(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -181.51%-648K | 227.16%795K | 243K | -154.85%-1.17M | 2.14M |
Net profit before non-cash adjustment | 102.64%187K | -116.74%-7.08M | ---3.27M | 104.75%133K | ---2.8M |
Total adjustment of non-cash items | -102.28%-102K | 18.27%4.48M | --3.79M | -48.22%1.38M | --2.67M |
-Depreciation and amortization | -39.44%516K | -22.40%852K | --1.1M | 14.12%792K | --694K |
-Reversal of impairment losses recognized in profit and loss | 40.00%21K | --15K | ---- | ---- | --26K |
-Assets reserve and write-off | -139.87%-1.1M | 36.14%2.77M | --2.03M | -87.75%188K | --1.54M |
-Share of associates | -160.87%-42K | -40.52%69K | --116K | -25.57%131K | --176K |
-Disposal profit | ---230K | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | 14.47%443K | 2,376.47%387K | ---17K | -509.38%-195K | ---32K |
-Other non-cash items | -24.03%294K | -30.40%387K | --556K | 70.80%468K | --274K |
Changes in working capital | -121.57%-733K | 1,331.52%3.4M | ---276K | -218.83%-2.69M | --2.26M |
-Change in receivables | -245.77%-1.69M | 197.23%1.16M | ---1.19M | -226.45%-5.16M | --4.08M |
-Change in inventory | 1,652.00%1.75M | 113.32%100K | ---751K | 526.96%3.75M | ---879K |
-Change in payables | -121.78%-338K | 61.67%1.55M | --960K | 17.98%-1.78M | ---2.17M |
-Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---3K |
-Changes in other current assets | -177.93%-459K | 618.29%589K | --82K | -55.35%476K | --1.07M |
-Changes in other current liabilities | ---- | ---- | --624K | -87.43%21K | --167K |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -86.05%-560K | 40.51%-301K | -506K | 8.35%-395K | -431K |
Interest received (cash flow from operating activities) | 3K | -50.00%1K | 2K | ||
Tax refund paid | -64.29%-23K | 61.11%-14K | -36K | 113.16%5K | -38K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -356.46%-1.23M | 262.16%480K | ---296K | -193.53%-1.56M | --1.67M |
Investing cash flow | |||||
Net PPE purchase and sale | -1,075.00%-94K | 98.99%-8K | ---792K | 19.72%-452K | ---563K |
Investing cash flow | -1,075.00%-94K | 98.99%-8K | ---792K | 19.72%-452K | ---563K |
Financing cash flow | |||||
Net issuance payments of debt | 286.11%1.01M | 61.43%-540K | ---1.4M | 136.59%449K | ---1.23M |
Net common stock issuance | ---- | ---- | ---- | --3.76M | --0 |
Increase or decrease of lease financing | -15.52%-67K | -65.71%-58K | ---35K | 11.02%-105K | ---118K |
Financing cash flow | 256.86%938K | 58.33%-598K | ---1.44M | 405.28%4.11M | ---1.35M |
Net cash flow | |||||
Beginning cash position | -16.07%768K | -73.22%915K | --3.42M | -15.81%1.34M | --1.59M |
Current changes in cash | -207.14%-387K | 95.01%-126K | ---2.52M | 972.50%2.09M | ---240K |
Effect of exchange rate changes | 119.05%4K | -200.00%-21K | --21K | -58.33%-19K | ---12K |
End cash Position | -49.87%385K | -16.07%768K | --915K | 154.62%3.42M | --1.34M |
Free cash flow | -380.72%-1.33M | 143.38%472K | ---1.09M | -336.15%-2.01M | --852K |
Currency Unit | SGD | SGD | SGD | SGD | SGD |
No Data
No Data