AU Stock MarketDetailed Quotes

PFP Propel Funeral Partners Ltd

Watchlist
  • 5.960
  • -0.040-0.67%
20min DelayMarket Closed Nov 29 16:00 AET
822.23MMarket Cap41.97P/E (Static)

Propel Funeral Partners Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-84.54%7.25M
-84.54%7.25M
495.78%46.88M
495.78%46.88M
4.98%7.87M
4.98%7.87M
-86.09%7.5M
-86.09%7.5M
919.17%53.9M
919.17%53.9M
-Cash and cash equivalents
-84.54%7.25M
-84.54%7.25M
495.78%46.88M
495.78%46.88M
4.98%7.87M
4.98%7.87M
-86.09%7.5M
-86.09%7.5M
919.17%53.9M
919.17%53.9M
Receivables
-7.96%10.06M
-7.96%10.06M
57.16%10.93M
57.16%10.93M
40.64%6.96M
40.64%6.96M
8.42%4.95M
8.42%4.95M
-15.61%4.56M
-15.61%4.56M
-Accounts receivable
8.71%10.19M
8.71%10.19M
20.43%9.37M
20.43%9.37M
31.92%7.78M
31.92%7.78M
11.87%5.9M
11.87%5.9M
-10.49%5.27M
-10.49%5.27M
-Loans receivable
----
----
--1.9M
--1.9M
----
----
----
----
----
----
-Other receivables
96.43%165K
96.43%165K
-47.50%84K
-47.50%84K
68.42%160K
68.42%160K
-78.26%95K
-78.26%95K
--437K
--437K
-Recievables adjustments allowances
31.93%-292K
31.93%-292K
56.53%-429K
56.53%-429K
5.91%-987K
5.91%-987K
8.70%-1.05M
8.70%-1.05M
-136.42%-1.15M
-136.42%-1.15M
Inventory
18.86%5.74M
18.86%5.74M
14.99%4.83M
14.99%4.83M
-4.40%4.2M
-4.40%4.2M
3.69%4.39M
3.69%4.39M
15.50%4.23M
15.50%4.23M
Prepaid assets
7.75%1.54M
7.75%1.54M
17.17%1.43M
17.17%1.43M
27.40%1.22M
27.40%1.22M
28.86%960K
28.86%960K
-22.64%745K
-22.64%745K
Current deferred assets
3,423.08%916K
3,423.08%916K
--26K
--26K
----
----
----
----
----
----
Hedging assets-current
----
----
----
----
--10K
--10K
----
----
----
----
Other current assets
19.32%77.76M
19.32%77.76M
21.07%65.17M
21.07%65.17M
15.33%53.83M
15.33%53.83M
-2.85%46.67M
-2.85%46.67M
-0.86%48.04M
-0.86%48.04M
Total current assets
-20.11%103.27M
-20.11%103.27M
74.50%129.27M
74.50%129.27M
14.92%74.08M
14.92%74.08M
-42.18%64.46M
-42.18%64.46M
74.79%111.48M
74.79%111.48M
Non current assets
Net PPE
28.76%318.35M
28.76%318.35M
21.04%247.25M
21.04%247.25M
8.92%204.27M
8.92%204.27M
11.34%187.54M
11.34%187.54M
71.98%168.44M
71.98%168.44M
-Gross PPE
28.59%375.86M
28.59%375.86M
22.00%292.29M
22.00%292.29M
11.71%239.58M
11.71%239.58M
14.97%214.47M
14.97%214.47M
73.04%186.54M
73.04%186.54M
-Accumulated depreciation
-27.66%-57.51M
-27.66%-57.51M
-27.58%-45.05M
-27.58%-45.05M
-31.11%-35.31M
-31.11%-35.31M
-48.80%-26.93M
-48.80%-26.93M
-83.60%-18.1M
-83.60%-18.1M
Investments and advances
--466K
--466K
----
----
----
----
----
----
----
----
-Long term equity investment
--466K
--466K
----
----
----
----
----
----
----
----
Goodwill and other intangible assets
25.18%194.5M
25.18%194.5M
9.60%155.38M
9.60%155.38M
7.65%141.77M
7.65%141.77M
6.86%131.69M
6.86%131.69M
15.78%123.23M
15.78%123.23M
-Goodwill
25.18%194.5M
25.18%194.5M
9.60%155.38M
9.60%155.38M
7.65%141.77M
7.65%141.77M
6.86%131.69M
6.86%131.69M
15.78%123.23M
15.78%123.23M
Non current deferred assets
-0.01%7.75M
-0.01%7.75M
-6.84%7.75M
-6.84%7.75M
139.80%8.32M
139.80%8.32M
-3.80%3.47M
-3.80%3.47M
32.76%3.61M
32.76%3.61M
Other non current assets
15.67%251K
15.67%251K
0.46%217K
0.46%217K
19.34%216K
19.34%216K
5.85%181K
5.85%181K
11.76%171K
11.76%171K
Total non current assets
26.97%521.31M
26.97%521.31M
15.80%410.59M
15.80%410.59M
9.81%354.57M
9.81%354.57M
9.28%322.88M
9.28%322.88M
42.56%295.45M
42.56%295.45M
Total assets
15.69%624.58M
15.69%624.58M
25.95%539.86M
25.95%539.86M
10.66%428.65M
10.66%428.65M
-4.81%387.34M
-4.81%387.34M
50.14%406.93M
50.14%406.93M
Liabilities
Current liabilities
Current debt and capital lease obligation
24.25%28.98M
24.25%28.98M
-2.05%23.33M
-2.05%23.33M
27.06%23.81M
27.06%23.81M
82.30%18.74M
82.30%18.74M
4,219.75%10.28M
4,219.75%10.28M
-Current debt
25.26%24.85M
25.26%24.85M
33.14%19.84M
33.14%19.84M
49.82%14.9M
49.82%14.9M
149.22%9.94M
149.22%9.94M
--3.99M
--3.99M
-Current capital lease obligation
18.50%4.14M
18.50%4.14M
-60.84%3.49M
-60.84%3.49M
1.33%8.92M
1.33%8.92M
39.85%8.8M
39.85%8.8M
2,543.28%6.29M
2,543.28%6.29M
Payables
5.43%12.53M
5.43%12.53M
10.16%11.89M
10.16%11.89M
39.89%10.79M
39.89%10.79M
26.63%7.71M
26.63%7.71M
-15.15%6.09M
-15.15%6.09M
-accounts payable
-7.32%4.09M
-7.32%4.09M
0.34%4.41M
0.34%4.41M
89.28%4.4M
89.28%4.4M
46.68%2.32M
46.68%2.32M
-44.40%1.58M
-44.40%1.58M
-Other payable
12.95%8.45M
12.95%8.45M
16.90%7.48M
16.90%7.48M
18.62%6.4M
18.62%6.4M
19.58%5.39M
19.58%5.39M
4.06%4.51M
4.06%4.51M
Current provisions
-4.74%2.19M
-4.74%2.19M
48.51%2.3M
48.51%2.3M
76.31%1.55M
76.31%1.55M
56.79%878K
56.79%878K
--560K
--560K
Pension and other retirement benefit plans
35.02%11.16M
35.02%11.16M
12.46%8.27M
12.46%8.27M
49.09%7.35M
49.09%7.35M
7.08%4.93M
7.08%4.93M
35.01%4.6M
35.01%4.6M
Current deferred liabilities
----
----
----
----
103.07%794K
103.07%794K
67.81%391K
67.81%391K
-81.58%233K
-81.58%233K
Other current liabilities
17.79%84.03M
17.79%84.03M
19.70%71.34M
19.70%71.34M
14.78%59.6M
14.78%59.6M
-0.94%51.92M
-0.94%51.92M
-4.30%52.42M
-4.30%52.42M
Current liabilities
18.60%138.89M
18.60%138.89M
12.73%117.11M
12.73%117.11M
22.83%103.89M
22.83%103.89M
14.00%84.58M
14.00%84.58M
10.95%74.19M
10.95%74.19M
Non current liabilities
Long term debt and capital lease obligation
-22.90%115.8M
-22.90%115.8M
142.69%150.2M
142.69%150.2M
-40.91%61.89M
-40.91%61.89M
-25.43%104.73M
-25.43%104.73M
961.93%140.45M
961.93%140.45M
-Long term debt
-26.97%87.42M
-26.97%87.42M
263.81%119.71M
263.81%119.71M
-57.04%32.9M
-57.04%32.9M
-27.56%76.6M
-27.56%76.6M
719.74%105.75M
719.74%105.75M
-Long term capital lease obligation
-6.91%28.38M
-6.91%28.38M
5.19%30.49M
5.19%30.49M
3.02%28.98M
3.02%28.98M
-18.93%28.13M
-18.93%28.13M
10,545.40%34.7M
10,545.40%34.7M
Derivative product liabilities
----
----
----
----
----
----
-35.80%260K
-35.80%260K
--405K
--405K
Long term provisions
17.33%2.6M
17.33%2.6M
-28.56%2.22M
-28.56%2.22M
111.89%3.1M
111.89%3.1M
28.42%1.46M
28.42%1.46M
--1.14M
--1.14M
Employee benefits
-60.17%973K
-60.17%973K
73.39%2.44M
73.39%2.44M
190.52%1.41M
190.52%1.41M
-7.09%485K
-7.09%485K
52.63%522K
52.63%522K
Non current deferred liabilities
0.26%14.45M
0.26%14.45M
52.92%14.41M
52.92%14.41M
8.11%9.42M
8.11%9.42M
8.02%8.72M
8.02%8.72M
15.44%8.07M
15.44%8.07M
Other non current liabilities
-14.09%128K
-14.09%128K
-12.35%149K
-12.35%149K
-10.99%170K
-10.99%170K
-9.91%191K
-9.91%191K
-81.17%212K
-81.17%212K
Total non current liabilities
-20.93%133.95M
-20.93%133.95M
122.94%169.41M
122.94%169.41M
-34.41%75.99M
-34.41%75.99M
-23.18%115.85M
-23.18%115.85M
595.44%150.8M
595.44%150.8M
Total liabilities
-4.77%272.85M
-4.77%272.85M
59.29%286.53M
59.29%286.53M
-10.25%179.88M
-10.25%179.88M
-10.92%200.43M
-10.92%200.43M
154.07%224.99M
154.07%224.99M
Shareholders'equity
Share capital
35.65%380.44M
35.65%380.44M
0.08%280.46M
0.08%280.46M
37.76%280.24M
37.76%280.24M
1.25%203.42M
1.25%203.42M
0.27%200.9M
0.27%200.9M
-common stock
35.65%380.44M
35.65%380.44M
0.08%280.46M
0.08%280.46M
37.76%280.24M
37.76%280.24M
1.25%203.42M
1.25%203.42M
0.27%200.9M
0.27%200.9M
Retained earnings
-1.03%-26.68M
-1.03%-26.68M
11.01%-26.41M
11.01%-26.41M
-80.89%-29.68M
-80.89%-29.68M
13.32%-16.41M
13.32%-16.41M
0.13%-18.93M
0.13%-18.93M
Gains losses not affecting retained earnings
-181.84%-2.02M
-181.84%-2.02M
60.09%-716K
60.09%-716K
-1,730.61%-1.79M
-1,730.61%-1.79M
-206.25%-98K
-206.25%-98K
-103.00%-32K
-103.00%-32K
Total stockholders'equity
38.84%351.73M
38.84%351.73M
1.84%253.33M
1.84%253.33M
33.09%248.76M
33.09%248.76M
2.73%186.91M
2.73%186.91M
-0.29%181.94M
-0.29%181.94M
Total equity
38.84%351.73M
38.84%351.73M
1.84%253.33M
1.84%253.33M
33.09%248.76M
33.09%248.76M
2.73%186.91M
2.73%186.91M
-0.29%181.94M
-0.29%181.94M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -84.54%7.25M-84.54%7.25M495.78%46.88M495.78%46.88M4.98%7.87M4.98%7.87M-86.09%7.5M-86.09%7.5M919.17%53.9M919.17%53.9M
-Cash and cash equivalents -84.54%7.25M-84.54%7.25M495.78%46.88M495.78%46.88M4.98%7.87M4.98%7.87M-86.09%7.5M-86.09%7.5M919.17%53.9M919.17%53.9M
Receivables -7.96%10.06M-7.96%10.06M57.16%10.93M57.16%10.93M40.64%6.96M40.64%6.96M8.42%4.95M8.42%4.95M-15.61%4.56M-15.61%4.56M
-Accounts receivable 8.71%10.19M8.71%10.19M20.43%9.37M20.43%9.37M31.92%7.78M31.92%7.78M11.87%5.9M11.87%5.9M-10.49%5.27M-10.49%5.27M
-Loans receivable ----------1.9M--1.9M------------------------
-Other receivables 96.43%165K96.43%165K-47.50%84K-47.50%84K68.42%160K68.42%160K-78.26%95K-78.26%95K--437K--437K
-Recievables adjustments allowances 31.93%-292K31.93%-292K56.53%-429K56.53%-429K5.91%-987K5.91%-987K8.70%-1.05M8.70%-1.05M-136.42%-1.15M-136.42%-1.15M
Inventory 18.86%5.74M18.86%5.74M14.99%4.83M14.99%4.83M-4.40%4.2M-4.40%4.2M3.69%4.39M3.69%4.39M15.50%4.23M15.50%4.23M
Prepaid assets 7.75%1.54M7.75%1.54M17.17%1.43M17.17%1.43M27.40%1.22M27.40%1.22M28.86%960K28.86%960K-22.64%745K-22.64%745K
