AU Stock MarketDetailed Quotes

PGC Paragon Care Ltd

Watchlist
  • 0.460
  • +0.005+1.10%
20min DelayMarket Closed Jul 19 16:00 AET
761.44MMarket Cap28.75P/E (Static)

Paragon Care Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
24.09%307.63M
5.12%247.91M
1.79%235.84M
-1.87%231.69M
72.96%236.09M
16.53%136.5M
25.56%117.14M
189.81%93.3M
66.33%32.19M
13.42%19.36M
Operating revenue
24.09%307.63M
5.12%247.91M
1.79%235.84M
-1.87%231.69M
72.96%236.09M
16.53%136.5M
25.56%117.14M
189.81%93.3M
66.33%32.19M
13.42%19.36M
Cost of revenue
24.98%181.31M
-0.31%145.08M
0.45%145.53M
2.75%144.87M
72.29%140.99M
15.06%81.84M
24.95%71.12M
240.62%56.92M
61.16%16.71M
9.67%10.37M
Gross profit
22.84%126.32M
13.86%102.83M
4.03%90.31M
-8.71%86.82M
73.97%95.1M
18.79%54.67M
26.51%46.02M
134.97%36.37M
72.29%15.48M
18.07%8.99M
Operating expense
21.52%102.22M
15.45%84.12M
-14.02%72.86M
7.69%84.75M
70.78%78.69M
46.10%46.08M
21.85%31.54M
107.53%25.88M
60.11%12.47M
16.82%7.79M
Selling and administrative expenses
18.13%81.29M
18.74%68.82M
-1.31%57.96M
-14.45%58.73M
113.61%68.65M
42.08%32.14M
20.91%22.62M
103.90%18.71M
56.23%9.17M
21.95%5.87M
-Selling and marketing expense
28.79%11.21M
20.15%8.7M
39.00%7.24M
-26.94%5.21M
306.06%7.13M
34.87%1.76M
18.97%1.3M
498.63%1.09M
11.37%182.83K
-20.14%164.17K
-General and administrative expense
16.59%70.09M
18.54%60.12M
-5.24%50.71M
-13.00%53.52M
102.48%61.51M
42.52%30.38M
21.03%21.32M
95.88%17.61M
57.52%8.99M
23.83%5.71M
Depreciation amortization depletion
29.01%10.3M
28.71%7.98M
-23.01%6.2M
-19.53%8.05M
323.15%10.01M
108.80%2.37M
48.73%1.13M
119.11%761.6K
38.00%347.59K
-1.88%251.87K
-Depreciation and amortization
29.01%10.3M
28.71%7.98M
-23.01%6.2M
-19.53%8.05M
323.15%10.01M
108.80%2.37M
48.73%1.13M
119.11%761.6K
38.00%347.59K
-1.88%251.87K
Provision for doubtful accounts
-13.02%-191K
-147.21%-169K
-83.50%358K
--2.17M
----
----
----
----
----
----
Other operating expenses
44.45%10.82M
-10.27%7.49M
-47.15%8.35M
42,591.89%15.8M
-99.68%37K
48.66%11.58M
21.40%7.79M
117.43%6.41M
77.14%2.95M
4.34%1.67M
Operating profit
28.76%24.1M
7.24%18.71M
743.04%17.45M
-87.39%2.07M
91.10%16.41M
-40.69%8.59M
38.02%14.48M
248.73%10.49M
151.63%3.01M
26.91%1.2M
Net non-operating interest income (expenses)
-11.06%-6.64M
25.21%-5.98M
-16.28%-7.99M
-27.69%-6.88M
-174.79%-5.38M
-12.46%-1.96M
-22.70%-1.74M
-113.40%-1.42M
-86.62%-665.33K
30.50%-356.52K
Non-operating interest income
188.64%381K
633.33%132K
-90.48%18K
-67.13%189K
133.90%575K
384.37%245.83K
-40.38%50.75K
175.57%85.13K
-50.01%30.89K
99.45%61.8K
Non-operating interest expense
3.96%5.93M
-20.56%5.7M
27.92%7.18M
-5.87%5.61M
170.23%5.96M
22.99%2.21M
19.13%1.79M
116.16%1.5M
66.43%696.22K
-23.10%418.32K
Total other finance cost
166.42%1.1M
-50.90%411K
-42.47%837K
--1.46M
----
----
----
----
----
----
Other net income (expenses)
265.80%3.39M
-171.22%-2.05M
103.97%2.87M
-6,330.46%-72.4M
-75.14%1.16M
1,183.17%4.67M
888.05%364.33K
500.54%36.87K
-73.98%6.14K
15.03%23.6K
Special income (charges)
82.97%-784K
---4.6M
----
---67.02M
----
----
----
----
----
15.03%23.6K
-Less:Impairment of capital assets
----
----
----
--67.02M
----
----
----
----
----
----
-Less:Other special charges
-82.97%784K
--4.6M
----
----
----
----
----
----
----
----
-Gain on sale of property,plant,equipment
----
----
----
----
----
----
----
----
----
15.03%23.6K
Other non-operating income (expenses)
63.39%4.18M
-11.03%2.56M
153.45%2.87M
-562.74%-5.38M
-75.14%1.16M
1,183.17%4.67M
888.05%364.33K
500.54%36.87K
613,900.00%6.14K
--1
Income before tax
95.09%20.85M
-13.32%10.69M
115.97%12.33M
-733.33%-77.2M
-10.82%12.19M
-3.97%13.67M
44.23%14.23M
265.99%9.87M
141.97%2.7M
57.81%1.11M
