(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.50%6.12M | -22.68%11.17M | 69.92%14.97M | -17.69%18.33M | -17.69%18.33M | 65.63%13.75M | -47.94%14.44M | -61.27%8.81M | -15.04%22.27M | -15.04%22.27M |
-Cash and cash equivalents | -55.50%6.12M | -22.68%11.17M | 69.92%14.97M | -17.69%18.33M | -17.69%18.33M | 65.63%13.75M | -47.94%14.44M | -61.27%8.81M | -15.04%22.27M | -15.04%22.27M |
Receivables | -27.16%38.22M | -12.32%45.16M | -25.19%50.67M | -17.43%61.52M | -17.43%61.52M | -4.21%52.47M | -1.85%51.51M | 16.58%67.74M | 50.12%74.51M | 50.12%74.51M |
-Accounts receivable | 38.21%38.22M | 62.09%45.16M | -25.19%50.67M | -17.43%61.52M | -17.43%61.52M | -26.73%27.65M | -30.29%27.86M | 63.16%67.74M | 50.12%74.51M | 50.12%74.51M |
-Due from related parties current | ---- | ---- | ---- | ---- | ---- | 46.29%23.25M | 93.35%21.93M | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | 37.40%1.57M | 46.58%1.71M | ---- | ---- | ---- |
Inventory | 20.97%4.3M | 0.20%3.54M | 17.40%3.85M | 17.10%3.66M | 17.10%3.66M | 23.50%3.56M | 26.99%3.53M | 39.08%3.28M | 24.14%3.12M | 24.14%3.12M |
Prepaid assets | ---- | -12.38%8.28M | 4.93%9.15M | 17.81%9.58M | 17.81%9.58M | 34.42%8.33M | 29.07%9.44M | 92.26%8.72M | 60.67%8.13M | 60.67%8.13M |
Restricted cash | -22.39%520K | -22.39%520K | 4.48%700K | 0.00%670K | 0.00%670K | -41.74%670K | -41.74%670K | -50.30%670K | -50.30%670K | -50.30%670K |
Hedging assets-current | 127.60%48.46M | 259.14%40.3M | 2,774.98%31.71M | 19,558.96%49.34M | 19,558.96%49.34M | --21.29M | --11.22M | --1.1M | --251K | --251K |
Holding assets for sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --17.16M | --17.73M | --17.73M |
Other current assets | --8.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 6.47%106.54M | 19.98%108.96M | 3.32%111.05M | 12.96%143.1M | 12.96%143.1M | 12.60%100.06M | -15.15%90.82M | 20.64%107.48M | 49.44%126.69M | 49.44%126.69M |
Non current assets | ||||||||||
Net PPE | 5.06%402.68M | -6.93%384.41M | -0.82%401.87M | 0.70%412.44M | 0.70%412.44M | -0.23%383.29M | 5.39%413.06M | -12.51%405.18M | -23.75%409.6M | -23.75%409.6M |
-Gross PPE | 12.57%684.38M | 4.66%654.43M | 17.21%657.33M | 18.85%661.81M | 18.85%661.81M | 19.52%607.97M | 24.04%625.31M | -7.12%560.8M | -16.78%556.84M | -16.78%556.84M |
-Accumulated depreciation | -25.37%-281.7M | -27.22%-270.02M | -64.16%-255.46M | -69.36%-249.37M | -69.36%-249.37M | -80.44%-224.68M | -89.23%-212.25M | -10.60%-155.62M | -11.58%-147.24M | -11.58%-147.24M |
Financial assets | --32.23M | --15.19M | --0 | --15.07M | --15.07M | ---- | ---- | ---- | --0 | --0 |
Non current deferred assets | -9.79%73.59M | 7.51%77.38M | 3.51%77.61M | -13.95%67.92M | -13.95%67.92M | --81.57M | --71.98M | --74.98M | --78.94M | --78.94M |
Total non current assets | 9.39%508.5M | -1.66%476.98M | -0.14%479.48M | 1.41%495.44M | 1.41%495.44M | 20.81%464.86M | 23.56%485.03M | 3.55%480.16M | -9.15%488.53M | -9.15%488.53M |
Total assets | 8.87%615.04M | 1.75%585.94M | 0.49%590.53M | 3.79%638.54M | 3.79%638.54M | 19.27%564.92M | 15.27%575.85M | 6.31%587.64M | -1.18%615.22M | -1.18%615.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -2.20%11.02M | 197.58%34.67M | -81.33%33.95M | -84.02%32.78M | -84.02%32.78M | -52.39%11.27M | -62.65%11.65M | 587.42%181.81M | 783.95%205.1M | 783.95%205.1M |
-Current debt | -0.16%9.18M | 239.79%32.78M | -82.20%32.03M | -84.87%30.75M | -84.87%30.75M | -58.27%9.19M | -67.48%9.65M | 621.50%179.91M | 838.64%203.25M | 838.64%203.25M |
-Current capital lease obligation | -11.22%1.84M | -5.69%1.89M | 1.21%1.93M | 10.06%2.04M | 10.06%2.04M | 26.34%2.08M | 30.74%2M | 25.84%1.9M | 19.37%1.85M | 19.37%1.85M |
Payables | -0.24%96.43M | 25.25%103.11M | -0.97%107.16M | 4.36%121.93M | 4.36%121.93M | -10.94%96.67M | -29.99%82.32M | -11.06%108.21M | -18.78%116.84M | -18.78%116.84M |
