(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 116.94%6.58M | 125.22%3.33M | 125.22%3.33M | --0 | 3.88%13.64M | -70.53%3.03M | -57.95%1.48M | -57.95%1.48M | -81.84%1.86M | 44.94%13.13M |
-Cash and cash equivalents | 116.94%6.58M | 125.22%3.33M | 125.22%3.33M | --0 | 3.88%13.64M | -70.53%3.03M | -57.95%1.48M | -57.95%1.48M | -81.84%1.86M | 44.94%13.13M |
-Accounts receivable | 32.89%83.18M | -1.68%82.84M | -1.68%82.84M | -10.00%68.38M | -13.97%56.98M | -8.43%62.59M | 14.85%84.25M | 14.85%84.25M | 1.03%75.97M | -8.81%66.23M |
-Notes receivable | --0 | --2.59M | --2.59M | ---- | ---- | ---- | --0 | --0 | -71.05%5.63M | -78.17%4.79M |
Total current assets | 6.35%189.03M | -3.51%183.2M | -3.51%183.2M | 0.23%170.25M | 5.69%178.2M | 11.70%177.75M | 23.96%189.87M | 23.96%189.87M | 7.16%169.87M | 5.55%168.61M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -1.95%-223.22M | -1.95%-223.22M | ---- | ---- | ---- | -11.20%-218.94M | -11.20%-218.94M | ---- | ---- |
-Long term equity investment | -1.66%125.7M | 2.60%132.56M | 2.60%132.56M | -4.86%137.16M | 5.14%144.64M | 3.13%127.82M | 2.90%129.19M | 2.90%129.19M | 14.64%144.18M | 3.61%137.57M |
Non current note receivables | 298.29%11.16M | 719.25%8.77M | 719.25%8.77M | --6.3M | --2.81M | --2.8M | --1.07M | --1.07M | ---- | ---- |
-Goodwill | 3.13%219.02M | 2.04%214.91M | 2.04%214.91M | 2.86%214.67M | 4.37%210.44M | 6.42%212.38M | 4.02%210.62M | 4.02%210.62M | 3.20%208.7M | 0.02%201.62M |
Defined pension benefit | 95.40%5.44M | --0 | --0 | --8.45M | --1.89M | --2.79M | --988K | --988K | ---- | ---- |
Regulatory assets | 10.04%83.18M | -9.62%85.24M | -9.62%85.24M | -14.23%69.88M | -7.17%69.29M | 2.72%75.59M | 21.18%94.31M | 21.18%94.31M | 4.83%81.47M | 0.26%74.65M |
Non current deferred assets | ---- | ---- | ---- | -5.74%673K | 9.18%571K | -20.54%472K | ---- | ---- | --714K | --523K |
Total assets | --0 | -76.15%2.4M | -76.15%2.4M | -72.71%1.5M | 46.30%12.31M | 148.27%13M | 124.82%10.07M | 124.82%10.07M | 118.74%5.5M | 360.90%8.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -0.02%5.36M | -23.12%4.68M | -23.12%4.68M | -39.42%4.06M | -30.06%4.58M | -14.86%5.36M | -1.14%6.08M | -1.14%6.08M | 26.14%6.71M | 34.91%6.55M |
-Current capital lease obligation | -0.02%5.36M | -23.12%4.68M | -23.12%4.68M | -39.42%4.06M | -30.06%4.58M | -14.86%5.36M | -1.14%6.08M | -1.14%6.08M | 26.14%6.71M | 34.91%6.55M |
-accounts payable | 22.73%101.42M | -2.36%92.23M | -2.36%92.23M | 2.50%74.85M | -5.19%75.57M | 1.67%82.64M | 16.18%94.46M | 16.18%94.46M | -17.23%73.02M | -1.36%79.71M |
-Total tax payable | -7.73%129.73M | -2.26%139.5M | -2.26%139.5M | -12.92%140.45M | -3.37%150.85M | -7.60%140.6M | -12.70%142.72M | -12.70%142.72M | -0.14%161.29M | -8.80%156.11M |
