(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 236.82%805M | 316.19%1.03B | 152.23%734M | 152.23%734M | -37.62%262M | -22.15%239M | 7.86%247M | 11.49%291M | 11.49%291M | -9.48%420M |
-Cash and cash equivalents | 236.82%805M | 316.19%1.03B | 152.23%734M | 152.23%734M | -37.62%262M | -22.15%239M | 7.86%247M | 11.49%291M | 11.49%291M | -9.48%420M |
Receivables | 3.71%9.31B | 6.64%8.54B | 6.02%8.84B | 6.02%8.84B | 16.36%9.17B | 26.05%8.98B | 28.53%8.01B | 35.59%8.34B | 35.59%8.34B | 20.62%7.88B |
-Accounts receivable | -65.31%2.11B | -51.04%2.57B | 12.79%2.65B | 12.79%2.65B | 22.05%5.76B | 30.10%6.07B | 28.43%5.25B | 24.54%2.35B | 24.54%2.35B | 7.73%4.72B |
-Other receivables | 228.73%6.4B | 181.59%4.77B | 2.20%4.89B | 2.20%4.89B | 11.82%2.26B | 47.09%1.95B | 46.50%1.7B | 50.36%4.78B | 50.36%4.78B | 88.09%2.02B |
Inventory | 28.88%888M | 35.11%835M | 41.28%842M | 41.28%842M | 31.46%748M | 21.95%689M | 12.36%618M | -5.10%596M | -5.10%596M | -11.92%569M |
Restricted cash | 238.16%257M | 1,234.48%387M | 1,231.25%213M | 1,231.25%213M | 1,218.18%145M | 533.33%76M | 0.00%29M | -88.81%16M | -88.81%16M | -94.88%11M |
Other current assets | -16.10%1.42B | 2.24%1.51B | 19.03%2.19B | 19.03%2.19B | -28.83%1.88B | -25.92%1.69B | -27.38%1.47B | -16.22%1.84B | -16.22%1.84B | 36.45%2.64B |
Total current assets | 8.63%12.68B | 18.51%12.3B | 15.69%12.82B | 15.69%12.82B | 5.93%12.21B | 13.46%11.67B | 14.44%10.38B | 18.17%11.08B | 18.17%11.08B | 17.65%11.53B |
Non current assets | ||||||||||
Net PPE | 7.23%80.19B | 8.43%78.77B | 9.09%77.52B | 9.09%77.52B | 7.87%76.27B | 7.10%74.78B | 5.40%72.64B | 4.70%71.06B | 4.70%71.06B | 6.23%70.71B |
-Gross PPE | 7.02%112.39B | 7.88%110.36B | 8.25%108.47B | 8.25%108.47B | 7.36%106.71B | 6.52%105.02B | 5.27%102.3B | 4.77%100.19B | 4.77%100.19B | 5.75%99.4B |
-Accumulated depreciation | -6.47%-32.2B | -6.52%-31.59B | -6.22%-30.95B | -6.22%-30.95B | -6.09%-30.44B | -5.09%-30.24B | -4.94%-29.66B | -4.96%-29.13B | -4.96%-29.13B | -4.61%-28.69B |
Investments and advances | 7.08%3.52B | -5.42%3.44B | -13.19%3.3B | -13.19%3.3B | -14.20%3.15B | -10.98%3.29B | 1.20%3.64B | 7.35%3.8B | 7.35%3.8B | 10.61%3.67B |
Non current accounts receivable | 44.44%13M | 0.00%9M | 0.00%9M | 0.00%9M | -86.76%9M | -86.76%9M | -86.76%9M | -86.36%9M | -86.36%9M | 1.49%68M |
Other non current assets | -2.78%8.33B | 4.17%8.44B | 4.71%8.56B | 4.71%8.56B | 10.01%8.92B | 11.24%8.57B | 4.49%8.1B | 7.10%8.18B | 7.10%8.18B | 3.25%8.11B |
Total non current assets | 6.04%108.02B | 14.71%107.32B | 14.72%105.83B | 14.72%105.83B | 13.87%104.8B | 12.93%101.87B | 4.54%93.56B | 4.72%92.25B | 4.72%92.25B | 7.28%92.03B |
Total assets | 6.31%120.71B | 15.09%119.61B | 14.82%118.64B | 14.82%118.64B | 12.99%117.01B | 12.98%113.54B | 5.45%103.93B | 6.02%103.33B | 6.02%103.33B | 8.34%103.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.59%4.46B | -8.40%4.47B | 14.37%5.32B | 14.37%5.32B | 18.35%5.32B | 34.63%5.35B | 15.70%4.88B | 9.92%4.66B | 9.92%4.66B | -22.58%4.49B |
-accounts payable | -21.89%2.37B | -2.76%2.32B | 1.16%2.89B | 1.16%2.89B | 9.90%2.96B | 34.62%3.03B | 11.58%2.39B | 20.67%2.86B | 20.67%2.86B | -2.14%2.7B |
-Other payable | -9.67%2.09B | -13.82%2.15B | 35.33%2.44B | 35.33%2.44B | 31.05%2.35B | 34.65%2.32B | 19.94%2.49B | -3.69%1.8B | -3.69%1.8B | -41.08%1.79B |
Current accrued expenses | 19.93%662M | 63.14%540M | 30.15%626M | 30.15%626M | 43.93%439M | 15.00%552M | 14.14%331M | 8.33%481M | 8.33%481M | -6.73%305M |
Current debt and capital lease obligation | -12.50%4.01B | -24.78%5.17B | -36.16%4.55B | -36.16%4.55B | -57.67%3.15B | -34.97%4.58B | 96.15%6.87B | 74.96%7.13B | 74.96%7.13B | 150.98%7.45B |
