(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 155.24%778.55M | 39.15%401.81M | 39.15%401.81M | 110.83%492.7M | 205.62%366.9M | 365.81%305.03M | 106.62%288.77M | 106.62%288.77M | 142.26%233.69M | 42.74%120.05M |
-Cash and cash equivalents | 155.24%778.55M | 39.15%401.81M | 39.15%401.81M | 110.83%492.7M | 205.62%366.9M | 365.81%305.03M | 106.62%288.77M | 106.62%288.77M | 142.26%233.69M | 42.74%120.05M |
Receivables | 13.97%34.32M | 31.54%33M | 31.54%33M | 22.82%33.71M | 32.34%32.48M | 39.93%30.11M | 59.23%25.09M | 59.23%25.09M | 54.26%27.45M | 149.64%24.54M |
-Accounts receivable | 13.97%34.32M | 21.84%18.85M | 21.84%18.85M | 22.82%33.71M | 32.34%32.48M | 39.93%30.11M | -1.80%15.47M | -1.80%15.47M | 54.26%27.45M | 149.64%24.54M |
-Accrued interest receivable | ---- | 37.28%9.45M | 37.28%9.45M | ---- | ---- | ---- | --6.89M | --6.89M | ---- | ---- |
-Other receivables | ---- | 62.58%7.07M | 62.58%7.07M | ---- | ---- | ---- | --4.35M | --4.35M | ---- | ---- |
-Recievables adjustments allowances | ---- | -46.60%-2.38M | -46.60%-2.38M | ---- | ---- | ---- | ---1.62M | ---1.62M | ---- | ---- |
Restricted cash | -7.43%2.34B | 12.61%2.95B | 12.61%2.95B | 12.14%3.59B | 6.72%3.27B | 9.96%2.53B | -34.26%2.62B | -34.26%2.62B | -25.95%3.2B | 59.67%3.07B |
Current deferred assets | 24.23%102.41M | 25.29%97.86M | 25.29%97.86M | 25.66%92.45M | 27.00%87.07M | 28.69%82.44M | 31.27%78.11M | 31.27%78.11M | 34.42%73.57M | 36.31%68.56M |
Other current assets | 9.77%40.58M | 13.42%39.77M | 13.42%39.77M | 26.30%36.48M | 60.79%48.52M | 26.95%36.97M | 21.34%35.06M | 21.34%35.06M | 23.26%28.88M | 32.38%30.18M |
Total current assets | 10.51%3.3B | 15.62%3.52B | 15.62%3.52B | 19.08%4.25B | 15.04%3.81B | 20.30%2.98B | -27.96%3.05B | -27.96%3.05B | -21.05%3.57B | 58.55%3.31B |
Non current assets | ||||||||||
Net PPE | -14.21%91.14M | -12.67%94.43M | -12.67%94.43M | -8.18%96.48M | -5.20%100.59M | -2.14%106.23M | -3.49%108.14M | -3.49%108.14M | -8.48%105.07M | -5.29%106.11M |
-Gross PPE | -1.15%184.75M | -0.54%185.01M | -0.54%185.01M | 0.74%184.32M | 1.49%185.55M | 1.45%186.9M | 0.62%186.02M | 0.62%186.02M | -0.61%182.96M | 1.73%182.82M |
-Accumulated depreciation | -16.05%-93.61M | -16.30%-90.58M | -16.30%-90.58M | -12.78%-87.84M | -10.75%-84.96M | -6.62%-80.67M | -6.94%-77.89M | -6.94%-77.89M | -12.42%-77.89M | -13.34%-76.71M |
Goodwill and other intangible assets | 11.75%256.54M | 13.89%253.64M | 13.89%253.64M | 14.93%250.08M | 15.13%245.31M | 8.57%229.57M | 6.35%222.71M | 6.35%222.71M | 4.54%217.59M | 36.05%213.07M |
-Goodwill | 6.67%108.86M | 6.74%108.94M | 6.74%108.94M | 6.34%108.53M | 7.35%109.56M | 0.00%102.05M | 0.10%102.05M | 0.10%102.05M | -0.13%102.05M | 49.36%102.05M |
-Other intangible assets | 15.81%147.68M | 19.93%144.7M | 19.93%144.7M | 22.51%141.55M | 22.28%135.75M | 16.56%127.51M | 12.28%120.65M | 12.28%120.65M | 9.04%115.54M | 25.75%111.02M |
Non current deferred assets | 16.20%374.33M | 17.98%365.82M | 17.98%365.82M | 18.30%352.55M | 10.47%334.56M | 11.91%322.15M | 24.96%310.07M | 24.96%310.07M | 28.79%298M | 33.95%302.84M |
Other non current assets | 9.84%6.51M | 11.78%7.08M | 11.78%7.08M | 8.21%7.4M | -17.24%5.57M | -22.28%5.93M | -18.27%6.33M | -18.27%6.33M | -13.50%6.84M | -0.75%6.73M |
Total non current assets | 9.74%728.51M | 11.39%720.97M | 11.39%720.97M | 12.59%706.5M | 9.11%686.02M | 7.86%663.87M | 12.11%647.24M | 12.11%647.24M | 11.61%627.51M | 25.37%628.75M |
Total assets | 10.37%4.02B | 14.88%4.25B | 14.88%4.25B | 18.11%4.95B | 14.09%4.49B | 17.82%3.65B | -23.15%3.7B | -23.15%3.7B | -17.44%4.19B | 52.12%3.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 83.32%16.04M | 40.39%8.64M | 40.39%8.64M | -34.98%5.18M | 4.76%7.97M | 40.32%8.75M | -26.52%6.15M | -26.52%6.15M | 57.75%7.97M | 15.32%7.61M |
-accounts payable | 83.32%16.04M | 40.39%8.64M | 40.39%8.64M | -34.98%5.18M | 4.76%7.97M | 40.32%8.75M | -26.52%6.15M | -26.52%6.15M | 57.75%7.97M | 15.32%7.61M |
Current accrued expenses | 24.48%120.91M | 12.42%124.73M | 12.42%124.73M | 19.33%135.01M | 29.69%108.62M | 20.31%97.13M | 8.31%110.95M | 8.31%110.95M | 31.22%113.14M | 36.70%83.75M |
Current debt and capital lease obligation | -8.95%7.67M | -2.13%7.63M | -2.13%7.63M | 4.67%8.02M | -3.64%8.2M | 0.69%8.42M | -7.13%7.8M | -7.13%7.8M | -7.34%7.66M | 31.89%8.51M |
-Current capital lease obligation | -8.95%7.67M | -2.13%7.63M | -2.13%7.63M | 4.67%8.02M | -3.64%8.2M | 0.69%8.42M | -7.13%7.8M | -7.13%7.8M | -7.34%7.66M | 31.89%8.51M |
Current deferred liabilities | 4.90%27.42M | 5.75%25.95M | 5.75%25.95M | 17.33%27.54M | 28.75%30.31M | 55.51%26.14M | 81.13%24.54M | 81.13%24.54M | 63.86%23.48M | 99.61%23.54M |
Other current liabilities | -8.02%2.33B | 12.38%2.95B | 12.38%2.95B | 12.09%3.59B | 6.59%3.27B | 10.10%2.53B | -34.16%2.63B | -34.16%2.63B | -25.95%3.2B | 59.67%3.07B |
Current liabilities | -6.42%2.5B | 12.35%3.12B | 12.35%3.12B | 12.24%3.77B | 7.33%3.42B | 10.81%2.67B | -32.66%2.77B | -32.66%2.77B | -24.42%3.35B | 58.96%3.19B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 511.81%370.66M | -25.06%46.81M | -25.06%46.81M | -23.68%48.89M | -22.02%50.96M | -9.63%60.58M | -9.62%62.47M | -9.62%62.47M | -10.00%64.06M | -9.08%65.35M |
-Long term debt | --325M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -24.63%45.66M | -25.06%46.81M | -25.06%46.81M | -23.68%48.89M | -22.02%50.96M | -9.63%60.58M | -9.62%62.47M | -9.62%62.47M | -10.00%64.06M | -9.08%65.35M |
Non current deferred liabilities | 131.19%41.01M | 253.84%41.82M | 253.84%41.82M | 1,412.58%33.53M | 1,160.35%27.94M | 700.14%17.74M | 433.15%11.82M | 433.15%11.82M | 24.48%2.22M | 24.48%2.22M |
Other non current liabilities | 81.17%6.49M | 71.48%6.4M | 71.48%6.4M | 56.87%6.01M | 25.32%4.18M | 4.58%3.58M | 1.36%3.73M | 1.36%3.73M | 58.13%3.83M | 61.09%3.33M |
Total non current liabilities | 410.54%418.16M | 21.81%95.04M | 21.81%95.04M | 26.14%88.43M | 17.18%83.08M | 12.69%81.91M | 4.01%78.02M | 4.01%78.02M | -7.00%70.11M | -6.37%70.9M |
Total liabilities | 5.98%2.92B | 12.60%3.21B | 12.60%3.21B | 12.52%3.85B | 7.54%3.51B | 10.86%2.75B | -32.00%2.85B | -32.00%2.85B | -24.13%3.42B | 56.59%3.26B |
Shareholders'equity | ||||||||||
Share capital | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 1.82%56K | 1.82%56K | 1.82%56K | 1.82%56K |
-common stock | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 1.82%56K | 1.82%56K | 1.82%56K | 1.82%56K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 44.26%723.03M | 44.30%673.46M | 44.30%673.46M | 45.46%624.64M | 45.05%539.32M | 40.70%501.21M | 43.21%466.69M | 43.21%466.69M | 38.21%429.44M | 34.78%371.82M |
Paid-in capital | -4.76%376.95M | -5.29%360.49M | -5.29%360.49M | 39.22%475.41M | 44.13%446.86M | 52.66%395.77M | 31.32%380.63M | 31.32%380.63M | 33.29%341.49M | 34.16%310.05M |
Gains losses not affecting retained earnings | 233.67%5.88M | 79.27%-936K | 79.27%-936K | 69.06%-693K | 112.84%534K | 5.99%-4.4M | -96.05%-4.52M | -96.05%-4.52M | -43.41%-2.24M | -1,109.01%-4.16M |
Total stockholders'equity | 23.89%1.11B | 22.57%1.03B | 22.57%1.03B | 43.01%1.1B | 45.59%986.77M | 46.13%892.64M | 37.39%842.86M | 37.39%842.86M | 35.96%768.75M | 33.76%677.77M |
Total equity | 23.89%1.11B | 22.57%1.03B | 22.57%1.03B | 43.01%1.1B | 45.59%986.77M | 46.13%892.64M | 37.39%842.86M | 37.39%842.86M | 35.96%768.75M | 33.76%677.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data