(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.19%138.86M | 9.71%161.31M | 5.94%175.22M | -39.25%110.41M | -39.25%110.41M | -33.84%129.54M | -32.81%147.03M | 39.16%165.4M | 36.76%181.75M | 36.76%181.75M |
-Cash and cash equivalents | -67.35%42.29M | -55.05%66.09M | -19.07%133.85M | -55.56%80.77M | -55.56%80.77M | -33.84%129.54M | -32.81%147.03M | 39.16%165.4M | 36.76%181.75M | 36.76%181.75M |
-Short-term investments | --96.57M | --95.22M | --41.37M | --29.63M | --29.63M | ---- | ---- | ---- | --0 | --0 |
Other current assets | -1.13%3.51M | 3.61%3.47M | -21.88%2.4M | -47.56%2.27M | -47.56%2.27M | -22.51%3.55M | -2.39%3.35M | 36.92%3.07M | 84.53%4.33M | 84.53%4.33M |
Total current assets | 6.97%142.37M | 9.58%164.78M | 5.43%177.62M | -39.45%112.68M | -39.45%112.68M | -34.84%133.09M | -33.60%150.38M | 34.06%168.47M | 32.93%186.08M | 32.93%186.08M |
Non current assets | ||||||||||
Net PPE | -11.30%25.89M | -10.76%26.78M | -11.50%27.52M | -5.02%28.38M | -5.02%28.38M | 965.36%29.19M | 955.40%30.01M | 1,110.51%31.1M | 4,598.74%29.88M | 4,598.74%29.88M |
-Gross PPE | -6.02%28.58M | -5.79%29.09M | -6.87%29.46M | -1.05%29.96M | -1.05%29.96M | 918.79%30.41M | 847.70%30.88M | 940.72%31.64M | 2,739.87%30.27M | 2,739.87%30.27M |
-Accumulated depreciation | -120.49%-2.69M | -165.33%-2.31M | -259.44%-1.94M | -304.11%-1.57M | -304.11%-1.57M | -397.96%-1.22M | -109.88%-871K | -14.65%-540K | 9.53%-389K | 9.53%-389K |
Other non current assets | -0.80%1.97M | 14.92%1.96M | 26.14%1.86M | 35.10%1.99M | 35.10%1.99M | 35.10%1.99M | 15.55%1.7M | -59.56%1.47M | -51.21%1.47M | -51.21%1.47M |
Total non current assets | -10.63%27.87M | -9.38%28.73M | -9.79%29.38M | -3.13%30.37M | -3.13%30.37M | 640.11%31.18M | 634.64%31.71M | 424.41%32.57M | 757.92%31.36M | 757.92%31.36M |
Total assets | 3.63%170.23M | 6.27%193.51M | 2.96%207M | -34.21%143.05M | -34.21%143.05M | -21.20%164.27M | -21.11%182.09M | 52.44%201.04M | 51.38%217.44M | 51.38%217.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.66%5.93M | 49.12%7.74M | -69.24%1.48M | -74.47%1.01M | -74.47%1.01M | -51.90%3.99M | -44.74%5.19M | -22.58%4.81M | 21.48%3.94M | 21.48%3.94M |
-accounts payable | 48.66%5.93M | 326.50%7.74M | 0.54%1.48M | -26.21%1.01M | -26.21%1.01M | -13.70%3.99M | -66.34%1.82M | -22.03%1.47M | -57.96%1.36M | -57.96%1.36M |
-Total tax payable | ---- | ---- | ---- | --0 | --0 | --0 | -15.62%3.38M | -22.82%3.34M | --2.57M | --2.57M |
Current accrued expenses | -61.27%4.67M | 30.18%9.25M | -36.12%5.64M | 61.68%11.15M | 61.68%11.15M | 113.99%12.05M | -29.77%7.1M | -4.82%8.83M | 17.41%6.9M | 17.41%6.9M |
Current debt and capital lease obligation | 2.98%3.07M | -12.69%3.05M | -17.21%3.03M | -45.90%3M | -45.90%3M | --2.98M | --3.49M | --3.66M | --5.55M | --5.55M |
-Current capital lease obligation | 2.98%3.07M | -12.69%3.05M | -17.21%3.03M | -45.90%3M | -45.90%3M | --2.98M | --3.49M | --3.66M | --5.55M | --5.55M |
Current liabilities | -19.78%16.81M | 30.53%22.11M | -37.55%11.26M | -6.89%17.53M | -6.89%17.53M | 35.03%20.96M | -17.69%16.94M | 11.82%18.03M | 82.42%18.83M | 82.42%18.83M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.49%15.97M | -8.41%16.36M | -7.86%16.74M | -9.91%17.1M | -9.91%17.1M | --17.45M | --17.87M | --18.17M | --18.98M | --18.98M |
-Long term capital lease obligation | -8.49%15.97M | -8.41%16.36M | -7.86%16.74M | -9.91%17.1M | -9.91%17.1M | --17.45M | --17.87M | --18.17M | --18.98M | --18.98M |
Total non current liabilities | -8.49%15.97M | -8.41%16.36M | -7.86%16.74M | -9.91%17.1M | -9.91%17.1M | --17.45M | --17.87M | 10,716.07%18.17M | 8,298.67%18.98M | 8,298.67%18.98M |
Total liabilities | -14.65%32.78M | 10.54%38.47M | -22.64%28M | -8.41%34.63M | -8.41%34.63M | 147.48%38.41M | 69.13%34.8M | 122.21%36.2M | 258.48%37.81M | 258.48%37.81M |
Shareholders'equity | ||||||||||
Share capital | 50.00%3K | 50.00%3K | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | -100.00%2K | -100.00%2K | -100.00%2K |
-common stock | 50.00%3K | 50.00%3K | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | --2K | --2K | --2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -53.85%-249.22M | -64.27%-227.84M | -67.40%-199.5M | -76.44%-181.48M | -76.44%-181.48M | -84.24%-161.99M | -100.10%-138.7M | -129.19%-119.18M | -204.74%-102.86M | -204.74%-102.86M |
Paid-in capital | 34.27%386.58M | 33.91%382.95M | 33.27%378.54M | 2.58%289.87M | 2.58%289.87M | 2.46%287.91M | 2.27%285.97M | 11,409.08%284.04M | 16,994.13%282.57M | 16,994.13%282.57M |
Gains losses not affecting retained earnings | 259.65%91K | -676.92%-75K | -32.14%-37K | 141.98%34K | 141.98%34K | 56.15%-57K | 113.13%13K | 50.88%-28K | -576.47%-81K | -576.47%-81K |
Total stockholders'equity | 9.21%137.46M | 5.27%155.04M | 8.59%179M | -39.64%108.42M | -39.64%108.42M | -34.77%125.87M | -29.94%147.28M | 42.61%164.84M | 34.97%179.63M | 34.97%179.63M |
Total equity | 9.21%137.46M | 5.27%155.04M | 8.59%179M | -39.64%108.42M | -39.64%108.42M | -34.77%125.87M | -29.94%147.28M | 42.61%164.84M | 34.97%179.63M | 34.97%179.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data