Current deferred assets 3,423.08%916K3,423.08%916K--26K--26K------------------------
Hedging assets-current ------------------10K--10K----------------
Other current assets 19.32%77.76M19.32%77.76M21.07%65.17M21.07%65.17M15.33%53.83M15.33%53.83M-2.85%46.67M-2.85%46.67M-0.86%48.04M-0.86%48.04M
Total current assets -20.11%103.27M-20.11%103.27M74.50%129.27M74.50%129.27M14.92%74.08M14.92%74.08M-42.18%64.46M-42.18%64.46M74.79%111.48M74.79%111.48M
Non current assets
Net PPE 28.76%318.35M28.76%318.35M21.04%247.25M21.04%247.25M8.92%204.27M8.92%204.27M11.34%187.54M11.34%187.54M71.98%168.44M71.98%168.44M
-Gross PPE 28.59%375.86M28.59%375.86M22.00%292.29M22.00%292.29M11.71%239.58M11.71%239.58M14.97%214.47M14.97%214.47M73.04%186.54M73.04%186.54M
-Accumulated depreciation -27.66%-57.51M-27.66%-57.51M-27.58%-45.05M-27.58%-45.05M-31.11%-35.31M-31.11%-35.31M-48.80%-26.93M-48.80%-26.93M-83.60%-18.1M-83.60%-18.1M
Investments and advances --466K--466K--------------------------------
-Long term equity investment --466K--466K--------------------------------
Goodwill and other intangible assets 25.18%194.5M25.18%194.5M9.60%155.38M9.60%155.38M7.65%141.77M7.65%141.77M6.86%131.69M6.86%131.69M15.78%123.23M15.78%123.23M
-Goodwill 25.18%194.5M25.18%194.5M9.60%155.38M9.60%155.38M7.65%141.77M7.65%141.77M6.86%131.69M6.86%131.69M15.78%123.23M15.78%123.23M
Non current deferred assets -0.01%7.75M-0.01%7.75M-6.84%7.75M-6.84%7.75M139.80%8.32M139.80%8.32M-3.80%3.47M-3.80%3.47M32.76%3.61M32.76%3.61M
Other non current assets 15.67%251K15.67%251K0.46%217K0.46%217K19.34%216K19.34%216K5.85%181K5.85%181K11.76%171K11.76%171K
Total non current assets 26.97%521.31M26.97%521.31M15.80%410.59M15.80%410.59M9.81%354.57M9.81%354.57M9.28%322.88M9.28%322.88M42.56%295.45M42.56%295.45M
Total assets 15.69%624.58M15.69%624.58M25.95%539.86M25.95%539.86M10.66%428.65M10.66%428.65M-4.81%387.34M-4.81%387.34M50.14%406.93M50.14%406.93M
Liabilities
Current liabilities
Current debt and capital lease obligation 24.25%28.98M24.25%28.98M-2.05%23.33M-2.05%23.33M27.06%23.81M27.06%23.81M82.30%18.74M82.30%18.74M4,219.75%10.28M4,219.75%10.28M
-Current debt 25.26%24.85M25.26%24.85M33.14%19.84M33.14%19.84M49.82%14.9M49.82%14.9M149.22%9.94M149.22%9.94M--3.99M--3.99M
-Current capital lease obligation 18.50%4.14M18.50%4.14M-60.84%3.49M-60.84%3.49M1.33%8.92M1.33%8.92M39.85%8.8M39.85%8.8M2,543.28%6.29M2,543.28%6.29M
Payables 5.43%12.53M5.43%12.53M10.16%11.89M10.16%11.89M39.89%10.79M39.89%10.79M26.63%7.71M26.63%7.71M-15.15%6.09M-15.15%6.09M
-accounts payable -7.32%4.09M-7.32%4.09M0.34%4.41M0.34%4.41M89.28%4.4M89.28%4.4M46.68%2.32M46.68%2.32M-44.40%1.58M-44.40%1.58M
-Other payable 12.95%8.45M12.95%8.45M16.90%7.48M16.90%7.48M18.62%6.4M18.62%6.4M19.58%5.39M19.58%5.39M4.06%4.51M4.06%4.51M
Current provisions -4.74%2.19M-4.74%2.19M48.51%2.3M48.51%2.3M76.31%1.55M76.31%1.55M56.79%878K56.79%878K--560K--560K
Pension and other retirement benefit plans 35.02%11.16M35.02%11.16M12.46%8.27M12.46%8.27M49.09%7.35M49.09%7.35M7.08%4.93M7.08%4.93M35.01%4.6M35.01%4.6M
Current deferred liabilities ----------------103.07%794K103.07%794K67.81%391K67.81%391K-81.58%233K-81.58%233K
Other current liabilities 17.79%84.03M17.79%84.03M19.70%71.34M19.70%71.34M14.78%59.6M14.78%59.6M-0.94%51.92M-0.94%51.92M-4.30%52.42M-4.30%52.42M
Current liabilities 18.60%138.89M18.60%138.89M12.73%117.11M12.73%117.11M22.83%103.89M22.83%103.89M14.00%84.58M14.00%84.58M10.95%74.19M10.95%74.19M
Non current liabilities
Long term debt and capital lease obligation -22.90%115.8M-22.90%115.8M142.69%150.2M142.69%150.2M-40.91%61.89M-40.91%61.89M-25.43%104.73M-25.43%104.73M961.93%140.45M961.93%140.45M
-Long term debt -26.97%87.42M-26.97%87.42M263.81%119.71M263.81%119.71M-57.04%32.9M-57.04%32.9M-27.56%76.6M-27.56%76.6M719.74%105.75M719.74%105.75M
-Long term capital lease obligation -6.91%28.38M-6.91%28.38M5.19%30.49M5.19%30.49M3.02%28.98M3.02%28.98M-18.93%28.13M-18.93%28.13M10,545.40%34.7M10,545.40%34.7M
Derivative product liabilities -------------------------35.80%260K-35.80%260K--405K--405K
Long term provisions 17.33%2.6M17.33%2.6M-28.56%2.22M-28.56%2.22M111.89%3.1M111.89%3.1M28.42%1.46M28.42%1.46M--1.14M--1.14M
Employee benefits -60.17%973K-60.17%973K73.39%2.44M73.39%2.44M190.52%1.41M190.52%1.41M-7.09%485K-7.09%485K52.63%522K52.63%522K
Non current deferred liabilities 0.26%14.45M0.26%14.45M52.92%14.41M52.92%14.41M8.11%9.42M8.11%9.42M8.02%8.72M8.02%8.72M15.44%8.07M15.44%8.07M
Other non current liabilities -14.09%128K-14.09%128K-12.35%149K-12.35%149K-10.99%170K-10.99%170K-9.91%191K-9.91%191K-81.17%212K-81.17%212K
Total non current liabilities -20.93%133.95M-20.93%133.95M122.94%169.41M122.94%169.41M-34.41%75.99M-34.41%75.99M-23.18%115.85M-23.18%115.85M595.44%150.8M595.44%150.8M
Total liabilities -4.77%272.85M-4.77%272.85M59.29%286.53M59.29%286.53M-10.25%179.88M-10.25%179.88M-10.92%200.43M-10.92%200.43M154.07%224.99M154.07%224.99M
Shareholders'equity
Share capital 35.65%380.44M35.65%380.44M0.08%280.46M0.08%280.46M37.76%280.24M37.76%280.24M1.25%203.42M1.25%203.42M0.27%200.9M0.27%200.9M
-common stock 35.65%380.44M35.65%380.44M0.08%280.46M0.08%280.46M37.76%280.24M37.76%280.24M1.25%203.42M1.25%203.42M0.27%200.9M0.27%200.9M
Retained earnings -1.03%-26.68M-1.03%-26.68M11.01%-26.41M11.01%-26.41M-80.89%-29.68M-80.89%-29.68M13.32%-16.41M13.32%-16.41M0.13%-18.93M0.13%-18.93M
Gains losses not affecting retained earnings -181.84%-2.02M-181.84%-2.02M60.09%-716K60.09%-716K-1,730.61%-1.79M-1,730.61%-1.79M-206.25%-98K-206.25%-98K-103.00%-32K-103.00%-32K
Total stockholders'equity 38.84%351.73M38.84%351.73M1.84%253.33M1.84%253.33M33.09%248.76M33.09%248.76M2.73%186.91M2.73%186.91M-0.29%181.94M-0.29%181.94M
Total equity 38.84%351.73M38.84%351.73M1.84%253.33M1.84%253.33M33.09%248.76M33.09%248.76M2.73%186.91M2.73%186.91M-0.29%181.94M-0.29%181.94M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data