(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.01%4.62M | -50.80%6.13M | -5.98%13.29M | -37.09%18.52M | -37.09%18.52M | -51.76%13.2M | -45.96%12.46M | -35.25%14.14M | 13.50%29.43M | 13.50%29.43M |
-Cash and cash equivalents | -65.01%4.62M | -50.80%6.13M | -5.98%13.29M | -37.09%18.52M | -37.09%18.52M | -51.76%13.2M | -45.96%12.46M | -35.25%14.14M | 13.50%29.43M | 13.50%29.43M |
Receivables | -0.93%5.56M | 36.61%8.8M | 18.19%6.84M | 140.00%5.83M | 140.00%5.83M | 109.44%5.62M | 34.64%6.44M | 45.79%5.79M | 36.36%2.43M | 36.36%2.43M |
-Accounts receivable | -5.20%5.32M | 33.94%8.63M | 16.36%6.74M | 138.27%5.79M | 138.27%5.79M | 109.44%5.62M | 34.64%6.44M | 45.79%5.79M | 36.36%2.43M | 36.36%2.43M |
-Notes receivable | --240K | --172K | --106K | --42K | --42K | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.34%149K | ---- | ---- |
Other current assets | 134.80%803K | 170.00%135K | --196K | 4.42%260K | 4.42%260K | --342K | --50K | ---- | --249K | --249K |
Total current assets | -42.66%10.99M | -20.52%15.07M | 1.27%20.33M | -23.36%24.61M | -23.36%24.61M | -36.90%19.16M | -32.02%18.96M | -22.86%20.08M | 14.52%32.11M | 14.52%32.11M |
Non current assets | ||||||||||
Net PPE | 12.98%99.34M | 5.78%92.03M | 12.08%94.42M | 14.57%91.91M | 14.57%91.91M | 24.91%87.92M | 22.12%87M | 17.27%84.24M | 20.38%80.22M | 20.38%80.22M |
-Gross PPE | 11.73%216.71M | 8.15%206.3M | 10.64%204.65M | 11.47%198.98M | 11.47%198.98M | 17.87%193.96M | 16.79%190.76M | 14.32%184.97M | 15.27%178.51M | 15.27%178.51M |
-Accumulated depreciation | -10.69%-117.38M | -10.13%-114.28M | -9.43%-110.24M | -8.93%-107.07M | -8.93%-107.07M | -12.60%-106.04M | -12.67%-103.76M | -11.97%-100.74M | -11.41%-98.29M | -11.41%-98.29M |
Long-term notes receivables | --979K | --1.02M | --1.06M | --1.1M | --1.1M | ---- | ---- | ---- | --0 | --0 |
Other non current assets | -20.85%3.01M | -24.74%2.87M | -34.91%2.49M | -35.42%2.44M | -35.42%2.44M | 2.18%3.8M | 8.34%3.82M | 8.15%3.82M | 6.77%3.78M | 6.77%3.78M |
Total non current assets | 12.64%103.32M | 5.62%95.92M | 11.25%97.96M | 13.63%95.45M | 13.63%95.45M | 23.77%91.73M | 21.47%90.82M | 16.84%88.06M | 19.69%84M | 19.69%84M |
Total assets | 3.09%114.31M | 1.10%110.99M | 9.40%118.3M | 3.40%120.06M | 3.40%120.06M | 6.14%110.88M | 6.94%109.77M | 6.65%108.13M | 18.21%116.11M | 18.21%116.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.92%2.55M | 48.72%3.02M | 198.57%13.98M | 286.60%9.95M | 286.60%9.95M | 17.20%2.01M | 0.69%2.03M | -4.62%4.68M | -27.78%2.57M | -27.78%2.57M |
-accounts payable | 22.20%1.29M | 69.48%1.73M | 227.56%12.06M | 322.88%6.58M | 322.88%6.58M | 46.59%1.05M | 3.77%1.02M | -6.83%3.68M | -40.75%1.56M | -40.75%1.56M |
-Other payable | 32.11%1.26M | 27.79%1.29M | 91.80%1.92M | 231.14%3.37M | 231.14%3.37M | -4.02%956K | -2.22%1.01M | 4.49%1M | 8.53%1.02M | 8.53%1.02M |
Current accrued expenses | -8.24%2.16M | 19.59%1.58M | -6.91%1.28M | -37.03%8.71M | -37.03%8.71M | 29.34%2.35M | -13.43%1.32M | 13.54%1.38M | 851.51%13.84M | 851.51%13.84M |
Current provisions | -53.24%419K | -38.05%433K | -71.88%185K | -68.86%147K | -68.86%147K | 8,045.45%896K | 6,890.00%699K | 1,190.20%658K | 863.27%472K | 863.27%472K |
Current debt and capital lease obligation | 10.34%96K | 347.62%94K | 78.43%91K | 9.88%89K | 9.88%89K | -20.91%87K | -82.20%21K | -56.03%51K | -28.95%81K | -28.95%81K |
-Current capital lease obligation | 10.34%96K | 347.62%94K | 78.43%91K | 9.88%89K | 9.88%89K | -20.91%87K | -82.20%21K | -56.03%51K | -28.95%81K | -28.95%81K |
Current liabilities | -2.26%5.23M | 25.91%5.13M | 129.61%15.54M | 11.42%18.9M | 11.42%18.9M | 46.25%5.35M | 10.92%4.07M | 7.62%6.77M | 227.39%16.96M | 227.39%16.96M |
Non current liabilities | ||||||||||
Long term provisions | -20.13%2.39M | -10.69%2.52M | -3.39%2.54M | -19.45%2.17M | -19.45%2.17M | 44.04%3M | 59.03%2.83M | 57.84%2.63M | 82.18%2.69M | 82.18%2.69M |
Long term debt and capital lease obligation | -38.40%154K | --179K | --204K | --227K | --227K | --250K | ---- | ---- | --0 | --0 |
-Long term capital lease obligation | -38.40%154K | --179K | --204K | --227K | --227K | --250K | ---- | ---- | --0 | --0 |
Total non current liabilities | -21.53%2.55M | -4.35%2.7M | 4.38%2.74M | -11.01%2.39M | -11.01%2.39M | 56.06%3.25M | 57.17%2.83M | 53.15%2.63M | 72.70%2.69M | 72.70%2.69M |
Total liabilities | -9.54%7.77M | 13.51%7.83M | 94.58%18.28M | 8.35%21.29M | 8.35%21.29M | 49.81%8.59M | 26.13%6.9M | 17.38%9.4M | 191.64%19.65M | 191.64%19.65M |
Shareholders'equity | ||||||||||
Share capital | 2.30%89K | 2.30%89K | 2.30%89K | 1.16%87K | 1.16%87K | 1.16%87K | 2.35%87K | 2.35%87K | 2.38%86K | 2.38%86K |
-common stock | 2.30%89K | 2.30%89K | 2.30%89K | 1.16%87K | 1.16%87K | 1.16%87K | 2.35%87K | 2.35%87K | 2.38%86K | 2.38%86K |
Retained earnings | 1.92%-120.11M | -1.37%-123.02M | -0.58%-125.7M | 0.21%-126.48M | 0.21%-126.48M | 1.21%-122.46M | 2.94%-121.36M | 2.55%-124.98M | 2.19%-126.74M | 2.19%-126.74M |
Paid-in capital | 0.84%226.56M | 0.87%226.09M | 0.89%225.63M | 0.92%225.16M | 0.92%225.16M | 0.92%224.66M | 0.91%224.15M | 0.94%223.63M | 0.96%223.11M | 0.96%223.11M |
Total stockholders'equity | 4.15%106.54M | 0.27%103.16M | 1.29%100.01M | 2.39%98.77M | 2.39%98.77M | 3.60%102.29M | 5.86%102.88M | 5.73%98.74M | 5.44%96.46M | 5.44%96.46M |
Total equity | 4.15%106.54M | 0.27%103.16M | 1.29%100.01M | 2.39%98.77M | 2.39%98.77M | 3.60%102.29M | 5.86%102.88M | 5.73%98.74M | 5.44%96.46M | 5.44%96.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data