Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
CommBank
CBA
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.23%1.94M | -42.23%1.94M | 51.49%3.35M | 51.49%3.35M | -59.09%2.21M | -59.09%2.21M | 98.36%5.41M | 98.36%5.41M | 254.14%2.73M | 254.14%2.73M |
-Cash and cash equivalents | -45.18%1.62M | -45.18%1.62M | 56.62%2.96M | 56.62%2.96M | -65.12%1.89M | -65.12%1.89M | 98.36%5.41M | 98.36%5.41M | 254.14%2.73M | 254.14%2.73M |
-Short term investments | -20.24%317K | -20.24%317K | 21.83%397.43K | 21.83%397.43K | --326.21K | --326.21K | ---- | ---- | ---- | ---- |
Receivables | 866.00%9.66M | 866.00%9.66M | -14.29%999.9K | -14.29%999.9K | 96.80%1.17M | 96.80%1.17M | -44.42%592.75K | -44.42%592.75K | -1.92%1.07M | -1.92%1.07M |
-Accounts receivable | 60.01%543K | 60.01%543K | 1.06%339.35K | 1.06%339.35K | 304.97%335.81K | 304.97%335.81K | 3,669.14%82.92K | 3,669.14%82.92K | --2.2K | --2.2K |
-Other receivables | 1,044.31%9.15M | 1,044.31%9.15M | -15.36%799.17K | -15.36%799.17K | 85.19%944.16K | 85.19%944.16K | -52.10%509.82K | -52.10%509.82K | -2.12%1.06M | -2.12%1.06M |
-Recievables adjustments allowances | 79.08%-29K | 79.08%-29K | -22.23%-138.62K | -22.23%-138.62K | ---113.41K | ---113.41K | ---- | ---- | ---- | ---- |
Inventory | -88.71%40K | -88.71%40K | --354.41K | --354.41K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 212.34%55K | 212.34%55K | 31.76%17.61K | 31.76%17.61K | --13.36K | --13.36K | ---- | ---- | ---- | ---- |
Holding assets for sale | --700K | --700K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 28.29%195K | 28.29%195K | -13.93%152K | -13.93%152K | 80.81%176.61K | 80.81%176.61K | --97.68K | --97.68K | ---- | ---- |
Total current assets | 158.08%12.59M | 158.08%12.59M | 36.62%4.88M | 36.62%4.88M | -41.49%3.57M | -41.49%3.57M | 60.80%6.1M | 60.80%6.1M | 104.24%3.79M | 104.24%3.79M |
Non current assets | ||||||||||
Net PPE | 10.31%8.07M | 10.31%8.07M | 17.13%7.32M | 17.13%7.32M | 49.82%6.25M | 49.82%6.25M | 14.86%4.17M | 14.86%4.17M | --3.63M | --3.63M |
-Gross PPE | 21.76%12.84M | 21.76%12.84M | 27.21%10.55M | 27.21%10.55M | 63.87%8.29M | 63.87%8.29M | 22.82%5.06M | 22.82%5.06M | --4.12M | --4.12M |
-Accumulated depreciation | -47.74%-4.77M | -47.74%-4.77M | -58.04%-3.23M | -58.04%-3.23M | -129.82%-2.04M | -129.82%-2.04M | -81.97%-888.75K | -81.97%-888.75K | ---488.4K | ---488.4K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --142.86K | --142.86K | ---- | ---- |
Goodwill and other intangible assets | --3.25M | --3.25M | ---- | ---- | ---- | ---- | -18.75%893.75K | -18.75%893.75K | --1.1M | --1.1M |
-Other intangible assets | --3.25M | --3.25M | ---- | ---- | ---- | ---- | -18.75%893.75K | -18.75%893.75K | --1.1M | --1.1M |
Total non current assets | 54.77%11.33M | 54.77%11.33M | 17.13%7.32M | 17.13%7.32M | 20.00%6.25M | 20.00%6.25M | 10.06%5.21M | 10.06%5.21M | --4.73M | --4.73M |
Total assets | 96.08%23.91M | 96.08%23.91M | 24.22%12.2M | 24.22%12.2M | -13.18%9.82M | -13.18%9.82M | 32.64%11.31M | 32.64%11.31M | 358.92%8.52M | 358.92%8.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 114.67%2.13M | 114.67%2.13M | 45.61%990.36K | 45.61%990.36K | --680.13K | --680.13K | ---- | ---- | ---- | ---- |
