AU Stock MarketDetailed Quotes

PFP Propel Funeral Partners Ltd

Watchlist
  • 5.710
  • -0.130-2.23%
20min DelayNot Open Oct 2 16:00 AET
787.74MMarket Cap40.21P/E (Static)

Propel Funeral Partners Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-84.54%7.25M
-84.54%7.25M
495.78%46.88M
495.78%46.88M
4.98%7.87M
4.98%7.87M
-86.09%7.5M
-86.09%7.5M
919.17%53.9M
919.17%53.9M
-Cash and cash equivalents
-84.54%7.25M
-84.54%7.25M
495.78%46.88M
495.78%46.88M
4.98%7.87M
4.98%7.87M
-86.09%7.5M
-86.09%7.5M
919.17%53.9M
919.17%53.9M
-Accounts receivable
8.71%10.19M
8.71%10.19M
20.43%9.37M
20.43%9.37M
31.92%7.78M
31.92%7.78M
11.87%5.9M
11.87%5.9M
-10.49%5.27M
-10.49%5.27M
-Notes receivable
-60.17%973K
-60.17%973K
73.39%2.44M
73.39%2.44M
190.52%1.41M
190.52%1.41M
-7.09%485K
-7.09%485K
52.63%522K
52.63%522K
-Other receivables
12.95%8.45M
12.95%8.45M
16.90%7.48M
16.90%7.48M
18.62%6.4M
18.62%6.4M
19.58%5.39M
19.58%5.39M
4.06%4.51M
4.06%4.51M
Current deferred assets
3,423.08%916K
3,423.08%916K
--26K
--26K
----
----
----
----
----
----
Total current assets
-20.11%103.27M
-20.11%103.27M
74.50%129.27M
74.50%129.27M
14.92%74.08M
14.92%74.08M
-42.18%64.46M
-42.18%64.46M
74.79%111.48M
74.79%111.48M
Non current assets
-Accumulated depreciation
-27.66%-57.51M
-27.66%-57.51M
-27.58%-45.05M
-27.58%-45.05M
-31.11%-35.31M
-31.11%-35.31M
-48.80%-26.93M
-48.80%-26.93M
-83.60%-18.1M
-83.60%-18.1M
-Long term equity investment
-22.90%115.8M
-22.90%115.8M
142.69%150.2M
142.69%150.2M
-40.91%61.89M
-40.91%61.89M
-25.43%104.73M
-25.43%104.73M
961.93%140.45M
961.93%140.45M
-Including:Held to maturity investments
----
----
----
----
--10K
--10K
----
----
----
----
Non current note receivables
-0.01%7.75M
-0.01%7.75M
-6.84%7.75M
-6.84%7.75M
139.80%8.32M
139.80%8.32M
-3.80%3.47M
-3.80%3.47M
32.76%3.61M
32.76%3.61M
-Goodwill
25.18%194.5M
25.18%194.5M
9.60%155.38M
9.60%155.38M
7.65%141.77M
7.65%141.77M
6.86%131.69M
6.86%131.69M
15.78%123.23M
15.78%123.23M
Regulatory assets
-7.96%10.06M
-7.96%10.06M
57.16%10.93M
57.16%10.93M
40.64%6.96M
40.64%6.96M
8.42%4.95M
8.42%4.95M
-15.61%4.56M
-15.61%4.56M
Liabilities
Current liabilities
Current debt and capital lease obligation
24.25%28.98M
24.25%28.98M
-2.05%23.33M
-2.05%23.33M
27.06%23.81M
27.06%23.81M
82.30%18.74M
82.30%18.74M
4,219.75%10.28M
4,219.75%10.28M
-Current debt
25.26%24.85M
25.26%24.85M
33.14%19.84M
33.14%19.84M
49.82%14.9M
49.82%14.9M
149.22%9.94M
149.22%9.94M
--3.99M
--3.99M
-Current capital lease obligation
18.50%4.14M
18.50%4.14M
-60.84%3.49M
-60.84%3.49M
1.33%8.92M
1.33%8.92M
39.85%8.8M
39.85%8.8M
2,543.28%6.29M
2,543.28%6.29M
-accounts payable
-7.32%4.09M
-7.32%4.09M
0.34%4.41M
0.34%4.41M
89.28%4.4M
89.28%4.4M
46.68%2.32M
