(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -84.34%142K | -99.18%59K | -95.00%262K | 100.62%2.58M | 100.62%2.58M | -3.61%907K | 184.78%7.21M | -29.12%5.24M | -89.17%1.29M | -89.17%1.29M |
-Cash and cash equivalents | -84.34%142K | -99.18%59K | -95.00%262K | 100.62%2.58M | 100.62%2.58M | -3.61%907K | 184.78%7.21M | -29.12%5.24M | -89.17%1.29M | -89.17%1.29M |
Receivables | 114.19%332K | 65.80%320K | 538.78%313K | 273.47%183K | 273.47%183K | 236.96%155K | -46.24%193K | -86.58%49K | -84.74%49K | -84.74%49K |
-Taxes receivable | 114.19%332K | 65.80%320K | 538.78%313K | 273.47%183K | 273.47%183K | 236.96%155K | -46.24%193K | -86.58%49K | -84.74%49K | -84.74%49K |
Prepaid assets | --4.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -86.77%109K | -88.48%393K | -52.53%1.21M | -32.51%299K | -32.51%299K | 5.78%824K | 501.59%3.41M | 1,300.55%2.55M | 386.81%443K | 386.81%443K |
Total current assets | 174.02%5.17M | -92.86%772K | -77.21%1.79M | 72.20%3.06M | 72.20%3.06M | 6.80%1.89M | 212.76%10.81M | -1.26%7.83M | -85.53%1.78M | -85.53%1.78M |
Non current assets | ||||||||||
Non current prepaid assets | ---- | ---- | ---- | 173.10%8.74M | 173.10%8.74M | ---- | 181.91%8.74M | 173.91%8.64M | --3.2M | --3.2M |
Other non current assets | ---- | --8.64M | --8.74M | ---- | ---- | --8.74M | ---- | ---- | ---- | ---- |
Total non current assets | --0 | -1.14%8.64M | 1.16%8.74M | 173.10%8.74M | 173.10%8.74M | 181.91%8.74M | 181.91%8.74M | 173.91%8.64M | 439.80%3.2M | 439.80%3.2M |
Total assets | -51.37%5.17M | -51.85%9.41M | -36.10%10.53M | 137.08%11.8M | 137.08%11.8M | 118.37%10.63M | 198.17%19.55M | 48.58%16.48M | -61.33%4.98M | -61.33%4.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 65.61%10.95M | 69.35%14.29M | 15.87%8.51M | 246.91%9.94M | 246.91%9.94M | 22.58%6.61M | 162.85%8.44M | 84.17%7.34M | 347.66%2.87M | 347.66%2.87M |
-accounts payable | 65.61%10.95M | 69.35%14.29M | 15.87%8.51M | 246.91%9.94M | 246.91%9.94M | 22.58%6.61M | 162.85%8.44M | 84.17%7.34M | 347.66%2.87M | 347.66%2.87M |
Current accrued expenses | 359.16%5.99M | 34.08%1.5M | -27.90%1.01M | -62.80%863K | -62.80%863K | 43.72%1.31M | -16.79%1.12M | 169.67%1.41M | 46.28%2.32M | 46.28%2.32M |
Current debt and capital lease obligation | 220.00%3.2M | 0.00%1M | 0.00%1M | -39.39%1M | -39.39%1M | -39.39%1M | -39.39%1M | --1M | --1.65M | --1.65M |
-Current debt | 220.00%3.2M | 0.00%1M | 0.00%1M | -39.39%1M | -39.39%1M | -39.39%1M | -39.39%1M | --1M | --1.65M | --1.65M |
Current liabilities | 125.88%20.14M | 59.05%16.79M | 7.93%10.52M | 57.26%12.32M | 57.26%12.32M | 12.14%8.92M | 70.21%10.56M | 116.24%9.75M | 194.47%7.83M | 194.47%7.83M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.84%3.19M | -23.84%3.19M | -23.84%3.19M | -19.25%4.19M | -19.25%4.19M | -19.25%4.19M | -19.25%4.19M | --4.19M | --5.19M | --5.19M |
-Long term debt | -23.84%3.19M | -23.84%3.19M | -23.84%3.19M | -19.25%4.19M | -19.25%4.19M | -19.25%4.19M | -19.25%4.19M | --4.19M | --5.19M | --5.19M |
Total non current liabilities | -23.84%3.19M | -23.84%3.19M | -23.84%3.19M | -19.25%4.19M | -19.25%4.19M | -19.25%4.19M | -19.25%4.19M | --4.19M | --5.19M | --5.19M |
Total liabilities | 77.99%23.34M | 35.48%19.98M | -1.63%13.71M | 26.75%16.51M | 26.75%16.51M | -0.27%13.11M | 29.43%14.75M | 209.30%13.94M | 389.74%13.03M | 389.74%13.03M |
Shareholders'equity | ||||||||||
Share capital | 66.67%5K | 66.67%5K | -68.75%5K | --0 | --0 | -85.71%3K | -85.71%3K | 23.08%16K | --0 | --0 |
-common stock | 66.67%5K | 66.67%5K | -68.75%5K | --0 | --0 | -85.71%3K | -85.71%3K | 23.08%16K | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -33.72%-146.94M | -36.95%-139.76M | -37.85%-132.62M | -37.77%-125.5M | -37.77%-125.5M | -27.24%-109.88M | -24.51%-102.05M | -60.81%-96.21M | -62.20%-91.09M | -62.20%-91.09M |
Paid-in capital | 20.94%128.22M | 21.13%128.22M | 31.10%128.22M | 45.89%120.04M | 45.89%120.04M | 38.26%106.03M | 38.46%105.86M | 46.94%97.8M | 24.22%82.29M | 24.22%82.29M |
Less: Treasury stock | --1K | --1K | --1K | --1K | --1K | --0 | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | -60.54%541K | -2.83%962K | 30.59%1.2M | -1.84%745K | -1.84%745K | -0.15%1.37M | 53.01%990K | 655.42%922K | 470.68%759K | 470.68%759K |
Total stockholders'equity | -631.70%-18.17M | -320.07%-10.57M | -225.68%-3.19M | 41.48%-4.71M | 41.48%-4.71M | 70.01%-2.48M | 199.26%4.8M | -61.48%2.54M | -178.82%-8.05M | -178.82%-8.05M |
Total equity | -631.70%-18.17M | -320.07%-10.57M | -225.68%-3.19M | 41.48%-4.71M | 41.48%-4.71M | 70.01%-2.48M | 199.26%4.8M | -61.48%2.54M | -178.82%-8.05M | -178.82%-8.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data