(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.48%10.72M | -26.48%10.72M | -36.93%14.58M | -36.93%14.58M | -24.11%23.12M | -24.11%23.12M | 103.31%30.47M | 103.31%30.47M | 207.19%14.99M | 246.55%14.99M |
-Cash and cash equivalents | -26.52%10.62M | -26.52%10.62M | -37.12%14.46M | -37.12%14.46M | -24.47%22.99M | -24.47%22.99M | 103.50%30.44M | 103.50%30.44M | 206.66%14.96M | 245.95%14.96M |
-Short term investments | -21.26%100K | -21.26%100K | -2.31%127K | -2.31%127K | 400.00%130K | 400.00%130K | -0.62%26K | -0.62%26K | --26.16K | --26.16K |
Receivables | 124.82%1.53M | 124.82%1.53M | -75.51%681K | -75.51%681K | 2.02%2.78M | 2.02%2.78M | -84.10%2.73M | -84.10%2.73M | -3.45%17.15M | 49.23%17.15M |
-Accounts receivable | -81.84%1.54M | -81.84%1.54M | -21.64%8.5M | -21.64%8.5M | -16.44%10.84M | -16.44%10.84M | -22.30%12.98M | -22.30%12.98M | -4.90%16.7M | 50.24%16.7M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | -77.67%100K | -77.67%100K | 123.88%447.76K | 19.40%447.76K |
-Recievables adjustments allowances | 99.85%-12K | 99.85%-12K | 3.05%-7.82M | 3.05%-7.82M | 22.11%-8.06M | 22.11%-8.06M | ---10.35M | ---10.35M | ---- | ---- |
Inventory | -26.90%1.77M | -26.90%1.77M | -26.78%2.42M | -26.78%2.42M | -16.52%3.31M | -16.52%3.31M | 69.03%3.96M | 69.03%3.96M | -2.74%2.34M | 32.11%2.34M |
Prepaid assets | ---- | ---- | -38.64%289K | -38.64%289K | 42.30%471K | 42.30%471K | -48.71%331K | -48.71%331K | 148.16%645.31K | 128.31%645.31K |
Other current assets | 190.97%419K | 190.97%419K | -8.86%144K | -8.86%144K | 69.89%158K | 69.89%158K | -69.12%93K | -69.12%93K | 59.87%301.14K | 9.44%301.14K |
Total current assets | -20.29%14.44M | -20.29%14.44M | -39.28%18.12M | -39.28%18.12M | -20.60%29.84M | -20.60%29.84M | 6.08%37.58M | 6.08%37.58M | 38.93%35.42M | --35.42M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | 41.60%337K | 41.60%337K | -90.32%238K | -90.32%238K | 67.77%2.46M | 66.85%2.46M |
-Gross PPE | ---- | ---- | ---- | ---- | 59.50%1.2M | 59.50%1.2M | -79.11%753K | -79.11%753K | 76.70%3.61M | 87.02%3.61M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | -67.77%-864K | -67.77%-864K | 55.06%-515K | 55.06%-515K | -99.49%-1.15M | -152.56%-1.15M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | 15.31%241K | 15.31%241K | 6.60%209K | 6.60%209K | 43.73%196.06K | 152.98%196.06K |
-Other intangible assets | ---- | ---- | ---- | ---- | 15.31%241K | 15.31%241K | 6.60%209K | 6.60%209K | 43.73%196.06K | 152.98%196.06K |
Total non current assets | --0 | --0 | --0 | --0 | 29.31%578K | 29.31%578K | -83.17%447K | -83.17%447K | 33.69%2.66M | --2.66M |
Total assets | -20.29%14.44M | -20.29%14.44M | -40.43%18.12M | -40.43%18.12M | -20.01%30.41M | -20.01%30.41M | -0.15%38.02M | -0.15%38.02M | 38.55%38.08M | --38.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -30.35%342K | -30.35%342K | -5.58%491K | -5.58%491K | -4.41%520K | -4.41%520K | 54.36%544K | 54.36%544K | --352.41K | 13.67%352.41K |
-Current capital lease obligation | -30.35%342K | -30.35%342K | -5.58%491K | -5.58%491K | -4.41%520K | -4.41%520K | 54.36%544K | 54.36%544K | --352.41K | --352.41K |