-Current debt | -6.18%3.87B | -22.05%4.99B | -35.14%4.32B | -35.14%4.32B | -59.57%2.83B | -37.75%4.13B | 115.72%6.41B | 87.91%6.67B | 87.91%6.67B | 187.34%6.99B |
-Current capital lease obligation | -70.04%136M | -62.23%176M | -50.64%231M | -50.64%231M | -28.85%328M | 9.40%454M | -12.73%466M | -11.70%468M | -11.70%468M | -13.99%461M |
Other current liabilities | -10.05%4.07B | -5.99%4.21B | 2.44%5.28B | 2.44%5.28B | -7.56%5.12B | 13.32%4.53B | 6.44%4.48B | 8.82%5.16B | 8.82%5.16B | 31.10%5.54B |
Current liabilities | -12.03%13.2B | -13.12%14.39B | -9.40%15.79B | -9.40%15.79B | -21.13%14.03B | -3.14%15.01B | 35.55%16.56B | 29.13%17.43B | 29.13%17.43B | 33.50%17.78B |
Non current liabilities | ||||||||||
Long term provisions | -3.16%5.97B | -0.05%5.92B | 11.59%5.91B | 11.59%5.91B | -6.00%6.22B | -5.92%6.17B | -8.85%5.92B | -17.37%5.3B | -17.37%5.3B | 9.99%6.62B |
Long term debt and capital lease obligation | 14.56%51.7B | 13.87%45.39B | 25.49%48.99B | 25.49%48.99B | 32.61%48.85B | 21.93%45.13B | 2.40%39.86B | 15.25%39.04B | 15.25%39.04B | -2.21%36.84B |
-Long term debt | 13.71%50.23B | 12.26%43.92B | 24.90%47.74B | 24.90%47.74B | 33.08%47.85B | 22.86%44.17B | 3.50%39.12B | 17.02%38.23B | 17.02%38.23B | -0.97%35.96B |
-Long term capital lease obligation | 53.60%1.47B | 98.65%1.47B | 53.46%1.24B | 53.46%1.24B | 13.44%996M | -9.61%959M | -34.31%739M | -32.84%810M | -32.84%810M | -35.30%878M |
Non current deferred liabilities | -19.80%2.42B | -5.95%2.97B | -14.01%2.73B | -14.01%2.73B | 7.57%3.22B | 86.65%3.02B | 115.40%3.16B | 102.36%3.18B | 102.36%3.18B | 144.65%3B |
Employee benefits | -69.21%226M | -79.78%162M | -73.14%231M | -73.14%231M | -71.28%669M | -68.99%734M | -66.71%801M | -63.06%860M | -63.06%860M | 22.97%2.33B |
Other non current liabilities | 2.92%4.65B | 5.57%4.67B | -0.39%4.29B | -0.39%4.29B | 0.13%4.61B | 1.96%4.52B | -0.99%4.42B | 10.86%4.31B | 10.86%4.31B | 4.33%4.61B |
Total non current liabilities | 9.11%83.49B | 17.50%77.23B | 23.35%79.78B | 23.35%79.78B | 23.75%80.5B | 21.06%76.52B | 1.18%65.73B | 10.58%64.68B | 10.58%64.68B | 6.29%65.05B |
Total liabilities | 5.65%96.69B | 11.33%91.61B | 16.40%95.57B | 16.40%95.57B | 14.11%94.53B | 16.30%91.52B | 6.62%82.29B | 14.06%82.1B | 14.06%82.1B | 11.15%82.83B |
Shareholders'equity | ||||||||||
Share capital | -7.36%31.63B | -95.45%1.58B | -6.38%32.89B | -6.38%32.89B | -2.71%34.16B | 12.88%34.14B | 14.89%34.73B | 2,123.35%35.13B | 2,123.35%35.13B | 16.19%35.11B |
-common stock | -7.36%31.63B | -96.19%1.32B | -6.38%32.89B | -6.38%32.89B | -2.71%34.16B | 12.88%34.14B | 14.89%34.73B | 2,557.26%35.13B | 2,557.26%35.13B | 16.19%35.11B |
-Preferred stock | ---- | --258M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | 22.84%-6.57B | 64.25%-3.17B | 18.76%-7.54B | 18.76%-7.54B | 17.47%-8.06B | 1.86%-8.51B | 2.27%-8.87B | -111.72%-9.28B | -111.72%-9.28B | -3.83%-9.76B |
Paid-in capital | ---- | --29.59B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Less: Treasury stock | -66.18%1.3B | ---- | -48.15%2.52B | -48.15%2.52B | -20.93%3.84B | --3.84B | --4.45B | --4.85B | --4.85B | --4.85B |
Gains losses not affecting retained earnings | --0 | 90.00%-2M | 75.00%-5M | 75.00%-5M | -48.00%-37M | 3.85%-25M | 23.08%-20M | -300.00%-20M | -300.00%-20M | -150.00%-25M |
Total stockholders'equity | 9.17%23.76B | 30.88%28B | 8.83%22.82B | 8.83%22.82B | 8.59%22.23B | 1.02%21.77B | 1.25%21.39B | -17.68%20.97B | -17.68%20.97B | -1.62%20.48B |
Noncontrolling interests | 0.00%252M | ---- | 0.00%252M | 0.00%252M | 0.00%252M | 0.00%252M | 0.00%252M | --252M | --252M | 0.00%252M |
Total equity | 9.06%24.02B | 29.36%28B | 8.73%23.08B | 8.73%23.08B | 8.49%22.49B | 1.01%22.02B | 1.24%21.64B | -16.69%21.22B | -16.69%21.22B | -1.60%20.73B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data