(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (Q2)Jun 30, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -84.47%109.1M | -17.00%702.5M | 510.46%846.35M | -885.89%-206.19M | -64.33%26.24M | 2,158.78%73.55M | 103.81%3.26M | ---12.53M | -392.84%-85.56M | 93.88%-17.36M |
Other non cash items | -62.19%11.69M | 6.66%30.93M | -20.95%29M | 3.35%36.68M | -4.33%35.49M | -3.66%37.1M | 19.95%38.51M | --18.78M | -9.13%32.1M | -6.51%35.33M |
Change In working capital | 1,784.79%5.82M | 100.73%309K | -229.73%-42.32M | 347.16%32.63M | 48.49%-13.2M | -190.29%-25.62M | -131.13%-8.83M | ---8.32M | 187.41%28.36M | -26.45%9.87M |
-Change in receivables | 23.81%17.29M | 114.86%13.97M | -2,195.30%-93.97M | 217.78%4.49M | 72.86%-3.81M | -15.72%-14.03M | -202.42%-12.12M | ---10.25M | -38.75%11.84M | 681.58%19.33M |
-Change in inventory | 50.80%-10.27M | 18.14%-20.87M | -307.51%-25.5M | 351.09%12.29M | 64.32%-4.89M | -47.76%-13.72M | 20.71%-9.28M | ---15.27M | -140.77%-11.71M | 19.83%28.71M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -62.22%353.4M | 9.98%935.32M | 287.24%850.42M | 1.19%219.61M | 14.49%217.03M | 51.96%189.56M | 151.89%124.74M | --47.63M | -49.78%49.52M | 5.30%98.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -683.91%-194.76M | 87.76%-24.85M | -105.78%-202.91M | 43.59%-98.61M | -37.28%-174.8M | 39.44%-127.33M | -27.21%-210.24M | ---159.99M | -15.22%-165.27M | -18.26%-143.44M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.51%650K | 3,902.76%131.89M |
Net investment purchase and sale | 30.65%84.99M | 145.96%65.05M | -1,565.13%-141.54M | -168.00%-8.5M | 131.91%12.5M | -93.51%5.39M | 42.74%83.03M | ---5.82M | 208.45%58.17M | -78.78%-53.63M |
Net other investing changes | 140.38%34.42M | 47.31%14.32M | -19.07%9.72M | -5.30%12.01M | --12.68M | ---- | ---- | ---- | ---- | 207.69%7.28M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -196.81%-61.17M | 118.92%63.18M | -262.60%-334M | 35.99%-92.11M | -23.16%-143.9M | 5.44%-116.84M | -25.26%-123.56M | ---164.17M | -79.83%-98.64M | 58.35%-54.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 40.69%-81.33M | 50.73%-137.11M | -2,310.69%-278.29M | 87.67%-11.54M | -223.71%-93.61M | 46.43%75.66M | 154.68%51.67M | --105.75M | -75.14%-94.49M | 6.68%-53.95M |
Net common stock issuance | -182.15%-4.82M | 39.97%-1.71M | -206.13%-2.85M | 27.29%-930K | -1,062.73%-1.28M | -100.30%-110K | -74.36%36.4M | ---1.23M | 26,883.77%141.95M | 84.20%-530K |
Cash dividends paid | 69.58%-217.86M | -728.23%-716.2M | -570.65%-86.47M | 40.92%-12.89M | -52.46%-21.83M | ---14.32M | ---- | ---- | ---- | 0.14%-12.37M |
Net other financing activities | ---- | ---15.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 58.94%-389.73M | -119.18%-949.13M | -326.33%-433.03M | 49.75%-101.57M | -774.29%-202.15M | -47.18%29.98M | 213.38%56.76M | --89.28M | 118.04%18.11M | 10.77%-100.42M |
Net cash flow | ||||||||||
Beginning cash position | 15.89%358.84M | 36.84%309.63M | 13.03%226.27M | -39.20%200.19M | 45.02%329.24M | 34.60%227.04M | -15.55%168.68M | --168.68M | -22.20%199.74M | -37.11%256.73M |
Current changes in cash | -297.48%-97.49M | -40.80%49.37M | 221.65%83.39M | 120.10%25.93M | -225.64%-129.02M | 77.24%102.69M | 286.84%57.94M | ---27.26M | 45.27%-31.01M | 62.37%-56.66M |
Effect of exchange rate changes | 133.54%55K | -396.97%-164K | -121.57%-33K | 578.13%153K | 93.44%-32K | -215.64%-488K | 979.17%422K | ---185K | 85.76%-48K | 62.64%-337K |
End cash Position | -27.15%261.4M | 15.89%358.84M | 36.84%309.63M | 13.03%226.27M | -39.20%200.19M | 45.02%329.24M | 34.60%227.04M | --141.23M | -15.55%168.68M | -22.20%199.74M |
Free cash flow | -88.09%101.33M | 35.89%850.6M | 432.34%625.94M | 255.85%117.58M | -46.39%33.04M | 164.79%61.63M | 27.84%-95.12M | ---119.95M | -175.81%-131.82M | 52.60%-47.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data