(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -139.72%-15.68M | 70.21%-9.46M | -12.03%-29.32M | 3.26%-72.58M | -399.78%-8.13M | 73.36%-6.54M | -29.00%-31.74M | 8.45%-26.17M | 8.21%-75.02M | 111.36%2.71M |
Other non cash items | ---- | ---- | ---- | -97.87%112K | ---- | ---- | ---- | ---- | 96.85%5.25M | ---- |
Change In working capital | 103.68%1.88M | -234.60%-20.89M | 88.07%58.17M | 41.69%-48.39M | 20.99%-43.86M | -949.17%-50.98M | 198.39%15.52M | 274.66%30.93M | -485.02%-82.99M | -283.98%-55.51M |
-Change in receivables | 81.86%-4.57M | -20.48%-23.07M | 119.43%51.65M | 47.09%-25.74M | 90.68%-4.95M | -185.39%-25.18M | 30.53%-19.15M | 837.06%23.54M | -17.95%-48.65M | -377.38%-53.08M |
-Change in inventory | -87.78%1.88M | 150.58%13.79M | 6.34%-17.05M | 17.82%-34.2M | -27.63%-4.13M | 269.97%15.41M | -118.32%-27.27M | -8.30%-18.2M | -473.92%-41.61M | 59.09%-3.24M |
-Change in other current assets | ---- | ---- | ---- | -423.12%-13.43M | ---- | ---- | ---- | ---- | -55.08%4.16M | ---- |
-Change in other current liabilities | 111.06%4.56M | -118.74%-11.61M | -7.92%23.57M | 244.01%9.05M | -873.87%-37.27M | -185.85%-41.22M | 155.02%61.94M | 850.18%25.6M | -76.88%2.63M | 79.14%-3.83M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 85.76%-7.4M | -661.56%-50.62M | 233.14%38.72M | 20.60%-95.69M | -29.19%-48.74M | -372.96%-51.93M | 77.56%-6.65M | 127.55%11.62M | -81.65%-120.51M | -81.67%-37.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -47.26%-8.37M | -30.16%-14.35M | -867.01%-10.32M | -59.00%-28.17M | -203.47%-10.39M | -108.86%-5.68M | -17.67%-11.03M | 51.50%-1.07M | 0.96%-17.72M | 3.08%-3.43M |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6.68M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -47.26%-8.37M | -30.16%-14.35M | -867.01%-10.32M | -15.48%-28.17M | -192.71%-10.39M | 38.72%-5.68M | -17.67%-11.03M | 51.50%-1.07M | -36.10%-24.39M | -0.48%-3.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | --50M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 14.39%-1.82M | 2,180.36%48.2M | 11.70%-1.89M | -3.73%-8.78M | -10.05%-2.2M | -6.62%-2.13M | -1.85%-2.32M | 2.69%-2.14M | -12.55%-8.46M | -26.42%-2M |
Net cash flow | ||||||||||
Beginning cash position | -56.36%85.23M | -51.14%101.22M | -64.03%70.81M | -40.80%196.86M | -43.79%134.55M | -23.92%195.27M | -28.63%207.16M | -40.80%196.86M | -20.23%332.51M | -33.10%239.38M |
Current changes in cash | 70.57%-17.58M | 16.10%-16.77M | 214.92%26.51M | 13.51%-132.64M | -41.72%-61.33M | -168.54%-59.73M | 51.55%-19.99M | 118.08%8.42M | -67.10%-153.36M | -67.21%-43.28M |
Effect of exchange rate changes | 125.13%250K | -90.35%783K | 107.24%3.89M | -62.80%6.59M | -417.28%-2.41M | -120.09%-995K | 5.83%8.11M | -56.71%1.88M | 138.03%17.71M | 31.14%758K |
End cash Position | -49.54%67.9M | -56.36%85.23M | -51.14%101.22M | -64.03%70.81M | -64.03%70.81M | -43.79%134.55M | -23.92%195.27M | -28.63%207.16M | -40.80%196.86M | -40.80%196.86M |
Free cash flow | 72.64%-15.76M | -267.61%-64.98M | 169.06%28.4M | 10.23%-124.17M | -44.14%-59.44M | -320.52%-57.61M | 54.67%-17.68M | 123.78%10.56M | -64.21%-138.31M | -69.71%-41.24M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data
No Data