M | -23.28%369M | ---- | 203.75%243M | 211.05%1.83B | 64.57%418M |
Operating gains losses | 15.69%-43M | ---308M | -992.31%-142M | 102.31%30M | -7.69%-140M | 55.26%-51M | ---- | 88.70%-13M | -1,377.27%-1.3B | -85.71%-130M |
Depreciation and amortization | 0.65%156M | --663M | 9.88%178M | 12.33%164M | -16.16%166M | -12.43%155M | ---- | -10.00%162M | -18.89%146M | 5.32%198M |
Deferred tax | -14.15%91M | 40.96%413M | 34.48%117M | 209.09%96M | -3.09%94M | -30.26%106M | --293M | 64.15%87M | -145.60%-88M | 31.08%97M |
Other non cash items | 9.68%34M | --324M | -18.37%80M | -15.48%71M | -2.14%137M | -53.73%31M | ---- | -14.04%98M | -25.00%84M | 8.53%140M |
Change In working capital | 5.53%-188M | -119.70%-210M | -75.45%54M | -176.77%-76M | 110.68%11M | -410.26%-199M | 57.46%1.07B | 833.33%220M | 1,314.29%99M | -5,250.00%-103M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | --1.15B | ---- | ---- | ---- |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.75%5.79B | ---- | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 9.17%23.19B | ---- | ---- | ---- |
-Change in other working capital | 5.53%-188M | ---210M | -75.45%54M | -176.77%-76M | 110.68%11M | -410.26%-199M | ---- | 833.33%220M | 1,314.29%99M | -5,250.00%-103M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.80%436M | --2.64B | -7.07%880M | -10.93%644M | 8.11%653M | -30.08%458M | ---- | 35.87%947M | -20.81%723M | 3.42%604M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -147.37%-376M | -477.51%-789M | -61.03%-343M | -137.14%-166M | 30.43%-128M | 25.49%-152M | 8.85%209M | 55.35%-213M | 340.32%447M | 15.98%-184M |
Capital expenditure reported | -35.77%-186M | ---606M | -23.78%-177M | -29.01%-169M | 19.08%-123M | 23.46%-137M | ---- | 18.75%-143M | 37.32%-131M | -4.11%-152M |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | 15.16%10.14B | ---- | ---- | ---- |
Net business purchase and sale | -171.05%-103M | ---204M | -211.32%-165M | -102.70%-16M | 350.00%15M | -100.00%-38M | ---- | 82.62%-53M | 2,790.91%592M | 83.78%-6M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | 9.40%9.63B | ---- | ---- | ---- |
Net other investing changes | -411.54%-81M | --36M | 128.57%4M | 309.09%23M | 10.53%-17M | 1,200.00%26M | ---- | -240.00%-14M | -122.00%-11M | 38.71%-19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -147.37%-376M | ---789M | -61.03%-343M | -137.14%-166M | 30.43%-128M | 25.49%-152M | ---- | 55.35%-213M | 340.32%447M | 15.98%-184M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 591.50%1.5B | -352.45%-1.8B | 48.07%-484M | 58.64%-450M | -139.32%-560M | 34.33%-306M | 21.47%713M | -214.86%-932M | -61.19%-1.09B | 34.64%-234M |
Net issuance payments of debt | 732.10%674M | ---172M | -135.14%-87M | 90.54%-53M | -1,512.50%-113M | 151.59%81M | ---- | -141.11%-37M | -86.05%-560M | -97.06%8M |
Net common stock issuance | ---- | ---50M | --0 | --0 | 24.24%-50M | ---- | ---- | -394.12%-84M | ---155M | ---66M |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -2.84%-398M | ---1.58B | 22.46%-397M | -4.47%-397M | -4.46%-398M | -2.38%-387M | ---- | -35.09%-512M | -0.80%-380M | 0.26%-381M |
Proceeds from stock option exercised by employees | ---- | --1M | --0 | --0 | -99.51%1M | ---- | ---- | -90.00%1M | 133.33%7M | 10,150.00%205M |
Net other financing activities | --1.23B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 591.50%1.5B | ---1.8B | 48.07%-484M | 58.64%-450M | -139.32%-560M | 34.33%-306M | ---- | -214.86%-932M | -61.19%-1.09B | 34.64%-234M |
Net cash flow | ||||||||||
Beginning cash position | 41.12%151M | --107M | -67.86%99M | -67.89%70M | 278.57%106M | 148.84%107M | --0 | 175.00%308M | 282.46%218M | -37.78%28M |
Current changes in cash | --1.56B | --46M | 126.77%53M | -65.85%28M | -118.82%-35M | ---- | ---- | -160.53%-198M | 57.69%82M | 2,557.14%186M |
Effect of exchange rate changes | 400.00%3M | -100.43%-2M | 66.67%-1M | -87.50%1M | -125.00%-1M | ---1M | --463M | -142.86%-3M | 166.67%8M | -20.00%4M |
End cash Position | 1,520.75%1.72B | --151M | 41.12%151M | -67.86%99M | -1.41%70M | 278.57%106M | ---- | 148.84%107M | 175.00%308M | 24.56%71M |
Free cash flow | -22.12%250M | --2.03B | -12.56%703M | -19.76%475M | 17.26%530M | -32.56%321M | ---- | 54.32%804M | -15.91%592M | 3.20%452M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data