(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -54.89%440M | 114.52%1.47B | 38.42%4.19B | -4.97%1.19B | 97.30%1.34B | 52.85%975.5M | 49.10%684.8M | 38.43%3.03B | 20.48%1.25B | 140.96%680.7M |
Net income from continuing operations | -8.07%1.12B | 62.87%1.2B | 52.77%4.6B | 53.84%1.42B | 59.67%1.23B | 69.50%1.22B | 22.21%733.9M | 61.44%3.01B | 77.62%921.3M | 102.21%769.4M |
Depreciation and amortization | 3.80%231.9M | 6.29%235M | 16.92%923.9M | 19.99%245.5M | 15.22%233.9M | 13.46%223.4M | 19.06%221.1M | -12.52%790.2M | -3.03%204.6M | -3.29%203M |
Deferred tax | ---- | ---- | -46.01%-303.7M | ---- | ---- | ---- | ---- | 0.29%-208M | ---- | ---- |
Other non cash items | 89.90%-5.8M | 87.40%-8.1M | 176.19%19.2M | -22.87%151.4M | 79.13%-10.5M | -141.18%-57.4M | 56.38%-64.3M | -425.00%-25.2M | -22.81%196.3M | 74.27%-50.3M |
Change In working capital | -121.04%-920.4M | 114.69%30.7M | -97.68%-1.08B | -356.58%-341M | 52.16%-115.1M | -60.34%-416.4M | -16.30%-209M | -48.19%-547.1M | -49.62%132.9M | -114.06%-240.6M |
-Change in receivables | -25.81%-497.2M | 52.88%-424M | -23.24%-1.7B | 27.59%-172.2M | -78.49%-229.9M | -30.82%-395.2M | -27.02%-899.8M | -327.54%-1.38B | 60.42%-237.8M | -128.62%-128.8M |
-Change in inventory | 35.85%-59.4M | 49.27%-203.8M | -28.60%-350.7M | -60.41%99.3M | 120.55%44.3M | -20.26%-92.6M | -73.97%-401.7M | 56.58%-272.7M | -65.22%250.8M | 57.38%-215.6M |
-Change in payables and accrued expense | -136.51%-42.5M | -11.79%584.9M | -55.28%375.8M | -423.58%-506.3M | -19.02%102.6M | -55.23%116.4M | 20.50%663.1M | 21.19%840.3M | -151.82%-96.7M | 156.51%126.7M |
-Change in other current assets | ---- | ---- | -298.75%-127.2M | ---- | ---- | ---- | ---- | 75.42%-31.9M | ---- | ---- |
-Change in other current liabilities | ---- | ---- | 122.83%754.5M | ---- | ---- | ---- | ---- | 239.62%338.6M | ---- | ---- |
-Change in other working capital | -614.00%-321.3M | -82.86%73.6M | 16.93%-36.8M | -331.85%-389.1M | -40.17%-32.1M | 67.99%-45M | 105.16%429.4M | 46.24%-44.3M | -587.79%-90.1M | -113.66%-22.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -54.89%440M | 114.52%1.47B | 38.42%4.19B | -4.97%1.19B | 97.30%1.34B | 52.85%975.5M | 49.10%684.8M | 38.43%3.03B | 20.48%1.25B | 140.96%680.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -38.79%-1.04B | -79.74%-526.1M | -41.22%-2.87B | -31.55%-939.9M | -101.68%-886.4M | -59.02%-752M | 27.92%-292.7M | -49.19%-2.03B | -111.83%-714.5M | -22.53%-439.5M |
Net PPE purchase and sale | -88.81%-512.8M | -20.56%-351.8M | 9.21%-1.26B | -17.72%-363.4M | 1.99%-335.7M | 26.73%-271.6M | 20.84%-291.8M | 14.84%-1.39B | 33.04%-308.7M | 9.51%-342.5M |
Net investment purchase and sale | -435.22%-311.5M | -136.70%-25.8M | 3.93%-163.6M | 28.68%-27.1M | -57.85%-67.4M | 32.17%-58.2M | -186.84%-10.9M | 3.29%-170.3M | -52.00%-38M | 68.39%-42.7M |
Net other investing changes | 48.03%-219.4M | -1,585.00%-148.5M | -205.99%-1.44B | -49.37%-549.4M | -790.06%-483.3M | -2,474.39%-422.2M | 129.67%10M | -205.83%-472.2M | -347.34%-367.8M | -135.05%-54.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -38.79%-1.04B | -79.74%-526.1M | -41.22%-2.87B | -31.55%-939.9M | -101.68%-886.4M | -59.02%-752M | 27.92%-292.7M | -49.19%-2.03B | -111.83%-714.5M | -22.53%-439.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -38.91%300.7M | -172.15%-1.88B | 261.50%1.1B | 30.24%942.7M | 591.22%358.1M | 359.60%492.2M | -341.69%-690.8M | 134.53%304.9M | 42.76%723.8M | 90.13%-72.9M |
Net issuance payments of debt | -26.60%451.1M | -123.90%-94.9M | 101.63%2.57B | 28.29%1.08B | 1,049.76%485.2M | 940.77%614.6M | -15.21%397M | 705.03%1.28B | 35.78%838.7M | 106.80%42.2M |
Net common stock issuance | --0 | -33.33%-4M | -66.67%-3.5M | -300.00%-400K | 0.00%-100K | --0 | -57.89%-3M | -40.00%-2.1M | ---100K | 0.00%-100K |
Cash dividends paid | -20.35%-157.3M | -64.34%-1.82B | -51.15%-1.52B | -9.70%-141.3M | -19.44%-141.3M | -10.58%-130.7M | -72.87%-1.11B | -41.91%-1B | -9.06%-128.8M | -0.17%-118.3M |
Proceeds from stock option exercised by employees | -16.87%6.9M | 72.68%35.4M | 44.26%51.5M | -40.00%8.4M | 333.33%14.3M | 388.24%8.3M | 22.75%20.5M | -4.80%35.7M | 89.19%14M | --3.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -38.91%300.7M | -172.15%-1.88B | 261.50%1.1B | 30.24%942.7M | 591.22%358.1M | 359.60%492.2M | -341.69%-690.8M | 134.53%304.9M | 42.76%723.8M | 90.13%-72.9M |
Net cash flow | ||||||||||
Beginning cash position | 40.46%6.19B | 53.10%7.18B | 36.83%4.69B | 77.71%5.91B | 59.25%5.15B | 33.04%4.41B | 36.83%4.69B | -3.14%3.43B | 49.18%3.32B | 5.26%3.23B |
Current changes in cash | -142.34%-303M | -213.73%-937.1M | 86.40%2.42B | -5.45%1.19B | 384.08%814.7M | 3,045.27%715.7M | -189.44%-298.7M | 2,305.26%1.3B | 4.30%1.26B | 120.66%168.3M |
Effect of exchange rate changes | -199.50%-20M | -379.89%-50.1M | 291.74%69.6M | -21.41%85.9M | 28.65%-54.3M | 133.90%20.1M | 275.49%17.9M | 30.73%-36.3M | 2,017.54%109.3M | -177.74%-76.1M |
End cash Position | 14.10%5.87B | 40.46%6.19B | 53.10%7.18B | 53.10%7.18B | 77.71%5.91B | 59.25%5.15B | 33.04%4.41B | 36.83%4.69B | 36.83%4.69B | 49.18%3.32B |
Free cash flow | -110.34%-72.8M | 184.27%1.12B | 78.89%2.93B | -12.42%823.3M | 197.84%1.01B | 163.14%703.9M | 333.30%393M | 195.45%1.64B | 63.35%940.1M | 452.29%338.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data