-Current debt | 142.29%1.06M | 142.29%1.06M | --437.5K | --437.5K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 92.82%1.07M | 92.82%1.07M | -18.71%552.86K | -18.71%552.86K | --680.13K | --680.13K | ---- | ---- | ---- | ---- |
Payables | 133.02%3.16M | 133.02%3.16M | -28.96%1.36M | -28.96%1.36M | 341.04%1.91M | 341.04%1.91M | 24.07%433.1K | 24.07%433.1K | -19.73%349.08K | -19.73%349.08K |
-accounts payable | 62.37%1.94M | 62.37%1.94M | -29.27%1.19M | -29.27%1.19M | 355.44%1.69M | 355.44%1.69M | 19.09%370.91K | 19.09%370.91K | -28.38%311.46K | -28.38%311.46K |
-Other payable | 653.75%1.22M | 653.75%1.22M | -26.60%162.12K | -26.60%162.12K | 255.15%220.88K | 255.15%220.88K | 65.30%62.19K | 65.30%62.19K | --37.62K | --37.62K |
Pension and other retirement benefit plans | 341.65%1.09M | 341.65%1.09M | -7.63%246.57K | -7.63%246.57K | 89.83%266.93K | 89.83%266.93K | --140.62K | --140.62K | ---- | ---- |
Current liabilities | 145.85%6.38M | 145.85%6.38M | -9.22%2.59M | -9.22%2.59M | 398.02%2.86M | 398.02%2.86M | 64.35%573.72K | 64.35%573.72K | -19.73%349.08K | -19.73%349.08K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -43.51%1.56M | -43.51%1.56M | 26.39%2.76M | 26.39%2.76M | --2.18M | --2.18M | ---- | ---- | ---- | ---- |
-Long term debt | -66.63%365K | -66.63%365K | --1.09M | --1.09M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -28.35%1.2M | -28.35%1.2M | -23.67%1.67M | -23.67%1.67M | --2.18M | --2.18M | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 131.90%1.56M | 131.90%1.56M | 48.29%671.83K | 48.29%671.83K | -60.50%453.04K | -60.50%453.04K | 11.53%1.15M | 11.53%1.15M | --1.03M | --1.03M |
Other non current liabilities | ---- | ---- | ---- | ---- | --35.38K | --35.38K | ---- | ---- | ---- | ---- |
Total non current liabilities | -9.18%3.12M | -9.18%3.12M | 28.43%3.43M | 28.43%3.43M | 133.10%2.67M | 133.10%2.67M | 11.53%1.15M | 11.53%1.15M | --1.03M | --1.03M |
Total liabilities | 57.54%9.5M | 57.54%9.5M | 8.98%6.03M | 8.98%6.03M | 221.43%5.53M | 221.43%5.53M | 24.91%1.72M | 24.91%1.72M | 216.72%1.38M | 216.72%1.38M |
Shareholders'equity | ||||||||||
Share capital | 50.84%49.5M | 50.84%49.5M | 40.97%32.81M | 40.97%32.81M | 20.58%23.28M | 20.58%23.28M | 20.05%19.3M | 20.05%19.3M | -66.13%16.08M | -66.13%16.08M |
-common stock | 50.84%49.5M | 50.84%49.5M | 40.97%32.81M | 40.97%32.81M | 20.58%23.28M | 20.58%23.28M | 20.05%19.3M | 20.05%19.3M | -66.13%16.08M | -66.13%16.08M |
Retained earnings | -30.57%-35.1M | -30.57%-35.1M | -13.82%-26.88M | -13.82%-26.88M | -64.84%-23.62M | -64.84%-23.62M | -60.32%-14.33M | -60.32%-14.33M | 81.86%-8.94M | 81.86%-8.94M |
Gains losses not affecting retained earnings | -91.49%20K | -91.49%20K | -94.92%234.98K | -94.92%234.98K | 0.39%4.63M | 0.39%4.63M | 127,955.17%4.61M | 127,955.17%4.61M | -99.89%3.6K | -99.89%3.6K |
Total stockholders'equity | 133.75%14.42M | 133.75%14.42M | 43.87%6.17M | 43.87%6.17M | -55.28%4.29M | -55.28%4.29M | 34.13%9.59M | 34.13%9.59M | 402.39%7.15M | 402.39%7.15M |
Total equity | 133.75%14.42M | 133.75%14.42M | 43.87%6.17M | 43.87%6.17M | -55.28%4.29M | -55.28%4.29M | 34.13%9.59M | 34.13%9.59M | 402.39%7.15M | 402.39%7.15M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |