(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.41%83.67M | -62.28%10.9M | -29.11%27.21M | -25.14%121.64M | -25.14%121.64M | -1.67%211.38M | -91.74%28.89M | -90.82%38.38M | -19.07%162.48M | -19.07%162.48M |
-Cash and cash equivalents | -58.03%83.67M | -62.28%10.9M | -34.81%25.02M | 14.90%73.41M | 14.90%73.41M | 253.16%199.35M | -75.62%28.89M | -80.63%38.38M | 91.20%63.89M | 91.20%63.89M |
-Short-term investments | --0 | --0 | --2.19M | -51.09%48.23M | -51.09%48.23M | -92.41%12.03M | --0 | --0 | -41.09%98.59M | -41.09%98.59M |
Inventory | --6.62M | --6.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Restricted cash | -99.28%241K | -92.02%2.88M | -88.88%7.57M | -62.68%25.69M | -62.68%25.69M | -66.74%33.28M | -50.39%36.1M | -32.11%68.03M | -51.46%68.85M | -51.46%68.85M |
Other current assets | -13.61%10.96M | 10.78%12.04M | 122.33%16.4M | 213.66%15.32M | 213.66%15.32M | 110.36%12.69M | 72.93%10.87M | 131.12%7.38M | 80.05%4.88M | 80.05%4.88M |
Total current assets | -60.56%101.5M | -57.91%31.93M | -55.03%51.17M | -31.15%162.65M | -31.15%162.65M | -19.84%257.34M | -82.31%75.85M | -78.17%113.78M | -31.60%236.22M | -31.60%236.22M |
Non current assets | ||||||||||
Net PPE | 2.55%672.71M | 2.21%673.26M | 12.08%670.8M | 27.38%668.55M | 27.38%668.55M | 43.17%655.98M | 84.29%658.71M | 113.56%598.52M | 133.05%524.86M | 133.05%524.86M |
-Gross PPE | 6.16%721.01M | 6.18%714.13M | 15.80%704.51M | 29.92%693.06M | 29.92%693.06M | 45.81%679.17M | 84.68%672.6M | 112.62%608.4M | 131.64%533.45M | 131.64%533.45M |
-Accumulated depreciation | -108.27%-48.31M | -194.32%-40.88M | -241.26%-33.71M | -185.08%-24.51M | -185.08%-24.51M | -204.74%-23.19M | -105.44%-13.89M | -67.82%-9.88M | -69.22%-8.6M | -69.22%-8.6M |
Other non current assets | -90.81%14.57M | -90.81%14.57M | -92.62%12.04M | 107.63%208.18M | 107.63%208.18M | 46.97%158.52M | 58.14%158.45M | 67.84%163.12M | 6.53%100.26M | 6.53%100.26M |
Total non current assets | -15.62%687.28M | -15.83%687.83M | -10.35%682.84M | 40.25%876.73M | 40.25%876.73M | 43.89%814.49M | 78.56%817.16M | 101.79%761.65M | 95.76%625.12M | 95.76%625.12M |
Total assets | -26.41%788.78M | -19.40%719.75M | -16.15%734.02M | 20.67%1.04B | 20.67%1.04B | 20.83%1.07B | 0.73%893.01M | -2.60%875.43M | 29.59%861.34M | 29.59%861.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -65.93%2.33M | -60.95%4.24M | -62.96%8.36M | 72.83%2.88M | 72.83%2.88M | -3.56%6.85M | 111.88%10.86M | 1,126.34%22.58M | 18.99%1.67M | 18.99%1.67M |
-accounts payable | -65.93%2.33M | -60.95%4.24M | -62.96%8.36M | 72.83%2.88M | 72.83%2.88M | -3.56%6.85M | 111.88%10.86M | 1,126.34%22.58M | 18.99%1.67M | 18.99%1.67M |
Current accrued expenses | -7.97%35.02M | 3.66%38.43M | -33.37%32M | 18.96%43.58M | 18.96%43.58M | -1.66%38.05M | 31.17%37.07M | 88.67%48.03M | -1.14%36.63M | -1.14%36.63M |
Current debt and capital lease obligation | 68.14%11.88M | -22.63%4.97M | --3.2M | --9.15M | --9.15M | --7.07M | --6.43M | ---- | ---- | ---- |
-Current debt | 68.14%11.88M | -22.63%4.97M | --3.2M | --9.15M | --9.15M | --7.07M | --6.43M | ---- | ---- | ---- |