Payables | -43.44%1.19M | -43.44%1.19M | -28.31%2.1M | -28.31%2.1M | -23.07%2.94M | -23.07%2.94M | -41.10%3.82M | -41.10%3.82M | 206.30%6.48M | 43.80%6.48M |
-accounts payable | -64.66%517K | -64.66%517K | -12.60%1.46M | -12.60%1.46M | -26.74%1.67M | -26.74%1.67M | -64.17%2.29M | -64.17%2.29M | 223.03%6.38M | 44.62%6.38M |
-Other payable | 4.99%673K | 4.99%673K | -49.17%641K | -49.17%641K | -17.58%1.26M | -17.58%1.26M | 1,430.00%1.53M | 1,430.00%1.53M | -28.79%100K | 5.74%100K |
Current provisions | --186K | --186K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 111.54%440K | 111.54%440K | -26.24%208K | -26.24%208K | -4.73%282K | -4.73%282K | -46.05%296K | -46.05%296K | 41.35%548.65K | 50.83%548.65K |
Current deferred liabilities | ---- | ---- | --2K | --2K | ---- | ---- | 80.56%603K | 80.56%603K | -64.59%333.95K | -70.93%333.95K |
Other current liabilities | --9K | --9K | ---- | ---- | --88K | --88K | ---- | ---- | ---- | ---- |
Current liabilities | -22.75%2.17M | -22.75%2.17M | -26.67%2.81M | -26.67%2.81M | -27.25%3.83M | -27.25%3.83M | -31.82%5.26M | -31.82%5.26M | 123.81%7.71M | --7.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -39.90%464K | -39.90%464K | -76.55%772K | -76.55%772K | 913.07%3.29M | 913.07%3.29M | --324.95K | --324.95K |
-Long term capital lease obligation | ---- | ---- | -39.90%464K | -39.90%464K | -76.55%772K | -76.55%772K | 913.07%3.29M | 913.07%3.29M | --324.95K | --324.95K |
Long term provisions | ---- | ---- | --188K | --188K | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 100.00%38K | 100.00%38K | --19K | --19K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 160.46%106.38K | 181.42%106.38K |
Total non current liabilities | -94.34%38K | -94.34%38K | -13.08%671K | -13.08%671K | -76.55%772K | -76.55%772K | 663.22%3.29M | 663.22%3.29M | 956.12%431.33K | --431.33K |
Total liabilities | -36.57%2.21M | -36.57%2.21M | -24.39%3.48M | -24.39%3.48M | -46.23%4.6M | -46.23%4.6M | 4.99%8.55M | 4.99%8.55M | 133.56%8.14M | --8.14M |
Shareholders'equity | ||||||||||
Share capital | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | -0.07%92.4M | -0.07%92.4M | 45.86%92.46M | 45.86%92.46M | 5.82%63.39M | 23.56%63.39M |
-common stock | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | -0.07%92.4M | -0.07%92.4M | 45.86%92.46M | 45.86%92.46M | 5.82%63.39M | 23.56%63.39M |
Retained earnings | -2.61%-80.94M | -2.61%-80.94M | -16.57%-78.89M | -16.57%-78.89M | -5.79%-67.67M | -5.79%-67.67M | -88.08%-63.97M | -88.08%-63.97M | 18.84%-34.01M | 17.32%-34.01M |
Gains losses not affecting retained earnings | -30.94%779K | -30.94%779K | 3.30%1.13M | 3.30%1.13M | 10.86%1.09M | 10.86%1.09M | 75.48%985K | 75.48%985K | -90.65%561.33K | -85.93%561.33K |
Total stockholders'equity | -16.43%12.24M | -16.43%12.24M | -43.29%14.64M | -43.29%14.64M | -12.40%25.82M | -12.40%25.82M | -1.54%29.47M | -1.54%29.47M | 24.75%29.93M | 32,117.88%29.93M |
Total equity | -16.43%12.24M | -16.43%12.24M | -43.29%14.64M | -43.29%14.64M | -12.40%25.82M | -12.40%25.82M | -1.54%29.47M | -1.54%29.47M | 24.75%29.93M | --29.93M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data