(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.18%145.4M | 1.18%145.4M | -56.08%95.4M | -59.78%143.7M | -59.78%143.7M | -75.46%217.2M | -87.76%357.3M | --357.3M | -69.42%885M | 565.44%2.92B |
-Cash and cash equivalents | 1.18%145.4M | 1.18%145.4M | -56.54%94.4M | -59.78%143.7M | -59.78%143.7M | -75.46%217.2M | -87.76%357.3M | --357.3M | -59.57%885M | 565.44%2.92B |
-Short-term investments | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 43.84%250M | 43.84%250M | 0.62%290.4M | -11.24%173.8M | -11.24%173.8M | 15.07%288.6M | 29.75%195.8M | --195.8M | 32.42%250.8M | 11.12%150.9M |
-Taxes receivable | -28.57%6M | -28.57%6M | 164.71%9M | 460.00%8.4M | 460.00%8.4M | 36.00%3.4M | 1,400.00%1.5M | --1.5M | -82.52%2.5M | -94.74%100K |
-Other receivables | 53.37%84.2M | 53.37%84.2M | ---- | -18.67%54.9M | -18.67%54.9M | --25M | 17.39%67.5M | --67.5M | ---- | 46.31%57.5M |
Inventory | 32.00%13.2M | 32.00%13.2M | 13.79%9.9M | 29.87%10M | 29.87%10M | 20.83%8.7M | 42.59%7.7M | --7.7M | 35.85%7.2M | 10.20%5.4M |
Prepaid assets | 109.78%19.3M | 109.78%19.3M | ---- | 21.05%9.2M | 21.05%9.2M | ---- | -9.52%7.6M | --7.6M | ---- | -21.50%8.4M |
Restricted cash | 19.82%26M | 19.82%26M | ---- | -86.58%21.7M | -86.58%21.7M | ---- | --161.7M | --161.7M | ---- | ---- |
Other current assets | 100.00%200K | 100.00%200K | ---- | --100K | --100K | ---- | ---- | ---- | ---- | ---- |
Total current assets | 28.29%567.7M | 28.29%567.7M | -23.82%434.1M | -45.01%442.5M | -45.01%442.5M | -50.40%569.8M | -74.40%804.7M | --804.7M | -65.55%1.15B | -11.13%3.14B |
Non current assets | ||||||||||
Net PPE | 19.76%5.36B | 19.76%5.36B | 7.21%4.64B | 4.99%4.48B | 4.99%4.48B | 2.89%4.33B | 32.38%4.26B | --4.26B | 31.98%4.21B | 1.55%3.22B |
-Gross PPE | 15.72%7.74B | 15.72%7.74B | ---- | 5.74%6.69B | 5.74%6.69B | ---- | 23.04%6.33B | --6.33B | ---- | 3.45%5.14B |
-Accumulated depreciation | -7.55%-2.38B | -7.55%-2.38B | ---- | -7.28%-2.21B | -7.28%-2.21B | ---- | -7.38%-2.06B | ---2.06B | ---- | -6.78%-1.92B |
Goodwill and other intangible assets | 38.26%247.2M | 38.26%247.2M | 14.52%204.3M | 0.56%178.8M | 0.56%178.8M | 2.12%178.4M | 308.74%177.8M | --177.8M | 301.61%174.7M | 0.00%43.5M |
-Goodwill | 9.52%179.5M | 9.52%179.5M | 0.00%163.9M | 0.00%163.9M | 0.00%163.9M | 1.99%163.9M | 287.47%163.9M | --163.9M | 279.91%160.7M | 0.00%42.3M |
-Other intangible assets | 354.36%67.7M | 354.36%67.7M | 178.62%40.4M | 7.19%14.9M | 7.19%14.9M | 3.57%14.5M | 1,058.33%13.9M | --13.9M | 1,066.67%14M | 0.00%1.2M |
Financial assets | -47.59%17.4M | -47.59%17.4M | -26.74%42.2M | 124.32%33.2M | 124.32%33.2M | 2,404.35%57.6M | 289.47%14.8M | --14.8M | -45.24%2.3M | -7.32%3.8M |
Defined pension benefit | -9.22%26.6M | -9.22%26.6M | -99.41%300K | -55.81%29.3M | -55.81%29.3M | -9.73%51M | 653.41%66.3M | --66.3M | --56.5M | 33.33%8.8M |
Other non current assets | ---- | ---- | --14.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 19.41%5.66B | 19.41%5.66B | 6.03%4.9B | 4.64%4.74B | 4.64%4.74B | 3.93%4.62B | 38.31%4.53B | --4.53B | 37.56%4.45B | 1.58%3.28B |
Total assets | 20.16%6.23B | 20.16%6.23B | 2.76%5.34B | -2.84%5.19B | -2.84%5.19B | -7.22%5.19B | -16.87%5.34B | --5.34B | -14.78%5.6B | -5.06%6.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 65.28%293.2M | 65.28%293.2M | 22.48%179.8M | 27.90%177.4M | 27.90%177.4M | -10.60%146.8M | 44.48%138.7M | --138.7M | 146.18%164.2M | -1.84%96M |
-accounts payable | 50.96%227.5M | 50.96%227.5M | 35.75%125.3M | 40.19%150.7M | 40.19%150.7M | 25.58%92.3M | 44.49%107.5M | --107.5M | 72.54%73.5M | 15.89%74.4M |
-Total tax payable | -8.82%3.1M | -8.82%3.1M | -9.09%4M | -20.93%3.4M | -20.93%3.4M | 41.94%4.4M | 59.26%4.3M | --4.3M | 3.33%3.1M | -3.57%2.7M |
