(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 63.35%1.32B | -35.99%658M | -13.49%635M | -13.49%635M | 124.81%589M | 236.82%805M | 316.19%1.03B | 152.23%734M | 152.23%734M | -37.62%262M |
-Cash and cash equivalents | 63.35%1.32B | -35.99%658M | -13.49%635M | -13.49%635M | 124.81%589M | 236.82%805M | 316.19%1.03B | 152.23%734M | 152.23%734M | -37.62%262M |
Receivables | 30.16%12.12B | 33.86%11.43B | 18.32%10.46B | 18.32%10.46B | 4.82%9.62B | 3.71%9.31B | 6.64%8.54B | 6.02%8.84B | 6.02%8.84B | 16.36%9.17B |
-Accounts receivable | -5.93%1.98B | -15.89%2.16B | -22.57%2.05B | -22.57%2.05B | -62.21%2.18B | -65.31%2.11B | -51.04%2.57B | 12.79%2.65B | 12.79%2.65B | 22.05%5.76B |
-Other receivables | 26.67%8.1B | 66.58%7.95B | 46.36%7.15B | 46.36%7.15B | 171.25%6.13B | 228.73%6.4B | 181.59%4.77B | 2.20%4.89B | 2.20%4.89B | 11.82%2.26B |
Inventory | -7.32%823M | -1.68%821M | 3.33%870M | 3.33%870M | 18.72%888M | 28.88%888M | 35.11%835M | 41.28%842M | 41.28%842M | 31.46%748M |
Restricted cash | -7.78%237M | -6.46%362M | 39.44%297M | 39.44%297M | 157.24%373M | 238.16%257M | 1,234.48%387M | 1,231.25%213M | 1,231.25%213M | 1,218.18%145M |
Other current assets | 58.15%2.24B | 29.97%1.96B | -2.92%2.13B | -2.92%2.13B | -28.60%1.34B | -16.10%1.42B | 2.24%1.51B | 19.03%2.19B | 19.03%2.19B | -28.83%1.88B |
Total current assets | 32.00%16.74B | 23.86%15.23B | 12.24%14.38B | 12.24%14.38B | 4.91%12.81B | 8.63%12.68B | 18.51%12.3B | 15.69%12.82B | 15.69%12.82B | 5.93%12.21B |
Non current assets | ||||||||||
Net PPE | 7.01%85.82B | 6.94%84.24B | 6.97%82.92B | 6.97%82.92B | 7.08%81.67B | 7.23%80.19B | 8.43%78.77B | 9.09%77.52B | 9.09%77.52B | 7.87%76.27B |
-Gross PPE | 6.96%120.21B | 6.88%117.95B | 6.96%116.01B | 6.96%116.01B | 7.11%114.3B | 7.02%112.39B | 7.88%110.36B | 8.25%108.47B | 8.25%108.47B | 7.36%106.71B |
-Accumulated depreciation | -6.82%-34.4B | -6.73%-33.72B | -6.94%-33.09B | -6.94%-33.09B | -7.19%-32.63B | -6.47%-32.2B | -6.52%-31.59B | -6.22%-30.95B | -6.22%-30.95B | -6.09%-30.44B |
Investments and advances | 6.13%3.74B | 7.91%3.71B | 8.40%3.57B | 8.40%3.57B | 8.29%3.41B | 7.08%3.52B | -5.42%3.44B | -13.19%3.3B | -13.19%3.3B | -14.20%3.15B |
Non current accounts receivable | -92.31%1M | 166.67%24M | 166.67%24M | 166.67%24M | 0.00%9M | 44.44%13M | 0.00%9M | 0.00%9M | 0.00%9M | -86.76%9M |
Other non current assets | -0.84%8.26B | -3.88%8.11B | -11.12%7.61B | -11.12%7.61B | -2.87%8.67B | -2.78%8.33B | 4.17%8.44B | 4.71%8.56B | 4.71%8.56B | 10.01%8.92B |
Total non current assets | 5.58%114.05B | 4.75%112.41B | 5.18%111.32B | 5.18%111.32B | 5.15%110.2B | 6.04%108.02B | 14.71%107.32B | 14.72%105.83B | 14.72%105.83B | 13.87%104.8B |
Total assets | 8.35%130.79B | 6.72%127.65B | 5.95%125.7B | 5.95%125.7B | 5.13%123.01B | 6.31%120.71B | 15.09%119.61B | 14.82%118.64B | 14.82%118.64B | 12.99%117.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.55%5.2B | 13.81%5.15B | -9.30%4.83B | -9.30%4.83B | -4.67%5.07B | -16.59%4.46B | -7.21%4.53B | 14.37%5.32B | 14.37%5.32B | 18.35%5.32B |
-accounts payable | -9.17%2.15B | -7.62%2.15B | -20.05%2.31B | -20.05%2.31B | -9.28%2.69B | -21.89%2.37B | -2.72%2.32B | 1.16%2.89B | 1.16%2.89B | 9.90%2.96B |
-Other payable | 45.65%3.05B | 36.40%3.01B | 3.45%2.52B | 3.45%2.52B | 1.15%2.38B | -9.67%2.09B | -11.53%2.2B | 35.33%2.44B | 35.33%2.44B | 31.05%2.35B |
Current accrued expenses | 9.21%723M | 2.65%581M | 8.47%679M | 8.47%679M | 34.85%592M | 19.93%662M | 71.00%566M | 30.15%626M | 30.15%626M | 43.93%439M |
Current debt and capital lease obligation | 84.79%7.41B | -21.22%4.1B | 24.86%5.69B | 24.86%5.69B | 43.29%4.52B | -12.50%4.01B | -24.37%5.2B | -36.16%4.55B | -36.16%4.55B | -57.67%3.15B |
