(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.36%248.93M | 13.43%66.91M | 30.09%71.47M | 8.55%62.46M | -17.44%48.09M | -11.62%229.72M | -6.56%58.99M | -17.13%54.94M | -5.97%57.54M | -15.96%58.25M |
Net income from continuing operations | 354.34%209.34M | 120.56%49.46M | 2.11%53.05M | 4.97%53.56M | -3.61%53.28M | -140.07%-82.31M | -561.84%-240.55M | 3.46%51.95M | 12.57%51.02M | -4.30%55.27M |
Operating gains losses | 0.37%274K | -57.84%43K | -48.05%40K | ---- | ---- | -88.59%273K | -46.88%102K | 48.08%77K | -96.18%81K | -50.00%13K |
Depreciation and amortization | -5.98%30.68M | -0.25%7.84M | -5.95%7.65M | -7.34%7.64M | -10.03%7.54M | 1.66%32.63M | -7.33%7.86M | 0.99%8.13M | 3.58%8.25M | 10.40%8.38M |
Deferred tax | 137.97%23.07M | 110.94%8.18M | -47.29%5.17M | 81.75%5.45M | 252.18%4.27M | -708.93%-60.77M | -5,578.51%-74.79M | 168.25%9.81M | 70.05%3M | -79.36%1.21M |
Other non cash items | 2.40%11.39M | -5.82%3.17M | 22.71%3.1M | 17.42%2.89M | -19.52%2.23M | 1.78%11.12M | 9.18%3.37M | -17.36%2.53M | 5.39%2.46M | 12.94%2.77M |
Change In working capital | 26.04%-39.83M | 44.17%-5.51M | 100.09%18K | -2.08%-10.96M | -76.31%-23.38M | -392.01%-53.86M | -355.51%-9.87M | -1,960.52%-19.99M | -599.54%-10.74M | -111.33%-13.26M |
-Change in receivables | 74.64%-6.32M | 108.85%695K | -29.88%-11.43M | -1.67%-1.22M | 179.56%5.63M | -1.11%-24.93M | -179.72%-7.85M | -170.56%-8.8M | 93.51%-1.2M | 55.42%-7.08M |
-Change in inventory | 157.88%24.44M | 392.72%10.65M | 180.87%13.57M | 207.29%7.93M | 46.51%-7.71M | -6,468.78%-42.23M | 73.99%-3.64M | -1,103.41%-16.78M | -305.76%-7.4M | -253.61%-14.42M |
-Change in prepaid assets | -463.61%-8.21M | -296.46%-5.61M | 33.59%1.21M | -20.80%1.37M | -60.55%-5.18M | 56.01%2.26M | -59.62%2.86M | 114.85%905K | 13.40%1.73M | -207.63%-3.23M |
-Change in payables and accrued expense | -328.82%-41.19M | -1,344.04%-9.49M | -117.29%-1.11M | -627.94%-16.47M | -208.05%-14.12M | -4.10%18M | -92.21%763K | 187.87%6.43M | -116.87%-2.26M | 352.42%13.07M |
-Change in other current liabilities | -6.68%-7.13M | -7.39%-1.88M | -1.49%-1.77M | -9.32%-1.75M | -8.93%-1.75M | -3.71%-6.69M | -6.40%-1.75M | -5.01%-1.74M | -1.72%-1.6M | -1.52%-1.6M |
-Change in other working capital | -413.45%-1.41M | 147.27%121K | -7,366.67%-448K | -7,454.55%-831K | -12,600.00%-254K | 62.07%-275K | 57.26%-256K | 86.05%-6K | 74.42%-11K | 95.00%-2K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.36%248.93M | 13.43%66.91M | 30.09%71.47M | 8.55%62.46M | -17.44%48.09M | -11.62%229.72M | -6.56%58.99M | -17.13%54.94M | -5.97%57.54M | -15.96%58.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -73.61%-20.11M | -135.99%-15M | -149.36%-4.5M | -23.48%-2.93M | 321.87%2.32M | 95.48%-11.58M | -93.08%-6.36M | 91.09%-1.8M | 98.97%-2.38M | 20.86%-1.05M |
Net PPE purchase and sale | -22.69%-9.55M | -22.87%-3.14M | -10.70%-2M | -23.48%-2.93M | -41.07%-1.48M | 19.27%-7.78M | 19.08%-2.56M | 19.11%-1.8M | 13.66%-2.38M | 30.20%-1.05M |
Net business purchase and sale | -177.92%-10.56M | ---- | ---- | ---- | ---- | 98.46%-3.8M | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---2.5M | --0 | --3.8M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -73.61%-20.11M | -135.99%-15M | -149.36%-4.5M | -23.48%-2.93M | 321.87%2.32M | 95.48%-11.58M | -93.08%-6.36M | 91.09%-1.8M | 98.97%-2.38M | 20.86%-1.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -29.69%-241.02M | 14.97%-68.44M | -547.07%-64.84M | -11.66%-53.55M | -14.36%-54.18M | -2,355.36%-185.85M | -48.75%-80.5M | 85.18%-10.02M | -194.90%-47.96M | -174.43%-47.37M |
Net issuance payments of debt | -65.39%-227.83M | 6.17%-75.72M | -318.82%-65.71M | -56.11%-55.7M | -439.91%-30.7M | -2,367.79%-137.75M | -45.56%-80.69M | 77.79%-15.69M | -163.56%-35.68M | -108.83%-5.69M |
Net common stock issuance | 50.00%-25M | --0 | --0 | --0 | 33.73%-25M | ---50M | --0 | --0 | ---12.27M | ---37.73M |
Proceeds from stock option exercised by employees | 145.37%18.09M | 3,553.77%7.27M | -71.24%1.64M | --2.16M | 371.99%7.03M | 4.72%7.37M | -84.95%199K | 88.77%5.68M | --0 | -32.44%1.49M |
Net other financing activities | -14.84%-6.28M | --0 | -4,706.25%-769K | --0 | -1.06%-5.51M | 39.45%-5.47M | --0 | ---16K | --0 | -86.90%-5.45M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -29.69%-241.02M | 14.97%-68.44M | -547.07%-64.84M | -11.66%-53.55M | -14.36%-54.18M | -2,355.36%-185.85M | -48.75%-80.5M | 85.18%-10.02M | -194.90%-47.96M | -174.43%-47.37M |
Net cash flow | ||||||||||
Beginning cash position | 115.15%58.49M | -26.34%63.62M | 41.53%60.07M | 52.16%54.58M | 115.15%58.49M | -15.84%27.19M | 310.88%86.36M | -0.88%42.44M | -78.08%35.87M | -15.84%27.19M |
Current changes in cash | -137.79%-12.2M | 40.64%-16.54M | -95.05%2.13M | -17.08%5.98M | -138.36%-3.77M | 876.48%32.29M | -587.34%-27.87M | 299.90%43.12M | 106.01%7.21M | -92.54%9.83M |
Effect of exchange rate changes | 118.33%180K | -20,066.67%-605K | 77.32%1.42M | 22.83%-490K | 87.74%-140K | -2.40%-982K | -100.67%-3K | 446.96%798K | 26.84%-635K | -268.39%-1.14M |
End cash Position | -20.55%46.47M | -20.55%46.47M | -26.34%63.62M | 41.53%60.07M | 52.16%54.58M | 115.15%58.49M | 115.15%58.49M | 310.88%86.36M | -0.88%42.44M | -78.08%35.87M |
Free cash flow | 7.86%239.38M | 13.00%63.76M | 30.74%69.48M | 7.91%59.53M | -18.51%46.61M | -11.33%221.93M | -5.90%56.43M | -17.06%53.14M | -5.61%55.16M | -15.64%57.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data