(Q1)Mar 31, 2012 | (FY)Dec 31, 2011 | (Q4)Dec 31, 2011 | (Q3)Sep 30, 2011 | (Q2)Jun 30, 2011 | (Q1)Mar 31, 2011 | (FY)Dec 31, 2010 | (Q4)Dec 31, 2010 | (Q3)Sep 30, 2010 | (Q2)Jun 30, 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.36%1.24M | 0.97%4.36M | -27.69%1.03M | 14.24%1.02M | 74.38%1.21M | -15.82%1.09M | 11.78%4.32M | 1,029.90%1.43M | -36.72%896.05K | 114.98%692.94K |
Net income from continuing operations | -64.51%-489.6K | -432.02%-1.99M | -22.53%-1.22M | -249.31%-430.37K | 41.03%-40.14K | -174.17%-297.62K | -119.76%-373.54K | -351.85%-994.96K | -38.62%288.24K | -117.82%-68.07K |
Operating gains losses | -121.85%-3.79K | -19.97%42.83K | 64.22%-18.28K | --42.46K | --1.3K | --17.35K | 242.28%53.52K | -213.54%-51.09K | --0 | ---- |
Depreciation and amortization | -17.81%79.89K | -6.00%396.78K | 31.15%141.23K | -40.78%64.34K | -10.52%94.01K | -3.49%97.2K | 0.85%422.1K | -2.02%107.69K | 0.67%108.64K | 2.25%105.06K |
Deferred tax | --0 | 176.45%906.03K | 176.42%906.03K | --0 | --0 | --0 | -204.89%-1.19M | -205.00%-1.19M | --0 | --0 |
Other non cashItems | ---- | 519.00%309.5K | --35K | ---- | ---- | ---- | --50K | --0 | ---- | ---- |
Change in working capital | 84.08%-37.48K | -562.03%-1.91M | -340.90%-1.5M | -869.19%-389.14K | 145.10%216.36K | -175.77%-235.47K | 118.52%412.47K | 170.68%621.63K | -108.46%-40.15K | 10.35%-479.75K |
-Change in receivables | -5.70%328.29K | 204.91%272.74K | 61.94%-45.58K | -116.93%-11.46K | 54.08%-18.35K | 91.86%348.13K | -32.51%89.45K | -131.89%-119.75K | 111.73%67.72K | -112.30%-39.97K |
-Change in prepaid assets | ---- | --0 | ---- | ---- | ---- | ---- | -128.38%-161.72K | ---- | ---- | ---- |
-Change in payables and accrued expense | 174.27%82.78K | -545.68%-159.17K | -32.34%66.94K | -93.31%-192.76K | -2.55%78.1K | -7.16%-111.46K | -917.84%-24.65K | 124.50%98.93K | -124.73%-99.72K | 785.09%80.15K |
-Change in other current assets | -11.23%-465.37K | -465.27%-1.86M | -260.36%-1.35M | -341.29%-371.74K | 166.68%283.38K | -339.03%-418.39K | 190.88%508.83K | 158.04%843.04K | -110.37%-84.24K | 55.38%-425.01K |
-Change in other current liabilities | 131.30%16.82K | -28,588.30%-160.67K | -329.59%-166.98K | 145.53%186.82K | -33.55%-126.77K | -192.24%-53.74K | -98.84%564 | -223.46%-38.87K | 146.48%76.09K | -213.71%-94.92K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 13.36%1.24M | 0.97%4.36M | -27.69%1.03M | 14.24%1.02M | 74.38%1.21M | -15.82%1.09M | 11.78%4.32M | 1,029.90%1.43M | -36.72%896.05K | 114.98%692.94K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 194.68%5.22M | 269.14%11.42M | 184.04%1.6M | 1,969.28%4.04M | 526.64%4.01M | 133.60%1.77M | -169.43%-6.75M | -171.71%-1.91M | -243.16%-216.2K | -69.12%639.13K |
Net investment purchase and sale | -22.63%862.54K | 58.40%2.42M | -769.92%-1.74M | 5,172.34%908.36K | -49.68%2.14M | 144.53%1.11M | 55.34%1.53M | -119.37%-200.06K | 98.22%-17.91K | 3,471.86%4.25M |
Net proceeds payment for loan | 520.10%4.36M | 181.50%7.11M | 179.03%1.74M | 1,194.88%3.01M | 146.60%1.66M | 126.10%703.24K | -200.34%-8.72M | -228.34%-2.2M | -135.66%-275.16K | -254.13%-3.56M |
Net PPE purchase and sale | 84.49%-7.45K | 39.37%-142.5K | -80.82%-36.27K | 83.50%-15.01K | 20.79%-43.18K | 30.92%-48.04K | 34.63%-235.04K | 62.29%-20.06K | -188.12%-90.93K | 75.28%-54.51K |
Net other investing changes | ---- | 120.43%550.2K | 99.51%163.2K | --135.3K | ---- | ---- | -42.14%249.6K | 349.39%81.8K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 194.68%5.22M | 269.14%11.42M | 184.04%1.6M | 1,969.28%4.04M | 526.64%4.01M | 133.60%1.77M | -169.43%-6.75M | -171.71%-1.91M | -243.16%-216.2K | -69.12%639.13K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -129.06%-967.92K | 203.09%9.46M | 3,914.91%5.29M | 141.68%258.81K | 6,220.90%579.59K | 139.61%3.33M | -629.94%-9.18M | -102.50%-138.69K | -5.61%-620.94K | 99.75%-9.47K |
Change in federal funds and securities sold for repurchase | -75.27%-1.01M | 199.73%162.58K | -56.54%244.01K | 139.30%216.72K | -75.37%276.52K | 55.65%-574.67K | 99.33%-163.02K | 103.91%561.45K | 80.27%-551.4K | 116.51%1.12M |
Increase decrease in deposit | -82.90%1.04M | 475.45%13.55M | 1,830.86%6.05M | -54.32%1.04M | 149.76%388.81K | 227.64%6.08M | -113.12%-3.61M | -103.40%-349.37K | -50.64%2.28M | -107.46%-781.36K |
Net issuance payments of debt | 50.00%-1M | 0.00%-4M | ---1M | 50.00%-1M | --0 | 0.00%-2M | -2,209.26%-4M | --0 | 3.13%-2M | --0 |
Cash dividends paid | --0 | 81.67%-257.24K | 100.00%1 | --0 | 75.56%-85.75K | 51.11%-171.49K | -0.56%-1.4M | -0.00%-350.78K | 0.00%-350.78K | 0.00%-350.78K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -129.06%-967.92K | 203.09%9.46M | 3,914.91%5.29M | 141.68%258.81K | 6,220.90%579.59K | 139.61%3.33M | -629.94%-9.18M | -102.50%-138.69K | -5.61%-620.94K | 99.75%-9.47K |
Net cash flow | ||||||||||
Beginning cash position | 221.49%36.63M | -50.47%11.39M | 139.01%28.7M | 95.64%23.38M | 65.48%17.59M | -50.47%11.39M | 199.27%23M | -19.71%12.01M | -15.79%11.95M | -31.70%10.63M |
Current changes in cash | -11.41%5.49M | 317.37%25.24M | 1,388.27%7.93M | 8,936.91%5.32M | 338.00%5.79M | 150.04%6.19M | -175.79%-11.61M | -107.65%-615.32K | -92.30%58.91K | 196.65%1.32M |
End cash position | 139.47%42.12M | 221.49%36.63M | 221.49%36.63M | 139.01%28.7M | 95.64%23.38M | 65.48%17.59M | -50.47%11.39M | -50.47%11.39M | -19.71%12.01M | -15.79%11.95M |
Free cash flow | 17.85%1.23M | 3.29%4.22M | -29.23%997.58K | 25.28%1.01M | 82.51%1.17M | -14.96%1.05M | 16.54%4.08M | 781.18%1.41M | -41.84%805.12K | 526.94%638.43K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data