(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -143.64%-71.84K | -113.43%-41.39K | 803.08%290.95K | 31.09%932.36K | 260.60%500.97K | -29.00%164.61K | 359.14%308.16K | -109.01%-41.38K | 84.07%711.24K | 318.43%138.93K |
Net income from continuing operations | -2.38%174.86K | 22.18%215.56K | 50.56%197.4K | 55.80%767.93K | 2,409.66%281.27K | -6.71%179.12K | 41.68%176.43K | -30.46%131.11K | -50.46%492.89K | -103.85%-12.18K |
Depreciation and amortization | -6.18%8.38K | -2.39%9.11K | 0.51%9.43K | 10.38%37.53K | -8.94%9.88K | -7.50%8.94K | 0.43%9.34K | 123.58%9.38K | -30.46%34K | -16.08%10.85K |
Other non cash items | -11.39%-113.63K | -8.18%69.25K | 0.57%-99.25K | -15.62%-31.36K | --95.06K | ---102.02K | --75.41K | ---99.82K | ---27.13K | ---- |
Change In working capital | -281.58%-140.37K | -784.88%-315.39K | 322.80%183.33K | -37.61%132.33K | -45.45%91.25K | 116.47%77.31K | 118.22%46.05K | -131.42%-82.28K | 3,199.69%212.1K | 188.52%167.27K |
-Change in receivables | -572.03%-152.6K | -131.71%-42.29K | 324.59%141.43K | -909.63%-108.53K | -197.43%-211.27K | -58.44%32.33K | 269.54%133.38K | -173.81%-62.97K | -86.68%13.41K | 59.83%-71.03K |
-Change in prepaid assets | 83.84%-4.95K | 189.56%32.91K | -103.43%-177 | 94.45%-4.35K | 154.07%9.74K | -280.09%-30.61K | 112.31%11.37K | -65.61%5.16K | -441.36%-78.38K | 20.85%-18.02K |
-Change in payables and accrued expense | -72.52%22.53K | -1,296.65%-297.43K | 214.79%33.89K | -5.52%225.15K | -23.86%193.98K | 198.77%81.99K | 80.76%-21.3K | -116.66%-29.53K | 520.15%238.31K | 605.81%254.78K |
-Change in other current assets | --0 | --0 | --0 | -102.52%-508 | --0 | --0 | --0 | 92.31%-508 | --20.19K | --0 |
-Change in other working capital | 16.31%-5.35K | 88.91%-8.59K | 47.19%8.19K | 10.69%20.57K | 6,290.43%98.8K | -123.01%-6.4K | -367.28%-77.4K | 161.44%5.56K | 180.65%18.58K | 106.07%1.55K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -143.64%-71.84K | -113.43%-41.39K | 803.08%290.95K | 31.09%932.36K | 260.60%500.97K | -29.00%164.61K | 359.14%308.16K | -109.01%-41.38K | 84.07%711.24K | 318.43%138.93K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 36.64%-1.68K | -116.14%-178.21K | -1,693.78%-3.75K | 109.21%806.79K | 96.63%-294.54K | -485.65%-2.65K | 10,108.07%1.1M | 96.59%-209 | -47,571.84%-8.76M | -141,434.05%-8.74M |
Net PPE purchase and sale | 36.64%-1.68K | -60.60%-2.03K | -1,693.78%-3.75K | 54.93%-17.52K | 36.98%-13.39K | -485.65%-2.65K | 88.54%-1.26K | 96.59%-209 | -111.51%-38.87K | -243.99%-21.25K |
Net investment purchase and sale | --0 | ---- | ---- | 109.45%824.3K | 96.78%-281.15K | --0 | ---- | ---- | ---8.72M | ---8.72M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 36.64%-1.68K | -116.14%-178.21K | -1,693.78%-3.75K | 109.21%806.79K | 96.63%-294.54K | -485.65%-2.65K | 10,108.07%1.1M | 96.59%-209 | -47,571.84%-8.76M | -141,434.05%-8.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -14.16K | -1.21M | -320 | -98.28K | -1.11M | 0 | 0 | 0 |
Cash dividends paid | --0 | --0 | ---14.16K | ---1.21M | ---320 | ---98.28K | ---1.11M | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | ---14.16K | ---1.21M | ---320 | ---98.28K | ---1.11M | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 14.08%2.62M | 42.32%2.84M | 26.00%2.57M | -79.81%2.04M | -77.82%2.36M | -77.94%2.3M | -81.07%1.99M | -79.81%2.04M | 6.18%10.09M | 4.78%10.64M |
Current changes in cash | -215.47%-73.52K | -172.87%-219.6K | 756.50%273.04K | 106.58%529.56K | 102.40%206.11K | -72.48%63.68K | 331.91%301.37K | -109.18%-41.59K | -1,471.40%-8.05M | -12,229.83%-8.6M |
End cash Position | 7.88%2.55M | 14.08%2.62M | 42.32%2.84M | 26.00%2.57M | 26.00%2.57M | -77.82%2.36M | -77.94%2.3M | -81.07%1.99M | -79.81%2.04M | -79.81%2.04M |
Free cash flow | -145.40%-73.52K | -114.15%-43.42K | 790.53%287.2K | 36.06%914.84K | 314.33%487.58K | -30.01%161.96K | 336.16%306.9K | -109.18%-41.59K | 82.70%672.37K | 268.65%117.68K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data