-Other payable | 168.67%62.6M | 168.67%62.6M | 0.80%50.5M | -13.38%23.3M | -13.38%23.3M | -42.81%50.1M | 42.33%26.9M | --26.9M | 315.17%87.6M | -38.64%18.9M |
Current provisions | ---- | ---- | ---- | -60.00%400K | -60.00%400K | --700K | 233.33%1M | --1M | ---- | -50.00%300K |
Current debt and capital lease obligation | 91.02%238.2M | 91.02%238.2M | 4.62%129.1M | -48.08%124.7M | -48.08%124.7M | -27.88%123.4M | 172.03%240.2M | --240.2M | 155.37%171.1M | 47.41%88.3M |
-Current debt | 100.97%186.3M | 100.97%186.3M | -7.01%83.6M | 32.43%92.7M | 32.43%92.7M | 14.52%89.9M | 74.56%70M | --70M | 109.89%78.5M | -1.47%40.1M |
-Current capital lease obligation | 62.19%51.9M | 62.19%51.9M | 35.82%45.5M | -81.20%32M | -81.20%32M | -63.82%33.5M | 253.11%170.2M | --170.2M | 212.84%92.6M | 151.04%48.2M |
Current liabilities | 65.23%587.4M | 65.23%587.4M | 8.79%341.5M | -14.38%355.5M | -14.38%355.5M | -18.95%313.9M | 85.52%415.2M | --415.2M | 115.17%387.3M | -76.21%223.8M |
Non current liabilities | ||||||||||
Long term provisions | --400K | --400K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | 24.60%3.73B | 24.60%3.73B | 9.90%3.28B | 1.51%2.99B | 1.51%2.99B | -8.37%2.98B | 6.60%2.95B | --2.95B | 9.82%3.26B | -24.30%2.77B |
-Long term debt | 35.59%2.66B | 35.59%2.66B | 14.54%2.23B | 2.80%1.96B | 2.80%1.96B | 2.46%1.95B | 38.65%1.91B | --1.91B | 22.24%1.9B | -38.46%1.38B |
-Long term capital lease obligation | 3.73%1.07B | 3.73%1.07B | 1.16%1.05B | -0.87%1.03B | -0.87%1.03B | -23.59%1.03B | -25.10%1.04B | --1.04B | -3.91%1.35B | -1.99%1.39B |
Derivative product liabilities | 37.50%3.3M | 37.50%3.3M | --1.5M | --2.4M | --2.4M | ---- | --0 | --0 | -76.92%7.5M | -36.03%17.4M |
Preferred securities outside stock equity | 0.00%12.5M | 0.00%12.5M | 0.00%12.5M | 0.00%12.5M | 0.00%12.5M | --12.5M | --12.5M | --12.5M | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --300K | ---- | ---- | ---- | ---- |
Total non current liabilities | 20.95%4.48B | 20.95%4.48B | 7.97%3.99B | 1.57%3.7B | 1.57%3.7B | -5.93%3.69B | 13.58%3.65B | --3.65B | 13.43%3.93B | -21.86%3.21B |
Total liabilities | 24.83%5.07B | 24.83%5.07B | 8.04%4.33B | -0.06%4.06B | -0.06%4.06B | -7.10%4.01B | 18.26%4.06B | --4.06B | 18.46%4.32B | -31.98%3.44B |
Shareholders'equity | ||||||||||
Share capital | 9.47%174.6M | 9.47%174.6M | 0.00%159.5M | -1.36%159.5M | -1.36%159.5M | -5.73%159.5M | -5.88%161.7M | --161.7M | -1.46%169.2M | 0.29%171.8M |
-common stock | 9.47%174.6M | 9.47%174.6M | 0.00%159.5M | -1.36%159.5M | -1.36%159.5M | -5.73%159.5M | -5.88%161.7M | --161.7M | -1.46%169.2M | 0.29%171.8M |
Retained earnings | -23.88%407.4M | -23.88%407.4M | -28.49%452M | -24.56%535.2M | -24.56%535.2M | -13.73%632.1M | -70.89%709.4M | --709.4M | -69.22%732.7M | 179.19%2.44B |
Paid-in capital | 40.69%555.3M | 40.69%555.3M | 0.18%394.8M | 1.15%394.7M | 1.15%394.7M | 3.17%394.1M | 3.69%390.2M | --390.2M | 1.98%382M | 1.37%376.3M |
Other equity interest | 22.86%-2.7M | 22.86%-2.7M | ---- | 10.26%-3.5M | 10.26%-3.5M | ---- | ---3.9M | ---3.9M | ---- | ---- |
Total stockholders'equity | 3.24%1.16B | 3.24%1.16B | -15.13%1.01B | -11.75%1.12B | -11.75%1.12B | -7.65%1.19B | -57.30%1.27B | --1.27B | -56.14%1.28B | 74.35%2.98B |
Noncontrolling interests | 250.00%1.4M | 250.00%1.4M | 166.67%800K | 300.00%400K | 300.00%400K | --300K | 200.00%100K | --100K | --0 | -200.00%-100K |
Total equity | 3.32%1.16B | 3.32%1.16B | -15.08%1.01B | -11.72%1.13B | -11.72%1.13B | -7.63%1.19B | -57.30%1.27B | --1.27B | -56.13%1.28B | 74.34%2.98B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data