(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -30.02%2.3B | 10.40%3.28B | 102.08%2.97B | -7.25%1.47B | -0.36%1.59B | 6.96%1.59B | 36.85%1.49B | -13.72%1.09B | -26.66%1.26B | 0.57%1.72B |
Operating revenue | -30.02%2.3B | 10.40%3.28B | 102.08%2.97B | -7.25%1.47B | -0.36%1.59B | 6.96%1.59B | 36.85%1.49B | -13.72%1.09B | -26.66%1.26B | 0.57%1.72B |
Cost of revenue | -15.06%2.17B | 14.17%2.55B | 55.72%2.23B | -5.24%1.43B | 0.38%1.51B | 3.03%1.51B | 28.17%1.46B | -9.70%1.14B | -28.08%1.26B | 6.31%1.76B |
Gross profit | -82.11%130.95M | -0.98%732.08M | 1,905.11%739.34M | -49.12%36.87M | -13.58%72.47M | 239.40%83.86M | 145.48%24.71M | -1,221.45%-54.33M | 89.62%-4.11M | -171.92%-39.62M |
Operating expense | -54.49%6.69M | 15.28%14.69M | 170.80%12.74M | 12.75%4.71M | 118.84%4.17M | -48.00%-22.15M | 31.72%-14.96M | -42.58%-21.92M | -276.85%-15.37M | -50.50%8.69M |
Selling and administrative expenses | -17.03%6.75M | -3.94%8.13M | 38.45%8.46M | 1.19%6.11M | 0.62%6.04M | 13.05%6M | -7.64%5.31M | -3.44%5.75M | -36.34%5.95M | -46.73%9.35M |
-General and administrative expense | -17.03%6.75M | -3.94%8.13M | 38.45%8.46M | 1.19%6.11M | 0.62%6.04M | 13.05%6M | -7.64%5.31M | -3.44%5.75M | -36.34%5.95M | -46.73%9.35M |
Other operating expenses | ---- | 67.96%7.19M | --4.28M | ---- | 93.37%-1.87M | -38.84%-28.15M | 26.72%-20.27M | -29.73%-27.66M | -3,121.15%-21.32M | ---662K |
Operating profit | -82.68%124.27M | -1.27%717.39M | 2,158.77%726.6M | -52.90%32.17M | -35.57%68.3M | 167.21%106M | 222.40%39.67M | -387.86%-32.41M | 123.30%11.26M | -228.71%-48.32M |
Net non-operating interest income expense | 22.58%-11.69M | 47.91%-15.1M | 15.69%-29M | 8.17%-34.39M | -15.10%-37.45M | -3.54%-32.54M | -10.85%-31.43M | 6.84%-28.35M | -17.58%-30.43M | 23.08%-25.88M |
Non-operating interest income | 63.92%14.19M | 1,098.75%8.66M | -75.76%722K | -47.88%2.98M | 62.71%5.72M | -3.78%3.51M | 32.76%3.65M | -38.46%2.75M | -58.58%4.47M | -26.50%10.79M |
Non-operating interest expense | 3.38%24.41M | -16.29%23.61M | -20.72%28.2M | -16.15%35.57M | 21.11%42.43M | 1.39%35.03M | 15.09%34.55M | -9.23%30.02M | -7.01%33.08M | 9.80%35.57M |
Total other finance cost | 887.92%1.47M | -90.17%149K | -15.65%1.52M | 142.38%1.8M | -27.50%741K | 93.56%1.02M | -51.11%528K | -40.85%1.08M | 65.70%1.83M | -93.08%1.1M |
Other net income (expense) | ||||||||||
Special income (charges) | -136.05%-5.21M | -90.45%14.46M | 175.12%151.3M | -3,865.39%-201.4M | -205.96%-5.08M | ---1.66M | ---- | -81.65%1.84M | 106.26%10.02M | -2,971.68%-159.92M |
-Less:Impairment of capital assets | 957.30%16M | 101.00%1.51M | -175.98%-151.66M | 13,092.60%199.6M | --1.51M | ---- | ---- | ---- | -100.94%-1.52M | 24,488.57%161.3M |
-Less:Other special charges | 32.45%-10.79M | -4,498.90%-15.97M | -79.81%363K | -49.58%1.8M | 9,537.84%3.57M | --37K | ---- | 78.37%-1.84M | -516.99%-8.5M | 77.88%-1.38M |
-Write off | ---- | ---- | ---- | ---- | ---- | --1.62M | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | ---- | ---15.82M | ---- | ---- | ---- | ---- | 82.60%-4.23M | -552.09%-24.28M | 88.36%-3.72M | -760.45%-32M |
Income before tax | -84.47%109.1M | -17.00%702.5M | 510.46%846.35M | -885.89%-206.19M | -64.33%26.24M | 2,158.78%73.55M | 103.81%3.26M | -392.84%-85.56M | 93.77%-17.36M | -2,626.07%-278.53M |
Income tax | -143.53%-279K | -58.32%641K | -24.39%1.54M | 82.75%2.03M | -11.81%1.11M | 456.50%1.26M | -135.94%-354K | -16.45%985K | -3.12%1.18M | 4.20%1.22M |
Net income | -84.42%109.38M | -16.92%701.86M | 505.71%844.81M | -928.80%-208.23M | -65.24%25.12M | 1,902.33%72.28M | 104.17%3.61M | -366.81%-86.55M | 93.49%-18.54M | -18,810.70%-284.96M |
Net income continuous Operations | -84.42%109.38M | -16.92%701.86M | 505.71%844.81M | -928.80%-208.23M | -65.24%25.12M | 1,902.33%72.28M | 104.17%3.61M | -366.81%-86.55M | 93.37%-18.54M | -2,937.72%-279.74M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 37.35%-5.22M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -84.42%109.38M | -16.92%701.86M | 505.71%844.81M | -928.80%-208.23M | -65.24%25.12M | 1,902.33%72.28M | 104.17%3.61M | -366.81%-86.55M | 93.49%-18.54M | -18,810.70%-284.96M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -84.42%109.38M | -16.92%701.86M | 505.71%844.81M | -928.80%-208.23M | -65.24%25.12M | 1,902.33%72.28M | 104.17%3.61M | -366.81%-86.55M | 93.49%-18.54M | -18,810.70%-284.96M |
Basic earnings per share | -84.92%0.42 | -22.18%2.786 | 502.25%3.58 | -909.09%-0.89 | -66.46%0.11 | 1,722.22%0.328 | 103.42%0.018 | -275.71%-0.526 | 93.55%-0.14 | -18,763.08%-2.1716 |
Diluted earnings per share | -84.46%0.41 | -16.15%2.638 | 453.48%3.146 | -924.07%-0.89 | -66.46%0.108 | 1,688.89%0.322 | 103.42%0.018 | -275.71%-0.526 | 93.55%-0.14 | -18,763.08%-2.1716 |
Dividend per share | -69.54%0.5986 | 446.67%1.9654 | 563.59%0.3595 | -42.53%0.0542 | 48.01%0.0943 | 0.0637 | 0 | 435.13%0.6902 | 10.23%0.129 | 0.12%0.117 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data