-accounts payable | -0.24%96.43M | 25.25%103.11M | -0.97%107.16M | 4.36%121.93M | 4.36%121.93M | -10.94%96.67M | -29.99%82.32M | -9.94%108.21M | -18.78%116.84M | -18.78%116.84M |
Current provisions | ---- | -94.06%282K | 4.55%4.97M | 4.55%4.97M | 4.55%4.97M | -11.89%4.75M | -11.89%4.75M | -11.89%4.75M | -11.89%4.75M | -11.89%4.75M |
Other current liabilities | -88.47%2.39M | -55.22%4.29M | -75.06%4.04M | -74.86%4.19M | -74.86%4.19M | 42.52%20.68M | -34.06%9.57M | --16.2M | --16.67M | --16.67M |
Current liabilities | -17.64%109.84M | 31.45%142.34M | -51.73%150.12M | -52.27%163.87M | -52.27%163.87M | -12.32%133.37M | -35.80%108.29M | 102.57%310.97M | 99.12%343.36M | 99.12%343.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.93%155.63M | -10.81%149.41M | 8,600.79%142.52M | 7,668.70%142.94M | 7,668.70%142.94M | -6.09%176.71M | -12.32%167.51M | -99.24%1.64M | -99.13%1.84M | -99.13%1.84M |
-Long term debt | -11.41%154.94M | -10.45%148.44M | --141.27M | --141.47M | --141.47M | -5.99%174.89M | -12.94%165.77M | ---- | ---- | ---- |
-Long term capital lease obligation | -62.42%685K | -44.70%965K | -23.63%1.25M | -19.78%1.48M | -19.78%1.48M | -14.53%1.82M | 175.67%1.75M | 94.77%1.64M | 55.27%1.84M | 55.27%1.84M |
Long term accounts payable and other payables | -0.82%362K | 65.14%938K | 75.58%683K | -21.22%401K | -21.22%401K | 284.21%365K | -45.01%568K | -81.17%389K | -83.58%509K | -83.58%509K |
Derivative product liabilities | ---- | ---- | --13K | ---- | ---- | --20.65M | --245K | ---- | ---- | ---- |
Long term provisions | 40.32%175.87M | -5.06%151.2M | 5.49%154.16M | 1.40%156.92M | 1.40%156.92M | -6.26%125.34M | 15.46%159.26M | -28.89%146.13M | -42.49%154.76M | -42.49%154.76M |
Total non current liabilities | 2.72%331.86M | -7.95%301.54M | 100.71%297.37M | 91.12%300.26M | 91.12%300.26M | 0.34%323.07M | -0.74%327.59M | -64.87%148.16M | -67.49%157.1M | -67.49%157.1M |
Total liabilities | -3.23%441.7M | 1.84%443.88M | -2.53%447.49M | -7.26%464.14M | -7.26%464.14M | -3.72%456.44M | -12.60%435.88M | -20.19%459.12M | -23.68%500.47M | -23.68%500.47M |
Shareholders'equity | ||||||||||
Share capital | 1.48%279.98M | 0.02%275.95M | 0.02%275.95M | 0.02%275.94M | 0.02%275.94M | 0.11%275.91M | 0.30%275.89M | 0.56%275.89M | 0.57%275.88M | 0.57%275.88M |
-common stock | 1.48%279.98M | 0.02%275.95M | 0.02%275.95M | 0.02%275.94M | 0.02%275.94M | 0.11%275.91M | 0.30%275.89M | 0.56%275.89M | 0.57%275.88M | 0.57%275.88M |
Additional paid-in capital | 2.36%13.55M | 2.20%13.36M | 2.57%13.27M | 2.90%13.19M | 2.90%13.19M | 3.42%13.24M | 2.26%13.07M | -0.13%12.94M | -0.49%12.82M | -0.49%12.82M |
Retained earnings | -6.19%-187.1M | -21.46%-194.26M | -6.67%-175.06M | 5.05%-168.78M | 5.05%-168.78M | 39.74%-176.19M | 45.00%-159.94M | 47.70%-164.12M | 45.19%-177.76M | 45.19%-177.76M |
Gains losses not affecting retained earnings | 1,298.41%65.57M | 362.52%46M | 892.81%27.88M | 1,788.36%53.04M | 1,788.36%53.04M | -312.96%-5.47M | 245.67%9.95M | -8.21%2.81M | -5.04%2.81M | -5.04%2.81M |
Other equity interest | 0.00%1.35M | 0.00%1.35M | 0.00%1.35M | 0.00%1.35M | 0.00%1.35M | 0.00%1.35M | 0.00%1.35M | 0.00%1.35M | 0.00%1.35M | 0.00%1.35M |
Total stockholders'equity | 59.28%173.34M | 1.49%142.4M | 11.27%143.38M | 51.82%174.75M | 51.82%174.75M | 170,140.63%108.83M | 10,931.05%140.32M | 683.31%128.86M | 450.56%115.1M | 450.56%115.1M |
Noncontrolling interests | --0 | 0.00%-341K | 0.00%-341K | 0.00%-341K | 0.00%-341K | 9.55%-341K | 9.55%-341K | 9.55%-341K | 9.55%-341K | 9.55%-341K |
Total equity | 59.78%173.34M | 1.49%142.06M | 11.30%143.04M | 51.98%174.41M | 51.98%174.41M | 24,699.77%108.49M | 15,539.55%139.97M | 672.00%128.52M | 445.55%114.76M | 445.55%114.76M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data