46.68%2.32M
-44.40%1.58M
-44.40%1.58M
-Total tax payable
-20.93%133.95M
-20.93%133.95M
122.94%169.41M
122.94%169.41M
-34.41%75.99M
-34.41%75.99M
-23.18%115.85M
-23.18%115.85M
595.44%150.8M
595.44%150.8M
-Other payable
15.67%251K
15.67%251K
0.46%217K
0.46%217K
19.34%216K
19.34%216K
5.85%181K
5.85%181K
11.76%171K
11.76%171K
Current provisions
-4.74%2.19M
-4.74%2.19M
48.51%2.3M
48.51%2.3M
76.31%1.55M
76.31%1.55M
56.79%878K
56.79%878K
--560K
--560K
Current deferred liabilities
----
----
----
----
103.07%794K
103.07%794K
67.81%391K
67.81%391K
-81.58%233K
-81.58%233K
Current liabilities
18.60%138.89M
18.60%138.89M
12.73%117.11M
12.73%117.11M
22.83%103.89M
22.83%103.89M
14.00%84.58M
14.00%84.58M
10.95%74.19M
10.95%74.19M
Non current liabilities
Long term debt and capital lease obligation
----
----
--1.9M
--1.9M
----
----
----
----
----
----
-Long term debt
-6.91%28.38M
-6.91%28.38M
5.19%30.49M
5.19%30.49M
3.02%28.98M
3.02%28.98M
-18.93%28.13M
-18.93%28.13M
10,545.40%34.7M
10,545.40%34.7M
Non current accrued expenses
28.76%318.35M
28.76%318.35M
21.04%247.25M
21.04%247.25M
8.92%204.27M
8.92%204.27M
11.34%187.54M
11.34%187.54M
71.98%168.44M
71.98%168.44M
Derivative product liabilities
----
----
----
----
----
----
-35.80%260K
-35.80%260K
--405K
--405K
Long term provisions
-26.97%87.42M
-26.97%87.42M
263.81%119.71M
263.81%119.71M
-57.04%32.9M
-57.04%32.9M
-27.56%76.6M
-27.56%76.6M
719.74%105.75M
719.74%105.75M
Employee benefits
-60.17%973K
-60.17%973K
73.39%2.44M
73.39%2.44M
190.52%1.41M
190.52%1.41M
-7.09%485K
-7.09%485K
52.63%522K
52.63%522K
Regulatory liabilities
31.93%-292K
31.93%-292K
56.53%-429K
56.53%-429K
5.91%-987K
5.91%-987K
8.70%-1.05M
8.70%-1.05M
-136.42%-1.15M
-136.42%-1.15M
Preferred securities outside stock equity
35.02%11.16M
35.02%11.16M
12.46%8.27M
12.46%8.27M
49.09%7.35M
49.09%7.35M
7.08%4.93M
7.08%4.93M
35.01%4.6M
35.01%4.6M
Total non current liabilities
-4.77%272.85M
-4.77%272.85M
59.29%286.53M
59.29%286.53M
-10.25%179.88M
-10.25%179.88M
-10.92%200.43M
-10.92%200.43M
154.07%224.99M
154.07%224.99M
Shareholders'equity
Share capital
35.65%380.44M
35.65%380.44M
0.08%280.46M
0.08%280.46M
37.76%280.24M
37.76%280.24M
1.25%203.42M
1.25%203.42M
0.27%200.9M
0.27%200.9M
-common stock
35.65%380.44M
35.65%380.44M
0.08%280.46M
0.08%280.46M
37.76%280.24M
37.76%280.24M
1.25%203.42M
1.25%203.42M
0.27%200.9M
0.27%200.9M
Gains losses not affecting retained earnings
-181.84%-2.02M
-181.84%-2.02M
60.09%-716K
60.09%-716K
-1,730.61%-1.79M
-1,730.61%-1.79M
-206.25%-98K
-206.25%-98K
-103.00%-32K
-103.00%-32K
Other equity interest
19.32%77.76M
19.32%77.76M
21.07%65.17M
21.07%65.17M
15.33%53.83M
15.33%53.83M
-2.85%46.67M
-2.85%46.67M
-0.86%48.04M
-0.86%48.04M
