NVIDIA
NVDA
Tesla
TSLA
Super Micro Computer
SMCI
4
Palantir
PLTR
5
MARA Holdings
MARA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -52.51%-452.63M | 13.52%-111.4M | -5.49%-60.71M | -93.48%-121.39M | -233.66%-159.12M | -73.97%-296.79M | -97.50%-128.81M | -49.29%-57.55M | -60.36%-62.74M | -72.15%-47.69M |
Net income from continuing operations | -15.33%-463.93M | 24.18%-137.08M | -11.29%-103.12M | -88.33%-128.7M | -57.16%-95.02M | -80.00%-402.27M | -131.65%-180.8M | -59.99%-92.66M | -40.81%-68.34M | -55.09%-60.46M |
Operating gains losses | --4.23M | --10.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 55.79%15.85M | 62.31%4.79M | 81.09%4.49M | 44.86%3.48M | 31.98%3.09M | 7.60%10.17M | 15.29%2.95M | 5.35%2.48M | 10.49%2.4M | -1.14%2.34M |
Other non cash items | -11.30%-38.7M | ---- | ---- | ---- | ---- | -593.40%-34.78M | ---- | ---- | ---- | ---- |
Change In working capital | -167.50%-54.9M | -106.53%-2.49M | -14.04%29.22M | -412.22%-7.79M | -1,190.27%-73.83M | 538.45%81.32M | 1,253.45%38.06M | 220.49%33.99M | 140.46%2.5M | 54.12%6.77M |
-Change in prepaid assets | -132.61%-5.83M | -121.36%-3.3M | -107.94%-566K | 33,166.67%2.99M | -5.44%-4.96M | 4,027.02%17.87M | 738.24%15.44M | 289.29%7.12M | 100.51%9K | -268.47%-4.7M |
-Change in payables and accrued expense | -126.09%-24.01M | -101.66%-899K | 69.92%37.78M | -352.93%-10.37M | -538.71%-50.52M | 562.36%92.02M | 1,613.76%54.17M | 136.52%22.23M | 158.51%4.1M | 4,633.86%11.52M |
-Change in other current assets | -53.75%-76.46M | 2.57%-49.78M | -4,138.11%-11.55M | -1,516.88%-6.55M | -1,495.28%-8.58M | -10,594.84%-49.73M | -74,149.28%-51.09M | -64.34%286K | 91.70%462K | 139.00%615K |
-Change in other current liabilities | 271.20%41.89M | 179.91%43.15M | 269.86%2.38M | -33.65%-1.84M | -33.04%-1.8M | 880.36%11.28M | 937.83%15.42M | 1.62%-1.4M | -14.19%-1.38M | -124.13%-1.36M |
-Change in other working capital | -3.64%9.52M | 101.96%8.34M | ---- | ---- | -1,239.91%-7.97M | 534.11%9.88M | 281.90%4.13M | ---- | ---- | 131.99%699K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -52.51%-452.63M | 13.52%-111.4M | -5.49%-60.71M | -93.48%-121.39M | -233.66%-159.12M | -73.97%-296.79M | -97.50%-128.81M | -49.29%-57.55M | -60.36%-62.74M | -72.15%-47.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -159.36%-2.01B | -3,900.92%-557.17M | -4,215.88%-917.02M | 75.89%-80.41M | -0.66%-451.07M | -1,136.82%-773.31M | 61.27%-13.93M | -35.80%22.28M | -1,374.85%-333.56M | -1,002.23%-448.1M |
Net PPE purchase and sale | -75.55%-119.16M | 47.38%-30.03M | -418.87%-38.08M | -1,921.50%-38.98M | -115.23%-12.07M | -1,062.08%-67.88M | -4,875.50%-57.07M | -770.58%-7.34M | 328.14%2.14M | -92.55%-5.61M |
Net investment purchase and sale | -167.43%-1.89B | -1,321.85%-527.14M | -3,067.48%-878.94M | 87.66%-41.43M | 0.79%-439M | -977.12%-705.43M | 223.96%43.14M | -16.68%29.62M | -1,338.62%-335.7M | -941.58%-442.49M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -159.36%-2.01B | -3,900.92%-557.17M | -4,215.88%-917.02M | 75.89%-80.41M | -0.66%-451.07M | -1,136.82%-773.31M | 61.27%-13.93M | -35.80%22.28M | -1,374.85%-333.56M | -1,002.23%-448.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 282.69%2.45B | 79.41%4.91M | 3,020.57%1.52B | -79.82%110.37M | 1,868.62%818.2M | -25.74%639.81M | -99.58%2.74M | 10.30%48.55M | 996.61%546.97M | -62.56%41.56M |
Net common stock issuance | 282.94%2.44B | 134.78%8K | 2,987.01%1.51B | -80.46%106.53M | 1,853.90%816.48M | -25.74%636.04M | -100.00%-23K | 13.63%49M | 1,012.72%545.28M | -62.26%41.79M |
Proceeds from stock option exercised by employees | 255.01%27.14M | 93.78%5.98M | 444.64%11.74M | 131.40%4.4M | 900.80%5.02M | 28.98%7.65M | 2.42%3.09M | 22.65%2.16M | 117.51%1.9M | 78.01%502K |
Net other financing activities | -268.73%-14.29M | -228.79%-1.09M | -258.39%-9.34M | -164.02%-565K | -354.75%-3.31M | -350.17%-3.88M | ---330K | ---2.61M | ---214K | ---727K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 282.69%2.45B | 79.41%4.91M | 3,020.57%1.52B | -79.82%110.37M | 1,868.62%818.2M | -25.74%639.81M | -99.58%2.74M | 10.30%48.55M | 996.61%546.97M | -62.56%41.56M |
Net cash flow | ||||||||||
Beginning cash position | -52.30%398.55M | 92.50%1.05B | -2.28%519.77M | 60.66%612.62M | -52.30%398.55M | 1,096.07%835.53M | 95.59%546.24M | 122.51%531.9M | 88.20%381.32M | 1,096.07%835.53M |
Current changes in cash | 97.73%-9.79M | -374.04%-663.66M | 3,945.40%537.31M | -160.69%-91.43M | 145.79%208M | -156.21%-430.29M | -125.20%-140M | -66.94%13.28M | 308.10%150.66M | -441.57%-454.23M |
Effect of exchange rate changes | 106.37%426K | 117.57%1.35M | -630.54%-5.58M | -1,707.69%-1.41M | 26,256.52%6.06M | -4,980.29%-6.69M | -1,065.08%-7.68M | 1,883.02%1.05M | 83.92%-78K | 110.13%23K |
End cash Position | -2.35%389.2M | -2.35%389.2M | 92.50%1.05B | -2.28%519.77M | 60.66%612.62M | -52.30%398.55M | -52.30%398.55M | 95.59%546.24M | 122.51%531.9M | 88.20%381.32M |
Free cash flow | -56.80%-571.79M | 23.91%-141.43M | -52.25%-98.79M | -164.63%-160.37M | -221.20%-171.2M | -106.68%-364.67M | -180.10%-185.88M | -64.73%-64.89M | -51.26%-60.6M | -74.05%-53.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |