(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 381.38%1.89M | 13.49%6.2M | 62.68%1.02M | 74.38%4.08M | 279.75%710K | -86.45%392K | 744.86%5.46M | 111.88%627K | 997.65%2.34M | -126.02%-395K |
Net income from continuing operations | 500.98%2.47M | -69.93%2.13M | 5.66%1.59M | -59.49%655K | -81.83%500K | -151.12%-615K | 54.72%7.07M | -29.22%1.5M | 250.00%1.62M | 197.84%2.75M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -185.71%-6K | --1K | --0 | ---1K |
Depreciation and amortization | 6.71%302K | 35.36%1.16M | 16.35%306K | 36.19%286K | 49.21%285K | 46.63%283K | 18.04%857K | 46.11%263K | 16.67%210K | 4.95%191K |
Deferred tax | ---- | -692.05%-1.56M | -143.84%-1.56M | --0 | ---- | ---- | 519.05%264K | -917.46%-641K | --115K | --710K |
Other non cash items | 300.00%8K | -400.00%-30K | -500.00%-12K | ---11K | -1,000.00%-9K | -66.67%2K | -54.55%10K | -40.00%3K | --0 | -75.00%1K |
Change In working capital | 71.82%-569K | -156.82%-225K | 283.07%346K | 307.44%1.75M | 79.45%-304K | -223.56%-2.02M | 106.06%396K | 97.11%-189K | 139.93%430K | -600.95%-1.48M |
-Change in receivables | 139.56%428K | -172.44%-3.94M | -322.76%-1.37M | -60.00%652K | -85.65%-2.14M | -124.95%-1.08M | 222.09%5.43M | 109.17%615K | 836.78%1.63M | -192.22%-1.15M |
-Change in inventory | -1,276.29%-1.34M | 125.74%898K | -0.49%-1.03M | 7,940.00%784K | 134.03%1.24M | 96.75%-97K | 17.73%-3.49M | -25.86%-1.02M | 99.61%-10K | 239.95%529K |
-Change in prepaid assets | -172.63%-69K | -109.92%-49K | -55.21%727K | 32.94%-171K | 4.89%-700K | 168.84%95K | 249.24%494K | 205.08%1.62M | 10.84%-255K | 14.52%-736K |
-Change in payables and accrued expense | 1,554.29%579K | 311.27%2.44M | 1,728.30%1.73M | 130.99%370K | 342.06%305K | -87.18%35K | -157.91%-1.15M | -108.04%-106K | -213.82%-1.19M | 77.22%-126K |
-Change in other working capital | 82.27%-172K | 147.86%425K | 122.32%290K | -54.83%117K | 24,600.00%988K | -755.41%-970K | -280.12%-888K | -48.97%-1.3M | -54.32%259K | -98.80%4K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 381.38%1.89M | 13.49%6.2M | 62.68%1.02M | 74.38%4.08M | 279.75%710K | -86.45%392K | 744.86%5.46M | 111.88%627K | 997.65%2.34M | -126.02%-395K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -242.06%-431K | -152.32%-2.23M | 29.61%-107K | 13.33%-117K | -270.67%-1.88M | -40.00%-126K | 28.34%-885K | -137.91%-152K | 34.47%-135K | 8.63%-508K |
Net PPE purchase and sale | -242.06%-431K | -0.92%-983K | 29.61%-107K | 13.33%-117K | -24.36%-633K | 29.21%-126K | 40.54%-974K | 58.70%-152K | 31.82%-135K | -127.23%-509K |
Net investment purchase and sale | ---- | -1,504.49%-1.25M | --0 | --0 | ---- | ---- | -79.59%89K | --0 | --0 | 100.31%1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -242.06%-431K | -152.32%-2.23M | 29.61%-107K | 13.33%-117K | -270.67%-1.88M | -40.00%-126K | 28.34%-885K | -137.91%-152K | 34.47%-135K | 8.63%-508K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 22.50%-1.01M | -71.53%-4.27M | -502.41%-1.5M | -308.45%-2.03M | 136.88%558K | -52.17%-1.3M | -215.19%-2.49M | -61.39%373K | 0.20%-497K | -70.57%-1.51M |
Net issuance payments of debt | 217.52%1.56M | -0.87%-816K | -53.35%174K | 5.25%-325K | 227.64%665K | -318.24%-1.33M | -207.01%-809K | -71.68%373K | -723.64%-343K | -68.06%-521K |
Net common stock issuance | ---2.31M | -126.57%-3.51M | ---1.68M | -770.20%-1.72M | 89.25%-107K | --0 | 3.67%-1.55M | --0 | 66.04%-198K | -72.44%-995K |
Proceeds from stock option exercised by employees | -53.13%15K | -43.82%50K | --0 | -59.09%18K | --0 | -23.81%32K | 48.33%89K | --0 | 46.67%44K | --3K |
Net other financing activities | ---273K | ---- | ---- | ---- | ---- | ---- | ---223K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 22.50%-1.01M | -71.53%-4.27M | -502.41%-1.5M | -308.45%-2.03M | 136.88%558K | -52.17%-1.3M | -215.19%-2.49M | -61.39%373K | 0.20%-497K | -70.57%-1.51M |
Net cash flow | ||||||||||
Beginning cash position | -10.39%2.63M | 245.82%2.94M | 54.17%3.22M | 237.43%1.29M | -31.95%1.9M | 245.82%2.94M | -77.18%849K | -56.14%2.09M | -92.73%382K | -45.95%2.8M |
Current changes in cash | 143.60%450K | -114.61%-305K | -169.34%-588K | 13.13%1.93M | 74.54%-615K | -152.95%-1.03M | 172.67%2.09M | 121.68%848K | 447.45%1.71M | -3,321.33%-2.42M |
End cash Position | 61.82%3.08M | -10.39%2.63M | -10.39%2.63M | 54.17%3.22M | 237.43%1.29M | -31.95%1.9M | 245.82%2.94M | 245.82%2.94M | -56.14%2.09M | -92.73%382K |
Free cash flow | 447.37%1.46M | 16.22%5.22M | 92.21%913K | 79.75%3.96M | 108.52%77K | -90.20%266K | 278.24%4.49M | 108.41%475K | 31,371.43%2.2M | -170.51%-904K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data