Noncontrolling interests
--466K
--466K
----
----
----
----
----
----
----
----
Total equity
15.69%624.58M
15.69%624.58M
25.95%539.86M
25.95%539.86M
10.66%428.65M
10.66%428.65M
-4.81%387.34M
-4.81%387.34M
50.14%406.93M
50.14%406.93M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -84.54%7.25M-84.54%7.25M495.78%46.88M495.78%46.88M4.98%7.87M4.98%7.87M-86.09%7.5M-86.09%7.5M919.17%53.9M919.17%53.9M
-Cash and cash equivalents -84.54%7.25M-84.54%7.25M495.78%46.88M495.78%46.88M4.98%7.87M4.98%7.87M-86.09%7.5M-86.09%7.5M919.17%53.9M919.17%53.9M
-Accounts receivable 8.71%10.19M8.71%10.19M20.43%9.37M20.43%9.37M31.92%7.78M31.92%7.78M11.87%5.9M11.87%5.9M-10.49%5.27M-10.49%5.27M
-Notes receivable -60.17%973K-60.17%973K73.39%2.44M73.39%2.44M190.52%1.41M190.52%1.41M-7.09%485K-7.09%485K52.63%522K52.63%522K
-Other receivables 12.95%8.45M12.95%8.45M16.90%7.48M16.90%7.48M18.62%6.4M18.62%6.4M19.58%5.39M19.58%5.39M4.06%4.51M4.06%4.51M
Current deferred assets 3,423.08%916K3,423.08%916K--26K--26K------------------------
Total current assets -20.11%103.27M-20.11%103.27M74.50%129.27M74.50%129.27M14.92%74.08M14.92%74.08M-42.18%64.46M-42.18%64.46M74.79%111.48M74.79%111.48M
Non current assets
-Accumulated depreciation -27.66%-57.51M-27.66%-57.51M-27.58%-45.05M-27.58%-45.05M-31.11%-35.31M-31.11%-35.31M-48.80%-26.93M-48.80%-26.93M-83.60%-18.1M-83.60%-18.1M
-Long term equity investment -22.90%115.8M-22.90%115.8M142.69%150.2M142.69%150.2M-40.91%61.89M-40.91%61.89M-25.43%104.73M-25.43%104.73M961.93%140.45M961.93%140.45M
-Including:Held to maturity investments ------------------10K--10K----------------
Non current note receivables -0.01%7.75M-0.01%7.75M-6.84%7.75M-6.84%7.75M139.80%8.32M139.80%8.32M-3.80%3.47M-3.80%3.47M32.76%3.61M32.76%3.61M
-Goodwill 25.18%194.5M25.18%194.5M9.60%155.38M9.60%155.38M7.65%141.77M7.65%141.77M6.86%131.69M6.86%131.69M15.78%123.23M15.78%123.23M
Regulatory assets -7.96%10.06M-7.96%10.06M57.16%10.93M57.16%10.93M40.64%6.96M40.64%6.96M8.42%4.95M8.42%4.95M-15.61%4.56M-15.61%4.56M
Liabilities
Current liabilities
Current debt and capital lease obligation 24.25%28.98M24.25%28.98M-2.05%23.33M-2.05%23.33M27.06%23.81M27.06%23.81M82.30%18.74M82.30%18.74M4,219.75%10.28M4,219.75%10.28M
-Current debt 25.26%24.85M25.26%24.85M33.14%19.84M33.14%19.84M49.82%14.9M49.82%14.9M149.22%9.94M149.22%9.94M--3.99M--3.99M
-Current capital lease obligation 18.50%4.14M18.50%4.14M-60.84%3.49M-60.84%3.49M1.33%8.92M1.33%8.92M39.85%8.8M39.85%8.8M2,543.28%6.29M2,543.28%6.29M
-accounts payable -7.32%4.09M-7.32%4.09M0.34%4.41M0.34%4.41M89.28%4.4M89.28%4.4M46.68%2.32M46.68%2.32M-44.40%1.58M-44.40%1.58M