-Dividends payable | 25.53%1.35M | 0.19%1.08M | 0.19%1.08M | 0.09%1.08M | 0.00%1.08M | 0.00%1.08M | 0.00%1.08M | 0.00%1.08M | 0.00%1.08M | 0.00%1.08M |
-Other payable | --10.12M | 157.89%7.78M | 157.89%7.78M | ---- | ---- | ---- | --3.02M | --3.02M | ---- | ---- |
Current deferred liabilities | 39.52%2.94M | 94.02%3.37M | 94.02%3.37M | 96.98%3.92M | 40.37%2.66M | 22.31%2.11M | -22.48%1.74M | -22.48%1.74M | 309.05%1.99M | 393.49%1.9M |
Current liabilities | 17.65%115.52M | -9.52%101.41M | -9.52%101.41M | 1.60%84.23M | -6.10%83.89M | 5.31%98.19M | 23.20%112.08M | 23.20%112.08M | -13.68%82.9M | 1.80%89.34M |
Non current liabilities | ||||||||||
-Long term debt | 69.52%14.53M | 70.74%12.87M | 70.74%12.87M | 36.26%10.21M | 12.73%9.12M | -13.08%8.57M | -27.64%7.54M | -27.64%7.54M | -24.53%7.49M | -14.61%8.09M |
Non current accrued expenses | 4.22%103.55M | -0.09%100.53M | -0.09%100.53M | -1.63%99.92M | -1.63%98.5M | -2.64%99.35M | -3.80%100.62M | -3.80%100.62M | 0.92%101.57M | 2.73%100.14M |
Long term provisions | -6.78%111.17M | -1.62%119.69M | -1.62%119.69M | -7.12%126.95M | 4.66%135.52M | 4.53%119.25M | 5.67%121.66M | 5.67%121.66M | 17.99%136.68M | 5.01%129.48M |
Employee benefits | --0 | --2.59M | --2.59M | ---- | ---- | ---- | --0 | --0 | -71.05%5.63M | -78.17%4.79M |
Total non current liabilities | 2.71%245.25M | -5.45%240.91M | -5.45%240.91M | -7.99%224.68M | -4.37%234.74M | -2.69%238.78M | 0.14%254.8M | 0.14%254.8M | -5.19%244.19M | -5.21%245.45M |
Shareholders'equity | ||||||||||
Share capital | 1.24%151.71M | 0.58%150.71M | 0.58%150.71M | 0.27%150.25M | 0.01%149.86M | 0.00%149.85M | 0.00%149.85M | 0.00%149.85M | 0.57%149.85M | 0.57%149.85M |
-common stock | 1.24%151.71M | 0.58%150.71M | 0.58%150.71M | 0.27%150.25M | 0.01%149.86M | 0.00%149.85M | 0.00%149.85M | 0.00%149.85M | 0.57%149.85M | 0.57%149.85M |
Retained earnings | 8.67%27.94M | 3.82%25.99M | 3.82%25.99M | 29.52%23.48M | 6.86%19.53M | 42.41%25.71M | 30.11%25.03M | 30.11%25.03M | 4.53%18.13M | -14.54%18.27M |
Gains losses not affecting retained earnings | 8.00%9.91M | -50.07%4.45M | -50.07%4.45M | -0.90%9.13M | 230.41%3.73M | 242.85%9.17M | 664.47%8.91M | 664.47%8.91M | 2,277.78%9.21M | 29.58%-2.86M |
Noncontrolling interests | 7.99%527K | -5.65%518K | -5.65%518K | 9.14%585K | 10.22%604K | -11.91%488K | -6.15%549K | -6.15%549K | -18.04%536K | -18.33%548K |
Total equity | 8.63%538.84M | 1.77%515.71M | 1.77%515.71M | 4.04%500.85M | 4.58%493.01M | 7.39%496.03M | 9.82%506.73M | 9.82%506.73M | 4.19%481.39M | 2.60%471.43M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.