Woodside Energy Group Ltd
WDS
ANZ Group Holdings Ltd
ANZ
Origin Energy Ltd
ORG
CommBank
CBA
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.42%48.86M | --48.86M | -28.48%126.64M | 477.50%177.07M | -10.44%30.66M | 35.00%34.24M | -49.52%25.36M | 336.78%50.24M | -80.57%11.5M | -67.77%59.2M |
-Cash and cash equivalents | -61.42%48.86M | --48.86M | -28.48%126.64M | 477.50%177.07M | -10.44%30.66M | 35.00%34.24M | -49.52%25.36M | 336.78%50.24M | -80.57%11.5M | -67.77%59.2M |
Receivables | 188.68%7.96M | --7.96M | -45.79%2.76M | 157.03%5.08M | 77.24%1.98M | 9.73%1.12M | -87.48%1.02M | -40.91%8.12M | 12.66%13.74M | 28.42%12.2M |
-Accounts receivable | 62.92%725K | --725K | -91.08%445K | 165.80%4.99M | 77.58%1.88M | 53.86%1.06M | -29.61%687K | 44.81%976K | -32.60%674K | -52.38%1M |
-Other receivables | 212.89%7.23M | --7.23M | 2,332.63%2.31M | -5.94%95K | 71.19%101K | -82.12%59K | -95.38%330K | -45.33%7.15M | 16.70%13.07M | 51.35%11.2M |
Inventory | 2,118.70%125.27M | --125.27M | 10.71%5.65M | -0.45%5.1M | -0.18%5.12M | -4.31%5.13M | -49.96%5.36M | -60.97%10.72M | -23.52%27.46M | -52.32%35.9M |
Prepaid assets | 17.24%13.05M | --13.05M | 781.00%11.13M | 0.32%1.26M | 3.03%1.26M | -0.16%1.22M | -18.99%1.22M | -35.70%1.51M | 46.88%2.35M | -44.83%1.6M |
Holding assets for sale | ---- | ---- | --1.59M | ---- | ---- | ---- | --10.83M | ---- | --165K | ---- |
Other current assets | 326.23%4.32M | --4.32M | 1.40%1.01M | 0.00%1M | 0.00%1M | -2.25%1M | --1.02M | ---- | ---- | ---- |
Total current assets | 34.07%199.45M | --199.45M | -21.50%148.77M | 373.53%189.51M | -6.29%40.02M | -4.71%42.71M | -36.51%44.82M | 27.84%70.59M | -49.30%55.22M | -60.28%108.9M |
Non current assets | ||||||||||
Net PPE | 26.70%400.54M | --400.54M | 11.51%316.13M | -3.96%283.49M | -2.59%295.17M | -5.33%303.02M | -2.58%320.08M | -11.85%328.57M | -41.09%372.72M | -3.35%632.7M |
-Gross PPE | 16.07%639.75M | --639.75M | 4.35%551.18M | -2.81%528.2M | 1.20%543.49M | -7.35%537.04M | -43.41%579.63M | -1.48%1.02B | -19.06%1.04B | 0.07%1.28B |
-Accumulated depreciation | -1.77%-239.21M | ---239.21M | 3.94%-235.05M | 1.45%-244.71M | -6.11%-248.31M | 9.84%-234.02M | 62.69%-259.55M | -4.31%-695.67M | -2.32%-666.91M | -3.62%-651.8M |
Investments and advances | ---- | ---- | ---- | ---- | 197.60%12.88M | --4.33M | ---- | ---- | ---- | -65.38%900K |
-Financial asset investment | ---- | ---- | ---- | ---- | 197.60%12.88M | --4.33M | ---- | ---- | ---- | -65.38%900K |
-Including:Trading securities | ---- | ---- | ---- | ---- | 197.60%12.88M | --4.33M | ---- | ---- | ---- | -65.38%900K |
Non current accounts receivable | 77.75%631K | --631K | 82.99%355K | -95.94%194K | -13.35%4.78M | 1,530.77%5.51M | -9.63%338K | -2.60%374K | -68.00%384K | 100.00%1.2M |
Goodwill and other intangible assets | 64.80%12.84M | --12.84M | 0.00%7.79M | -6.24%7.79M | -5.88%8.31M | -6.67%8.83M | -6.25%9.46M | -5.01%10.09M | -4.28%10.63M | -5.13%11.1M |
-Other intangible assets | 64.80%12.84M | --12.84M | 0.00%7.79M | -6.24%7.79M | -5.88%8.31M | -6.67%8.83M | -6.25%9.46M | -5.01%10.09M | -4.28%10.63M | -5.13%11.1M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --36.3M |
Other non current assets | --8.32M | --8.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 30.24%422.33M | --422.33M | 11.25%324.28M | -9.24%291.48M | -0.17%321.14M | -2.48%321.69M | -2.70%329.88M | -11.65%339.03M | -43.75%383.73M | -17.39%682.2M |
Total assets | 31.44%621.78M | --621.78M | -1.65%473.05M | 33.18%480.99M | -0.89%361.16M | -2.75%364.4M | -8.53%374.7M | -6.68%409.62M | -44.51%438.94M | -28.08%791.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 21,072.33%33.66M | --33.66M | 189.09%159K | 12.24%55K | -77.21%49K | --215K | ---- | ---- | 85.12%398.2M | 2,430.59%215.1M |
-Current debt | --33.01M | --33.01M | ---- | ---- | ---- | ---- | ---- | ---- | 85.12%398.2M | 2,430.59%215.1M |
-Current capital lease obligation | 313.84%658K | --658K | 189.09%159K | 12.24%55K | -77.21%49K | --215K | ---- | ---- | ---- | ---- |
Payables | 66.29%15.12M | --15.12M | 311.31%9.09M | -2.25%2.21M | 46.79%2.26M | -34.43%1.54M | -81.88%2.35M | -28.89%12.97M | -42.09%18.24M | 3.62%31.5M |
-accounts payable | 66.29%15.12M | --15.12M | 311.31%9.09M | -2.25%2.21M | 46.79%2.26M | -32.14%1.54M | -76.67%2.27M | -46.63%9.74M | -42.09%18.24M | 3.62%31.5M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | -97.56%79K | --3.24M | ---- | ---- |
Pension and other retirement benefit plans | 142.60%803K | --803K | -1.19%331K | -37.96%335K | 3.45%540K | -25.11%522K | -86.72%697K | 120.36%5.25M | 8.27%2.38M | -37.14%2.2M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | -97.95%3K | --146K | ---- | --278.18M | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --42.39M | ---- | ---- | ---- |
Current liabilities | 417.41%49.59M | --49.59M | 268.47%9.58M | -8.77%2.6M | 24.99%2.85M | -95.00%2.28M | 150.20%45.59M | -97.39%18.22M | 180.15%697M | 486.79%248.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 48.00%133.69M | --133.69M | 13.71%90.33M | 14.25%79.44M | -70.67%69.53M | 9.53%237.03M | 9.74%216.41M | 120.63%197.21M | -58.25%89.39M | -59.30%214.1M |
-Long term debt | 47.53%132.34M | --132.34M | 14.19%89.71M | 14.28%78.56M | -71.00%68.74M | 9.53%237.03M | 9.74%216.41M | 120.63%197.21M | -58.25%89.39M | -59.30%214.1M |
-Long term capital lease obligation | 115.76%1.34M | --1.34M | -29.32%622K | 11.68%880K | --788K | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 6.86%40.53M | --40.53M | -6.14%37.93M | -3.96%40.41M | 31.12%42.07M | -11.01%32.09M | -58.76%36.06M | -0.99%87.43M | 11.50%88.31M | -5.71%79.2M |
Employee benefits | 34.68%167K | --167K | -8.82%124K | --136K | ---- | ---- | ---- | ---- | -54.00%46K | -92.86%100K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.32%200M |
Total non current liabilities | 35.83%174.38M | --174.38M | 7.00%128.38M | 7.51%119.98M | -58.53%111.6M | 6.59%269.12M | -11.30%252.47M | 60.14%284.64M | -63.98%177.74M | -42.58%493.4M |
Total liabilities | 62.34%223.97M | --223.97M | 12.55%137.96M | 7.10%122.58M | -57.83%114.46M | -8.94%271.4M | -1.59%298.06M | -65.38%302.86M | 17.86%874.74M | -17.69%742.2M |
Shareholders'equity | ||||||||||
Share capital | 0.10%2.65B | --2.65B | 0.03%2.65B | 6.30%2.65B | 6.93%2.49B | 0.90%2.33B | 0.25%2.31B | 9.53%2.3B | -0.00%2.1B | 0.30%2.1B |
-common stock | 0.10%2.65B | --2.65B | 0.03%2.65B | 6.30%2.65B | 6.93%2.49B | 0.90%2.33B | 0.25%2.31B | 9.53%2.3B | -0.00%2.1B | 0.30%2.1B |
Retained earnings | 2.83%-2.11B | ---2.11B | -0.38%-2.17B | -0.67%-2.16B | -2.01%-2.15B | -3.87%-2.1B | -1.15%-2.03B | 18.75%-2B | -21.80%-2.46B | -6.42%-2.02B |
Gains losses not affecting retained earnings | 0.46%-69.68M | ---69.68M | 2.66%-70M | -21.17%-71.92M | 15.53%-59.35M | 1.86%-70.27M | -14.07%-71.6M | -293.52%-62.77M | -35.00%32.44M | -18.33%49.9M |
Total stockholders'equity | 15.76%471.79M | --471.79M | -1.32%407.57M | 45.83%413.03M | 84.64%283.22M | -26.85%153.39M | -11.11%209.68M | 171.21%235.87M | -360.22%-331.26M | -49.94%127.3M |
Noncontrolling interests | -2.05%-73.98M | ---73.98M | -32.73%-72.49M | -49.59%-54.62M | 39.54%-36.51M | 54.61%-60.39M | -3.04%-133.04M | -23.50%-129.11M | -33.34%-104.54M | -40.00%-78.4M |
Total equity | 18.72%397.82M | --397.82M | -6.51%335.08M | 45.28%358.41M | 165.28%246.71M | 21.35%93M | -28.22%76.64M | 124.50%106.76M | -991.20%-435.8M | -75.34%48.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |