(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash, cash equivalents and federal funds sold | -94.14%85.37K | -54.36%449.04K | -54.36%449.04K | -50.91%826.77K | -55.93%956.24K | -45.03%1.46M | -85.21%983.81K | -85.21%983.81K | -34.87%1.68M | -51.92%2.17M |
-Cash and cash equivalents | -94.14%85.37K | -54.36%449.04K | -54.36%449.04K | -50.91%826.77K | -55.93%956.24K | -45.03%1.46M | -85.21%983.81K | -85.21%983.81K | -34.87%1.68M | -51.92%2.17M |
Securities and investments | 2,668.13%837.97K | 3,934.76%1.09M | 3,934.76%1.09M | 552.64%197.57K | -39.29%57.18K | -67.86%30.27K | -71.43%26.91K | -71.43%26.91K | -85.33%30.27K | -54.37%94.18K |
-Trading securities | 2,668.13%837.97K | 3,934.76%1.09M | 3,934.76%1.09M | 552.64%197.57K | -39.29%57.18K | -67.86%30.27K | -71.43%26.91K | -71.43%26.91K | -85.33%30.27K | -54.37%94.18K |
Net loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.69%110.19K | -9.34%106.64K |
-Gross loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.69%110.19K | -9.34%106.64K |
Receivables | --0 | --0 | --0 | 109.45%105K | 188.35%84K | 704.35%63K | 457.08%42K | 457.08%42K | 73.57%50.13K | -35.14%29.13K |
-Accounts receivable | ---- | --0 | --0 | ---- | ---- | ---- | 457.08%42K | 457.08%42K | -71.85%8.13K | -81.90%8.13K |
-Other receivables | ---- | ---- | ---- | 150.00%105K | 300.00%84K | --63K | ---- | ---- | --42K | --21K |
Prepaid assets | -12.65%23.57K | -26.03%46.11K | -26.03%46.11K | -18.88%68.46K | -0.52%19.51K | -47.82%26.98K | -13.42%62.33K | -13.42%62.33K | -59.59%84.39K | 12.49%19.61K |
Net PPE | -27.75%531.66K | -25.98%583.4K | -25.98%583.4K | -24.43%635.33K | -23.06%687.44K | -22.24%735.86K | -21.06%788.17K | -21.06%788.17K | -3.91%840.69K | 50.52%893.42K |
-Gross PPE | 0.35%1.08M | 0.35%1.08M | 0.35%1.08M | 0.35%1.08M | 0.35%1.08M | 0.00%1.07M | 0.10%1.07M | 0.10%1.07M | 20.36%1.07M | 80.64%1.07M |
-Accumulated depreciation | -61.39%-546.79K | -72.79%-495.04K | -72.79%-495.04K | -89.38%-443.12K | -115.74%-391.01K | -164.11%-338.8K | -281.45%-286.5K | -281.45%-286.5K | -1,201.33%-233.98K | -13,110.28%-181.25K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | -29.71%19.7M | --19.7M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | -29.71%19.7M | --19.7M |
Other assets | -16.17%2.27M | -55.36%1.52M | -55.36%1.52M | -56.94%1.84M | -30.73%2.66M | -62.17%2.71M | -44.93%3.41M | -44.93%3.41M | 7.24%4.27M | --3.84M |
Total assets | -25.35%3.75M | -30.61%3.69M | -30.61%3.69M | -86.29%3.67M | -83.38%4.46M | -83.64%5.03M | -84.30%5.31M | -84.30%5.31M | -25.71%26.78M | 388.84%26.85M |
Liabilities | ||||||||||
Current debt and capital lease obligation | 12.22%141.91K | 12.27%137.9K | 12.27%137.9K | 12.32%133.99K | 12.04%130.17K | 11.58%126.46K | 18.42%122.83K | 18.42%122.83K | --119.29K | --116.19K |
-Current capital lease obligation | 12.22%141.91K | 12.27%137.9K | 12.27%137.9K | 12.32%133.99K | 12.04%130.17K | 11.58%126.46K | 18.42%122.83K | 18.42%122.83K | --119.29K | --116.19K |
Payables | -38.99%277.81K | -39.36%383.54K | -39.36%383.54K | -40.57%277.34K | 11.61%382.7K | 70.63%455.34K | 47.20%632.46K | 47.20%632.46K | 70.67%466.66K | 593.12%342.88K |
-Accounts payable | -38.99%277.81K | -39.36%383.54K | -39.36%383.54K | -40.57%277.34K | 11.61%382.7K | 70.63%455.34K | 47.20%632.46K | 47.20%632.46K | 70.67%466.66K | 593.12%342.88K |
Long term debt and capital lease obligation | 3.73%5.8M | 3.77%5.75M | 3.77%5.75M | 5.05%5.7M | 4.69%5.65M | 4.35%5.6M | 3.99%5.54M | 3.99%5.54M | 951.48%5.43M | 945.27%5.4M |
-Long term debt | 6.70%5.59M | 6.74%5.5M | 6.74%5.5M | 8.15%5.41M | 7.76%5.32M | 7.37%5.24M | 6.96%5.15M | 6.96%5.15M | --5M | --4.94M |
-Long term capital lease obligation | -39.65%215.97K | -35.28%253.01K | -35.28%253.01K | -31.67%289.13K | -28.66%324.02K | -26.11%357.88K | -23.91%390.91K | -23.91%390.91K | -18.02%423.12K | -12.00%454.2K |
Total liabilities | 0.76%6.22M | -0.39%6.27M | -0.39%6.27M | 1.65%6.11M | 5.24%6.16M | 7.57%6.18M | 7.41%6.3M | 7.41%6.3M | 661.56%6.01M | 935.01%5.85M |
Shareholders'equity | ||||||||||
Share capital | 0.06%28.34M | 0.06%28.34M | 0.06%28.34M | 0.37%28.43M | 0.00%28.33M | 0.00%28.33M | 0.00%28.33M | 0.00%28.33M | -20.89%28.33M | 479.56%28.33M |
-common stock | 0.06%28.34M | 0.06%28.34M | 0.06%28.34M | 0.37%28.43M | 0.00%28.33M | 0.00%28.33M | 0.00%28.33M | 0.00%28.33M | -20.89%28.33M | 479.56%28.33M |
Additional paid-in capital | 1.06%7.62M | 1.06%7.62M | 1.06%7.62M | 0.25%7.54M | 0.25%7.54M | 0.25%7.54M | 2.17%7.54M | 2.17%7.54M | 14.49%7.52M | 10.67%7.52M |
Retained earnings | 3.63%-38.43M | -4.61%-38.55M | -4.61%-38.55M | -181.93%-41.32M | -200.41%-40.37M | -261.88%-39.88M | -291.83%-36.85M | -291.83%-36.85M | -96.50%-14.66M | -98.97%-13.44M |
Gains losses not affecting retained earnings | --0 | --0 | --0 | 783.61%2.91M | 299.78%2.81M | 1,682.16%2.86M | --0 | --0 | ---426.26K | ---1.41M |
Total stockholders'equity | -114.67%-2.47M | -161.95%-2.59M | -161.95%-2.59M | -111.75%-2.44M | -108.09%-1.7M | -104.61%-1.15M | -103.54%-988.5K | -103.54%-988.5K | -40.54%20.76M | 326.16%21M |
Total equity | -114.67%-2.47M | -161.95%-2.59M | -161.95%-2.59M | -111.75%-2.44M | -108.09%-1.7M | -104.61%-1.15M | -103.54%-988.5K | -103.54%-988.5K | -41.11%20.76M | 326.16%21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.