(Q3)Sep 7, 2024 | (Q1)Mar 23, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 9, 2023 | (Q2)Jun 17, 2023 | (Q1)Mar 25, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.71%8.05B | 60.45%8.35B | 87.04%10B | 87.04%10B | 52.52%10.28B | 13.39%6.45B | -24.62%5.2B | -10.69%5.35B | -10.69%5.35B | -1.58%6.74B |
-Cash and cash equivalents | -27.04%7.31B | 68.70%8.05B | 96.02%9.71B | 96.02%9.71B | 56.15%10.02B | 13.15%6.12B | -27.30%4.77B | -11.47%4.95B | -11.47%4.95B | -1.40%6.42B |
-Short-term investments | 179.32%743M | -30.18%303M | -25.89%292M | -25.89%292M | -18.65%266M | 17.77%338M | 26.53%434M | 0.51%394M | 0.51%394M | -4.94%327M |
Receivables | 2.60%12.09B | 4.48%10.94B | 6.42%10.82B | 6.42%10.82B | 9.71%11.78B | 9.13%11.46B | 11.09%10.47B | 17.09%10.16B | 17.09%10.16B | 12.51%10.74B |
-Accounts receivable | 2.37%12.25B | 4.36%11.12B | 5.90%8.68B | 5.90%8.68B | 9.78%11.97B | 9.04%11.65B | 10.78%10.65B | 14.22%8.19B | 14.22%8.19B | 12.30%10.9B |
-Other receivables | ---- | ---- | 9.15%2.32B | 9.15%2.32B | ---- | ---- | ---- | 28.16%2.12B | 28.16%2.12B | ---- |
-Recievables adjustments allowances | 11.70%-166M | 2.17%-180M | -16.67%-175M | -16.67%-175M | -13.94%-188M | -4.32%-193M | 4.17%-184M | -2.04%-150M | -2.04%-150M | 0.00%-165M |
Inventory | 1.55%5.64B | -2.25%5.57B | 2.14%5.33B | 2.14%5.33B | 10.74%5.56B | 12.90%5.97B | 19.63%5.7B | 20.13%5.22B | 20.13%5.22B | 15.01%5.02B |
Other current assets | 4.19%1.07B | 8.61%1.15B | -0.99%798M | -0.99%798M | -1.63%1.03B | -7.01%1.08B | -15.58%1.06B | -17.76%806M | -17.76%806M | -1.42%1.04B |
Total current assets | -6.27%26.85B | 15.95%26.01B | 25.12%26.95B | 25.12%26.95B | 21.69%28.65B | 10.25%24.95B | 0.38%22.43B | -1.12%21.54B | -1.12%21.54B | -0.70%23.54B |
Non current assets | ||||||||||
Net PPE | 9.40%27.19B | 10.58%26.79B | 12.30%29.94B | 12.30%29.94B | 9.00%24.85B | 7.96%24.5B | 10.04%24.23B | 9.16%26.66B | 9.16%26.66B | 7.26%22.8B |
-Gross PPE | 7.52%55.47B | 8.97%54.51B | 9.94%57.34B | 9.94%57.34B | 7.25%51.59B | 6.06%50.8B | 7.50%50.02B | 6.77%52.16B | 6.77%52.16B | 5.28%48.1B |
-Accumulated depreciation | -5.78%-28.28B | -7.46%-27.72B | -7.48%-27.4B | -7.48%-27.4B | -5.66%-26.73B | -4.35%-26.3B | -5.21%-25.79B | -4.39%-25.49B | -4.39%-25.49B | -3.56%-25.3B |
Goodwill and other intangible assets | -2.48%32.57B | -3.31%32.5B | -3.35%32.66B | -3.35%32.66B | -6.04%33.39B | -5.83%33.56B | -7.18%33.61B | -8.79%33.79B | -8.79%33.79B | -4.99%35.54B |
-Goodwill | -1.02%17.71B | -2.45%17.65B | -2.60%17.73B | -2.60%17.73B | -2.70%17.89B | -2.97%18B | -0.13%18.09B | -0.97%18.2B | -0.97%18.2B | -0.77%18.39B |
-Other intangible assets | -4.15%14.86B | -4.32%14.85B | -4.22%14.93B | -4.22%14.93B | -9.63%15.5B | -8.95%15.56B | -14.24%15.52B | -16.50%15.59B | -16.50%15.59B | -9.13%17.15B |
Investments and advances | -10.49%2.65B | -12.46%2.73B | 11.43%4.33B | 11.43%4.33B | -8.34%2.96B | -13.67%3.04B | -13.13%3.12B | 47.93%3.89B | 47.93%3.89B | 15.51%3.22B |
Long-term notes receivables | ---- | ---- | -0.99%200M | -0.99%200M | ---- | ---- | ---- | 81.98%202M | 81.98%202M | ---- |
Non current deferred assets | 3.75%4.32B | 5.53%4.44B | 5.78%4.58B | 5.78%4.58B | -3.68%4.17B | -3.66%4.19B | -2.09%4.21B | -2.30%4.33B | -2.30%4.33B | -0.76%4.32B |
Defined pension benefit | ---- | ---- | 11.50%1.06B | 11.50%1.06B | ---- | ---- | ---- | -24.76%948M | -24.76%948M | ---- |
Other non current assets | 16.89%6.94B | 39.06%7.57B | -6.36%780M | -6.36%780M | 18.05%5.94B | 32.64%5.67B | 21.05%5.44B | 20.03%833M | 20.03%833M | 34.74%5.03B |
Total non current assets | 3.31%73.66B | 4.84%74.04B | 4.10%73.55B | 4.10%73.55B | 0.54%71.3B | 0.68%70.95B | -0.01%70.62B | 0.08%70.65B | 0.08%70.65B | 1.98%70.92B |
Total assets | 0.56%100.51B | 7.52%100.04B | 9.01%100.5B | 9.01%100.5B | 5.81%99.95B | 3.01%95.91B | 0.09%93.04B | -0.21%92.19B | -0.21%92.19B | 1.29%94.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.29%23.79B | 2.40%22.07B | 8.59%13.4B | 8.59%13.4B | 5.23%23.72B | 3.84%22.01B | 5.85%21.56B | 8.82%12.34B | 8.82%12.34B | 12.38%22.54B |
-accounts payable | 0.29%23.79B | 2.40%22.07B | 8.41%11.64B | 8.41%11.64B | 5.23%23.72B | 3.84%22.01B | 5.85%21.56B | 9.13%10.73B | 9.13%10.73B | 12.38%22.54B |
-Dividends payable | ---- | ---- | 9.75%1.77B | 9.75%1.77B | ---- | ---- | ---- | 6.76%1.61B | 6.76%1.61B | ---- |
Current accrued expenses | ---- | ---- | -3.13%3.52B | -3.13%3.52B | ---- | ---- | ---- | 17.82%3.64B | 17.82%3.64B | ---- |
Current debt and capital lease obligation | -27.00%6.52B | 90.63%8.16B | 81.32%7.07B | 81.32%7.07B | 187.46%8.94B | 26.21%7.61B | -21.58%4.28B | -18.03%3.9B | -18.03%3.9B | -26.57%3.11B |
-Current debt | -27.00%6.52B | 90.63%8.16B | 90.69%6.51B | 90.69%6.51B | 187.46%8.94B | 26.21%7.61B | -21.58%4.28B | -20.75%3.41B | -20.75%3.41B | -26.57%3.11B |
-Current capital lease obligation | ---- | ---- | 15.11%556M | 15.11%556M | ---- | ---- | ---- | 8.30%483M | 8.30%483M | ---- |
Other current liabilities | ---- | ---- | 13.19%4.97B | 13.19%4.97B | ---- | ---- | ---- | -6.85%4.39B | -6.85%4.39B | ---- |