Other current liabilities | --9.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 12.16%58.28M | -12.36%47.64M | -38.29%43.57M | 45.19%55.61M | 45.19%55.61M | 13.47%51.97M | 62.81%54.36M | 158.65%70.61M | -0.41%38.3M | -0.41%38.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.52%354.92M | 7.58%334.78M | 24.11%310.66M | 113.75%534.66M | 113.75%534.66M | 113.24%533.9M | 27.19%311.18M | 1.62%250.3M | 7.58%250.13M | 7.58%250.13M |
-Long term debt | -34.93%329.46M | 8.99%309.33M | 21.65%284.39M | 117.29%507.4M | 117.29%507.4M | 117.08%506.35M | 21.81%283.81M | 0.44%233.78M | 0.43%233.51M | 0.43%233.51M |
-Long term capital lease obligation | -7.60%25.46M | -7.03%25.45M | 59.00%26.27M | 63.98%27.25M | 63.98%27.25M | 60.90%27.56M | 134.82%27.37M | 21.83%16.52M | --16.62M | --16.62M |
Non current deferred liabilities | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M |
Derivative product liabilities | 192.37%111.73M | -55.77%38.49M | -40.70%36M | -60.53%22.06M | -60.53%22.06M | -42.33%38.21M | 69.38%87.03M | 8.67%60.72M | 814.17%55.88M | 814.17%55.88M |
Preferred securities outside stock equity | --15.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 82.53%2.16M | 82.88%2.23M | 57.28%1.94M | 59.42%1.81M | 59.42%1.81M | 6.95%1.19M | 8.82%1.22M | 11.75%1.24M | 6.27%1.14M | 6.27%1.14M |
Total non current liabilities | -15.43%489.08M | -5.92%380.5M | 11.46%353.61M | 80.53%563.53M | 80.53%563.53M | 79.18%578.3M | 33.85%404.44M | 2.91%317.25M | 27.57%312.15M | 27.57%312.15M |
Total liabilities | -13.15%547.36M | -6.68%428.14M | 2.40%397.18M | 76.67%619.14M | 76.67%619.14M | 71.01%630.27M | 36.73%458.79M | 15.57%387.86M | 23.77%350.45M | 23.77%350.45M |
Shareholders'equity | ||||||||||
Share capital | 5.49%173K | 0.61%165K | 0.61%165K | 0.00%164K | 0.00%164K | 0.00%164K | 0.61%164K | 0.61%164K | 28.13%164K | 28.13%164K |
-common stock | 5.49%173K | 0.61%165K | 0.61%165K | 0.00%164K | 0.00%164K | 0.00%164K | 0.61%164K | 0.61%164K | 28.13%164K | 28.13%164K |
-Preferred stock | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -77.69%-568.7M | -47.12%-478.06M | -60.17%-429.85M | -41.94%-344.24M | -41.94%-344.24M | -37.27%-320.06M | -63.93%-324.94M | -46.48%-268.37M | -53.71%-242.53M | -53.71%-242.53M |
Paid-in capital | 6.37%810M | 1.38%769.49M | 1.42%766.52M | 1.39%764.34M | 1.39%764.34M | 1.18%761.47M | 1.19%759M | 1.20%755.77M | 39.76%753.89M | 39.76%753.89M |
Gains losses not affecting retained earnings | -685.71%-55K | --11K | --2K | 95.01%-32K | 95.01%-32K | 99.32%-7K | --0 | --0 | -170.46%-641K | -170.46%-641K |
Total stockholders'equity | -45.33%241.42M | -61.59%291.61M | -55.44%336.84M | -17.74%420.24M | -17.74%420.24M | -41.26%441.57M | 1.33%759.16M | 1.28%755.94M | -5.27%510.88M | -5.27%510.88M |
Total equity | -45.33%241.42M | -32.84%291.61M | -30.91%336.84M | -17.74%420.24M | -17.74%420.24M | -14.84%441.57M | -21.19%434.22M | -13.43%487.57M | 33.90%510.88M | 33.90%510.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data