-Current debt | 69.08%6.55B | -25.43%3.74B | 23.69%5.35B | 23.69%5.35B | 47.93%4.18B | -6.18%3.87B | -21.63%5.02B | -35.14%4.32B | -35.14%4.32B | -59.57%2.83B |
-Current capital lease obligation | 532.35%860M | 98.31%351M | 46.75%339M | 46.75%339M | 3.35%339M | -70.04%136M | -62.02%177M | -50.64%231M | -50.64%231M | -28.85%328M |
Other current liabilities | 28.05%5.21B | 24.72%5.63B | 15.82%6.12B | 15.82%6.12B | -2.44%5B | -10.05%4.07B | 0.74%4.51B | 2.44%5.28B | 2.44%5.28B | -7.56%5.12B |
Current liabilities | 40.46%18.54B | 4.41%15.45B | 9.67%17.31B | 9.67%17.31B | 8.16%15.17B | -12.03%13.2B | -10.62%14.8B | -9.40%15.79B | -9.40%15.79B | -21.13%14.03B |
Non current liabilities | ||||||||||
Long term provisions | -6.82%5.56B | -6.95%5.51B | -6.77%5.51B | -6.77%5.51B | -3.74%5.99B | -3.16%5.97B | -0.05%5.92B | 11.59%5.91B | 11.59%5.91B | -6.00%6.22B |
Long term debt and capital lease obligation | 2.90%53.2B | 9.00%54.47B | 6.25%52.05B | 6.25%52.05B | 5.31%51.44B | 14.56%51.7B | 25.37%49.98B | 25.49%48.99B | 25.49%48.99B | 32.61%48.85B |
-Long term debt | 4.85%52.66B | 10.12%53.42B | 6.77%50.98B | 6.77%50.98B | 5.20%50.34B | 13.71%50.23B | 23.99%48.51B | 24.90%47.74B | 24.90%47.74B | 33.08%47.85B |
-Long term capital lease obligation | -63.54%537M | -27.93%1.06B | -13.76%1.07B | -13.76%1.07B | 10.34%1.1B | 53.60%1.47B | 98.65%1.47B | 53.46%1.24B | 53.46%1.24B | 13.44%996M |
Non current deferred liabilities | 2.56%2.48B | -14.03%2.23B | -27.53%1.98B | -27.53%1.98B | -32.35%2.18B | -19.80%2.42B | -18.15%2.59B | -14.01%2.73B | -14.01%2.73B | 7.57%3.22B |
Employee benefits | 105.31%464M | 104.31%474M | 106.06%476M | 106.06%476M | -67.12%220M | -69.21%226M | -71.04%232M | -73.14%231M | -73.14%231M | -71.28%669M |
Other non current liabilities | -11.21%4.13B | -12.04%3.87B | -15.33%3.63B | -15.33%3.63B | 2.69%4.74B | 2.92%4.65B | -0.59%4.39B | -0.39%4.29B | -0.39%4.29B | 0.13%4.61B |
Total non current liabilities | 2.70%85.74B | 6.14%86.21B | 4.15%83.09B | 4.15%83.09B | 3.67%83.45B | 9.11%83.49B | 23.58%81.23B | 23.35%79.78B | 23.35%79.78B | 23.75%80.5B |
Total liabilities | 7.85%104.28B | 5.87%101.66B | 5.06%100.41B | 5.06%100.41B | 4.34%98.63B | 5.65%96.69B | 16.70%96.03B | 16.40%95.57B | 16.40%95.57B | 14.11%94.53B |
Shareholders'equity | ||||||||||
Share capital | -3.95%30.38B | -5.77%30.36B | -7.64%30.37B | -7.64%30.37B | -9.14%31.04B | -7.36%31.63B | -7.23%32.21B | -6.38%32.89B | -6.38%32.89B | -2.71%34.16B |
-common stock | -3.95%30.38B | -5.77%30.36B | -7.64%30.37B | -7.64%30.37B | -9.14%31.04B | -7.36%31.63B | -7.23%32.21B | -6.38%32.89B | -6.38%32.89B | -2.71%34.16B |
Retained earnings | 37.38%-4.11B | 33.87%-4.61B | 29.45%-5.32B | 29.45%-5.32B | 22.79%-6.22B | 22.84%-6.57B | 21.36%-6.97B | 18.76%-7.54B | 18.76%-7.54B | 17.47%-8.06B |
Less: Treasury stock | ---- | --0 | --0 | --0 | -82.07%688M | -66.18%1.3B | -57.12%1.91B | -48.15%2.52B | -48.15%2.52B | -20.93%3.84B |
Gains losses not affecting retained earnings | ---14M | ---14M | -160.00%-13M | -160.00%-13M | 94.59%-2M | --0 | --0 | 75.00%-5M | 75.00%-5M | -48.00%-37M |
Total stockholders'equity | 10.48%26.25B | 10.27%25.73B | 9.71%25.04B | 9.71%25.04B | 8.54%24.13B | 9.17%23.76B | 9.08%23.33B | 8.83%22.82B | 8.83%22.82B | 8.59%22.23B |
Noncontrolling interests | 0.00%252M | 0.00%252M | 0.00%252M | 0.00%252M | 0.00%252M | 0.00%252M | 0.00%252M | 0.00%252M | 0.00%252M | 0.00%252M |
Total equity | 10.37%26.51B | 10.16%25.98B | 9.61%25.29B | 9.61%25.29B | 8.44%24.38B | 9.06%24.02B | 8.97%23.59B | 8.73%23.08B | 8.73%23.08B | 8.49%22.49B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data