(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -37.66%15.82M | -34.35%25.37M | 623.95%38.65M | -165.60%-7.38M | -29.59%11.25M | 15.97M |
Net income from continuing operations | 34.14%14.61M | -14.25%10.89M | 11.53%12.7M | -17.26%11.38M | 21.43%13.76M | --11.33M |
Operating gains losses | 73.87%-470K | 80.98%-1.8M | 31.09%-9.46M | -87.90%-13.73M | -79.38%-7.31M | ---4.07M |
Depreciation and amortization | -60.23%1.34M | 9.89%3.36M | 39.82%3.06M | 5.30%2.19M | -30.09%2.08M | --2.97M |
Deferred tax | -557.63%-270K | -95.91%59K | 686.59%1.44M | -177.85%-246K | 11.66%316K | --283K |
Other non cashItems | -100.52%-71K | -59.33%13.67M | 487.96%33.61M | -515.24%-8.66M | -64.37%2.09M | --5.86M |
Change in working capital | 121.05%168K | -182.95%-798K | 153.15%962K | -670.98%-1.81M | 181.28%317K | ---390K |
-Change in receivables | 43.23%-390K | -151.89%-687K | 182.39%1.32M | -750.61%-1.61M | 195.00%247K | ---260K |
-Change in prepaid assets | 194.02%173K | 44.58%-184K | -130.56%-332K | -336.07%-144K | 141.50%61K | ---147K |
-Change in payables and accrued expense | 427.40%385K | 343.33%73K | 49.15%-30K | -755.56%-59K | -47.06%9K | --17K |
Cash from discontinued operating activities | ||||||
Operating cash flow | -37.66%15.82M | -34.35%25.37M | 623.95%38.65M | -165.60%-7.38M | -29.59%11.25M | --15.97M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 50.39%-46.21M | -320.50%-93.14M | 66.59%-22.15M | -261.90%-66.31M | 228.04%40.95M | -31.99M |
Proceeds payment in interest bearing deposits in bank | 400.00%3M | ---1M | --0 | ---- | ---- | ---2.26M |
Net investment purchase and sale | 96.46%-2.86M | 29.55%-80.8M | -523.54%-114.68M | -183.88%-18.39M | 256.87%21.93M | ---13.98M |
Net proceeds payment for loan | -343.07%-44.97M | -110.52%-10.15M | 304.43%96.45M | -336.08%-47.18M | 234.93%19.99M | ---14.81M |
Net PPE purchase and sale | -14.31%-1.34M | -104.89%-1.17M | 17.79%-573K | 32.66%-697K | 5.13%-1.04M | ---1.09M |
Net other investing changes | -63.64%-36K | 99.34%-22K | -9,197.22%-3.35M | -146.15%-36K | --78K | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | 50.39%-46.21M | -320.50%-93.14M | 66.59%-22.15M | -261.90%-66.31M | 228.04%40.95M | ---31.99M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -3,960.21%-177.03M | -103.02%-4.36M | -34.84%144.24M | 6,146.42%221.37M | -2.34%3.54M | 3.63M |
Increase decrease in deposit | -12,130.24%-171.07M | -99.06%1.42M | -34.50%150.52M | 1,422.87%229.79M | 138.60%15.09M | --6.32M |
Net issuance payments of debt | --0 | -168.67%-403K | 94.34%-150K | 48.54%-2.65M | -3,333.33%-5.15M | ---150K |
Net commonstock issuance | ---399K | --0 | 59.19%-717K | ---1.76M | --0 | ---- |
Cash dividends paid | -2.16%-5.52M | 0.20%-5.41M | -34.68%-5.42M | 37.71%-4.02M | -146.30%-6.46M | ---2.62M |
Proceeds from stock option exercised by employees | -88.46%6K | -18.75%52K | 1.59%64K | -67.53%63K | 1,392.31%194K | --13K |
Net other financing activities | -58.33%-38K | 54.72%-24K | -15.22%-53K | 64.89%-46K | -304.69%-131K | --64K |
Cash from discontinued financing activities | ||||||
Financing cash flow | -3,960.21%-177.03M | -103.02%-4.36M | -34.84%144.24M | 6,146.42%221.37M | -2.34%3.54M | --3.63M |
Net cash flow | ||||||
Beginning cash position | -18.67%314.24M | 71.24%386.37M | 189.51%225.62M | 251.23%77.93M | -35.82%22.19M | --34.57M |
Current changes in cash | -187.56%-207.42M | -144.87%-72.13M | 8.84%160.74M | 164.95%147.69M | 550.17%55.74M | ---12.38M |
End cash position | -66.01%106.82M | -18.67%314.24M | 71.24%386.37M | 189.51%225.62M | 251.23%77.93M | --22.19M |
Free cash flow | -40.21%14.47M | -36.41%24.2M | 571.33%38.06M | -181.78%-8.07M | -33.66%9.87M | --14.88M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | Unqualified Opinion |
No Data
No Data