(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -122.61%-464.73K | 31.74%-6.9M | 58.25%-1.91M | 198.65%2.06M | -32.96%-10.11M | -4.57M | 75.42%-377.44K | -73.12%-3.08M | 34.91%-2.08M | 5.85%-7.6M |
Net income from continuing operations | 53.84%-1.5M | 12.21%-21.77M | 44.76%-5.63M | 41.71%-3.26M | -55.27%-24.8M | ---10.2M | 206.05%2.41M | -515.91%-11.43M | -103.47%-5.59M | -24.38%-15.97M |
Operating gains losses | -586.08%-1.71K | 182.79%78.42K | -99.14%656 | 103.76%352 | 85.60%-94.72K | --76.68K | -2,759.70%-172.35K | 101.39%10.32K | -137.36%-9.36K | -801.20%-657.71K |
Depreciation and amortization | -90.36%25.2K | -23.28%913.02K | -37.73%192.01K | -14.04%261.53K | -24.71%1.19M | --308.33K | -91.24%35.84K | 44.98%541.62K | -29.14%304.25K | 4.58%1.58M |
Asset impairment expenditure | ---- | --0 | --0 | ---- | --8.58M | --6.83M | ---4.81M | ---- | ---- | --0 |
Remuneration paid in stock | ---- | 2,416.97%12.75M | 685.19%3.98M | ---- | -64.94%506.57K | --506.57K | ---- | ---- | ---- | 283.32%1.45M |
Unrealized gains and losses of investment securities | 3,989.10%151.95K | 50.56%-122.23K | -211.52%-50.34K | --3.72K | ---247.21K | ---16.16K | ---21.83K | ---- | ---- | ---- |
Remuneration paid in stock | -95.42%5.97K | -88.31%508.36K | 110.23%54.69K | -95.37%130.29K | 76.06%4.35M | ---534.45K | 194.03%932.93K | 268.69%1.14M | 2,058.27%2.81M | 26.22%2.47M |
Other non cashItems | ---- | -9.42%416.53K | -34.33%130.87K | 1,101.52%93.72K | -89.33%459.83K | --199.28K | 87.85%112.59K | 161.88%157.33K | -114.74%-9.36K | 763.09%4.31M |
Change In working capital | -82.21%858.51K | 685.04%327.55K | 66.71%-579.11K | 1,073.56%4.83M | 92.80%-55.99K | ---1.74M | 2,852.73%1.13M | 95.39%141.67K | 137.34%411.19K | -219.12%-777.59K |
-Change in receivables | 131.94%232.16K | -35.52%128.65K | 9,665.98%269.09K | -295.21%-726.81K | 114.35%199.52K | ---2.81K | -128.84%-105.76K | 143.92%492K | 62.95%-183.91K | -75.43%-1.39M |
-Change in inventory | ---- | --0 | --0 | ---- | -36.36%7K | --300.04K | ---45.59K | ---230.95K | ---16.5K | -93.97%11K |
-Change in payables and accrued expense | -89.33%586.2K | 51.43%-247.17K | 63.95%-857.84K | 745.49%5.49M | -130.96%-508.92K | ---2.38M | 327.30%1.38M | -115.29%-162.29K | 217.11%649.82K | 17.51%1.64M |
-Change in other current assets | -31.01%40.15K | 47.73%446K | -97.19%9.64K | 200.06%58.2K | 127.27%301.9K | --343.04K | -215.11%-104.44K | -33.00%121.46K | -19.38%-58.16K | -2,477.27%-1.11M |
-Change in other working capital | ---- | 100.12%67 | --0 | -99.66%68 | -184.78%-55.49K | --54 | -87.59%3.07K | -563.47%-78.56K | 15.83%19.94K | 135.90%65.45K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -122.61%-464.73K | 31.74%-6.9M | 58.25%-1.91M | 198.65%2.06M | -32.96%-10.11M | ---4.57M | 75.42%-377.44K | -73.12%-3.08M | 34.91%-2.08M | 5.85%-7.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 234.53%625.32K | 98.54%-118.71K | 99.99%-350 | 51.30%-464.81K | -9.85%-8.14M | -3.16M | -5.34%-3.18M | 56.34%-840.02K | 6.93%-954.52K | -341.76%-7.41M |
Net PPE purchase and sale | 234.53%625.32K | 98.14%-118.71K | 99.99%-350 | -8,212.12%-464.81K | -9,117.83%-6.4M | ---3.56M | -6,524.66%-2.83M | 98.56%-150 | ---5.59K | 73.37%-69.39K |
Net intangibles purchas and sale | ---- | --0 | --0 | ---- | 24.00%-1.74M | --393.47K | 63.00%-344.99K | ---839.87K | ---948.93K | -1,209.60%-2.29M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -692.85%-5.05M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 234.53%625.32K | 98.54%-118.71K | 99.99%-350 | 51.30%-464.81K | -9.85%-8.14M | ---3.16M | -5.34%-3.18M | 56.34%-840.02K | 6.93%-954.52K | -341.76%-7.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13.41%-198.39K | -105.81%-1.24M | 83.51%-268.28K | -128.75%-229.11K | 6.49%21.37M | -1.63M | -59.63%4.49M | 472.57%17.72M | -86.90%796.8K | 82.77%20.07M |
Net issuance payments of debt | 13.41%-198.39K | 74.91%-1.33M | -79.47%-356.85K | -196.13%-229.11K | -200.13%-5.3M | ---198.84K | -9.19%-229.56K | -2,682.87%-5.11M | 214.53%238.33K | -122.58%-1.77M |
Net common stock issuance | ---- | --0 | --0 | ---- | 35.67%23.2M | --0 | -56.30%5.2M | ---- | ---- | 4,174.23%17.1M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | ---- | -90.38%608.47K | --0 | --0 | -95.67%50K | -65.47%558.47K | 9,819.11%6.32M |
Net other financing activities | ---- | -96.91%88.57K | ---- | ---- | 281.24%2.87M | ---1.43M | 80.98%-477.32K | ---- | ---- | -158.77%-1.58M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 13.41%-198.39K | -105.81%-1.24M | 83.51%-268.28K | -128.75%-229.11K | 6.49%21.37M | ---1.63M | -59.63%4.49M | 472.57%17.72M | -86.90%796.8K | 82.77%20.07M |
Net cash flow | ||||||||||
Beginning cash position | -81.09%1.94M | 64.63%10.24M | -77.87%4.21M | 64.63%10.24M | 343.47%6.22M | --19.02M | 594.92%18M | 19.36%3.89M | 343.47%6.22M | 477.38%1.4M |
Current changes in cash | -102.78%-37.79K | -364.31%-8.26M | 76.76%-2.18M | 160.76%1.36M | -38.21%3.13M | ---9.36M | -85.80%932.62K | 2,357.83%13.79M | -220.73%-2.24M | 312.17%5.06M |
Effect of exchange rate changes | 1,019.49%34.82K | -105.08%-45.48K | -107.29%-42.18K | 95.74%-3.79K | 951.92%895.95K | --578.44K | 189.02%232.85K | 391.96%173.48K | -8,408.89%-88.82K | -56.49%-105.17K |
End cash Position | -83.33%1.93M | -81.09%1.94M | -81.09%1.94M | 198.09%11.6M | 61.16%10.24M | --10.24M | 105.96%19.02M | 594.92%18M | 19.36%3.89M | 353.03%6.36M |
Free cash from | -129.21%-464.73K | 59.63%-7.37M | 75.32%-1.91M | 152.36%1.59M | -83.14%-18.25M | ---7.73M | -41.62%-3.56M | -119.00%-3.92M | 5.09%-3.04M | -17.05%-9.96M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.