-Total tax payable -20.93%133.95M-20.93%133.95M122.94%169.41M122.94%169.41M-34.41%75.99M-34.41%75.99M-23.18%115.85M-23.18%115.85M595.44%150.8M595.44%150.8M
-Other payable 15.67%251K15.67%251K0.46%217K0.46%217K19.34%216K19.34%216K5.85%181K5.85%181K11.76%171K11.76%171K
Current provisions -4.74%2.19M-4.74%2.19M48.51%2.3M48.51%2.3M76.31%1.55M76.31%1.55M56.79%878K56.79%878K--560K--560K
Current deferred liabilities ----------------103.07%794K103.07%794K67.81%391K67.81%391K-81.58%233K-81.58%233K
Current liabilities 18.60%138.89M18.60%138.89M12.73%117.11M12.73%117.11M22.83%103.89M22.83%103.89M14.00%84.58M14.00%84.58M10.95%74.19M10.95%74.19M
Non current liabilities
Long term debt and capital lease obligation ----------1.9M--1.9M------------------------
-Long term debt -6.91%28.38M-6.91%28.38M5.19%30.49M5.19%30.49M3.02%28.98M3.02%28.98M-18.93%28.13M-18.93%28.13M10,545.40%34.7M10,545.40%34.7M
Non current accrued expenses 28.76%318.35M28.76%318.35M21.04%247.25M21.04%247.25M8.92%204.27M8.92%204.27M11.34%187.54M11.34%187.54M71.98%168.44M71.98%168.44M
Derivative product liabilities -------------------------35.80%260K-35.80%260K--405K--405K
Long term provisions -26.97%87.42M-26.97%87.42M263.81%119.71M263.81%119.71M-57.04%32.9M-57.04%32.9M-27.56%76.6M-27.56%76.6M719.74%105.75M719.74%105.75M
Employee benefits -60.17%973K-60.17%973K73.39%2.44M73.39%2.44M190.52%1.41M190.52%1.41M-7.09%485K-7.09%485K52.63%522K52.63%522K
Regulatory liabilities 31.93%-292K31.93%-292K56.53%-429K56.53%-429K5.91%-987K5.91%-987K8.70%-1.05M8.70%-1.05M-136.42%-1.15M-136.42%-1.15M
Preferred securities outside stock equity 35.02%11.16M35.02%11.16M12.46%8.27M12.46%8.27M49.09%7.35M49.09%7.35M7.08%4.93M7.08%4.93M35.01%4.6M35.01%4.6M
Total non current liabilities -4.77%272.85M-4.77%272.85M59.29%286.53M59.29%286.53M-10.25%179.88M-10.25%179.88M-10.92%200.43M-10.92%200.43M154.07%224.99M154.07%224.99M
Shareholders'equity
Share capital 35.65%380.44M35.65%380.44M0.08%280.46M0.08%280.46M37.76%280.24M37.76%280.24M1.25%203.42M1.25%203.42M0.27%200.9M0.27%200.9M
-common stock 35.65%380.44M35.65%380.44M0.08%280.46M0.08%280.46M37.76%280.24M37.76%280.24M1.25%203.42M1.25%203.42M0.27%200.9M0.27%200.9M
Gains losses not affecting retained earnings -181.84%-2.02M-181.84%-2.02M60.09%-716K60.09%-716K-1,730.61%-1.79M-1,730.61%-1.79M-206.25%-98K-206.25%-98K-103.00%-32K-103.00%-32K
Other equity interest 19.32%77.76M19.32%77.76M21.07%65.17M21.07%65.17M15.33%53.83M15.33%53.83M-2.85%46.67M-2.85%46.67M-0.86%48.04M-0.86%48.04M
Noncontrolling interests --466K--466K--------------------------------
Total equity 15.69%624.58M15.69%624.58M25.95%539.86M25.95%539.86M10.66%428.65M10.66%428.65M-4.81%387.34M-4.81%387.34M50.14%406.93M50.14%406.93M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data