Current liabilities | -7.18%30.32B | 17.02%30.23B | 18.15%31.65B | 18.15%31.65B | 27.31%32.66B | 8.80%29.62B | 0.05%25.84B | 2.15%26.79B | 2.15%26.79B | 2.30%25.65B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 7.40%38.49B | 0.59%37.71B | 5.44%37.6B | 5.44%37.6B | -0.83%35.84B | 8.30%36.01B | 8.37%37.49B | -1.02%35.66B | -1.02%35.66B | -2.40%36.14B |
-Long term debt | 7.40%38.49B | 0.59%37.71B | 5.44%37.6B | 5.44%37.6B | -0.83%35.84B | 8.30%36.01B | 8.37%37.49B | -1.02%35.66B | -1.02%35.66B | -2.40%36.14B |
Non current deferred liabilities | -8.97%3.68B | 1.19%4.09B | -5.76%3.9B | -5.76%3.9B | -14.33%4.05B | -14.99%4.11B | -20.37%4.04B | -14.36%4.13B | -14.36%4.13B | 4.31%4.72B |
Other non current liabilities | -0.24%8.42B | 3.73%8.82B | 4.58%8.72B | 4.58%8.72B | -4.24%8.44B | -8.54%8.34B | -7.11%8.51B | -8.90%8.34B | -8.90%8.34B | -17.13%8.81B |
Total non current liabilities | 4.70%50.59B | 1.17%50.62B | 4.33%50.21B | 4.33%50.21B | -2.72%48.32B | 2.66%48.46B | 2.48%50.03B | -3.75%48.13B | -3.75%48.13B | -4.82%49.67B |
Total liabilities | -0.09%80.91B | 6.57%80.85B | 9.27%81.86B | 9.27%81.86B | 7.51%80.98B | 4.91%78.08B | 1.64%75.87B | -1.72%74.91B | -1.72%74.91B | -2.51%75.33B |
Shareholders'equity | ||||||||||
Share capital | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M |
-common stock | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M |
Retained earnings | 3.02%72.61B | 3.21%70.33B | 3.30%70.04B | 3.30%70.04B | 2.33%70.48B | 2.02%69.14B | 0.31%68.14B | 4.04%67.8B | 4.04%67.8B | 5.41%68.87B |
Paid-in capital | 3.06%4.28B | 3.40%4.13B | 3.07%4.26B | 3.07%4.26B | 2.92%4.15B | 2.82%4.08B | 2.65%4B | 3.32%4.13B | 3.32%4.13B | 2.85%4.04B |
Less: Treasury stock | 1.87%40.81B | 1.88%40.26B | 1.96%40.28B | 1.96%40.28B | 2.16%40.06B | 2.55%39.78B | 3.17%39.52B | 3.29%39.51B | 3.29%39.51B | 2.42%39.21B |
Gains losses not affecting retained earnings | -5.43%-16.65B | 2.70%-15.18B | -1.52%-15.53B | -1.52%-15.53B | -7.13%-15.79B | -9.46%-15.78B | -1.68%-15.6B | -2.71%-15.3B | -2.71%-15.3B | 2.53%-14.74B |
Total stockholders'equity | 3.44%19.45B | 11.77%19.05B | 7.90%18.5B | 7.90%18.5B | -0.90%18.81B | -4.68%17.69B | -6.37%17.04B | 6.89%17.15B | 6.89%17.15B | 19.56%18.98B |
Noncontrolling interests | -7.32%152M | 7.52%143M | 8.06%134M | 8.06%134M | 3.80%164M | 15.70%140M | 12.71%133M | 14.81%124M | 14.81%124M | 33.90%158M |
Total equity | 3.35%19.61B | 11.73%19.19B | 7.90%18.64B | 7.90%18.64B | -0.86%18.97B | -4.55%17.83B | -6.25%17.18B | 6.95%17.27B | 6.95%17.27B | 19.67%19.14B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data