Income tax
46.67%5.2M
-12.54%3.54M
172.32%4.05M
-264.02%-5.6M
25.67%3.42M
-33.03%2.72M
73.57%4.06M
294.09%2.34M
1,910.37%593.42K
188.30%29.52K
Earnings from equity interest net of tax
Net income
89.87%13.56M
-13.71%7.14M
110.71%8.28M
-437.11%-77.27M
-231.37%-14.39M
7.62%10.95M
35.11%10.17M
258.06%7.53M
93.86%2.1M
46.69%1.08M
Net income continuous operations
119.11%15.65M
-13.71%7.14M
111.56%8.28M
-916.05%-71.6M
-19.88%8.77M
7.62%10.95M
35.11%10.17M
258.06%7.53M
93.86%2.1M
46.69%1.08M
Net income discontinuous operations
---2.09M
----
----
75.52%-5.67M
---23.16M
----
----
----
----
----
Noncontrolling interests
449.80%2.8M
510K
Net income attributable to the company
62.19%10.76M
-19.87%6.63M
110.71%8.28M
-437.11%-77.27M
-231.37%-14.39M
7.62%10.95M
35.11%10.17M
258.06%7.53M
93.86%2.1M
46.69%1.08M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
62.19%10.76M
-19.87%6.63M
110.71%8.28M
-437.11%-77.27M
-231.37%-14.39M
7.62%10.95M
35.11%10.17M
258.06%7.53M
93.86%2.1M
46.69%1.08M
Diluted earnings per share
12.33%0.0164
-40.41%0.0146
110.71%0.0245
-409.35%-0.2287
-183.15%-0.0449
-11.84%0.054
10.72%0.0612
82.55%0.0553
60.00%0.0303
17.65%0.0189
Basic earnings per share
12.59%0.0161
-40.42%0.0143
110.49%0.024
-409.35%-0.2287
-183.15%-0.0449
-11.84%0.054
10.72%0.0612
82.55%0.0553
60.00%0.0303
17.65%0.0189
Dividend per share
-25.00%0.012
0.016
0
0
-63.05%0.011
20.54%0.0298
59.55%0.0247
21.07%0.0155
-10.00%0.0128
0.0142
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 24.09%307.63M5.12%247.91M1.79%235.84M-1.87%231.69M72.96%236.09M16.53%136.5M25.56%117.14M189.81%93.3M66.33%32.19M13.42%19.36M
Operating revenue 24.09%307.63M5.12%247.91M1.79%235.84M-1.87%231.69M72.96%236.09M16.53%136.5M25.56%117.14M189.81%93.3M66.33%32.19M13.42%19.36M
Cost of revenue 24.98%181.31M-0.31%145.08M0.45%145.53M2.75%144.87M72.29%140.99M15.06%81.84M24.95%71.12M240.62%56.92M61.16%16.71M9.67%10.37M
Gross profit 22.84%126.32M13.86%102.83M4.03%90.31M-8.71%86.82M73.97%95.1M18.79%54.67M26.51%46.02M134.97%36.37M72.29%15.48M18.07%8.99M
Operating expense 21.52%102.22M15.45%84.12M-14.02%72.86M7.69%84.75M70.78%78.69M46.10%46.08M21.85%31.54M107.53%25.88M60.11%12.47M16.82%7.79M
Selling and administrative expenses 18.13%81.29M18.74%68.82M-1.31%57.96M-14.45%58.73M113.61%68.65M42.08%32.14M20.91%22.62M103.90%18.71M56.23%9.17M21.95%5.87M
-Selling and marketing expense 28.79%11.21M20.15%8.7M39.00%7.24M-26.94%5.21M306.06%7.13M34.87%1.76M18.97%1.3M498.63%1.09M11.37%182.83K-20.14%164.17K
-General and administrative expense 16.59%70.09M18.54%60.12M-5.24%50.71M-13.00%53.52M102.48%61.51M42.52%30.38M21.03%21.32M95.88%17.61M57.52%8.99M23.83%5.71M
Depreciation amortization depletion 29.01%10.3M28.71%7.98M-23.01%6.2M-19.53%8.05M323.15%10.01M108.80%2.37M48.73%1.13M119.11%761.6K38.00%347.59K-1.88%251.87K
-Depreciation and amortization 29.01%10.3M28.71%7.98M-23.01%6.2M-19.53%8.05M323.15%10.01M108.80%2.37M48.73%1.13M119.11%761.6K38.00%347.59K-1.88%251.87K
Provision for doubtful accounts -13.02%-191K-147.21%-169K-83.50%358K--2.17M------------------------
Other operating expenses 44.45%10.82M-10.27%7.49M-47.15%8.35M42,591.89%15.8M-99.68%37K48.66%11.58M21.40%7.79M117.43%6.41M77.14%2.95M4.34%1.67M
Operating profit 28.76%24.1M7.24%18.71M743.04%17.45M-87.39%2.07M91.10%16.41M-40.69%8.59M38.02%14.48M248.73%10.49M151.63%3.01M26.91%1.2M
Net non-operating interest income (expenses) -11.06%-6.64M25.21%-5.98M-16.28%-7.99M-27.69%-6.88M-174.79%-5.38M-12.46%-1.96M-22.70%-1.74M-113.40%-1.42M-86.62%-665.33K30.50%-356.52K
Non-operating interest income 188.64%381K633.33%132K-90.48%18K-67.13%189K133.90%575K384.37%245.83K-40.38%50.75K175.57%85.13K-50.01%30.89K99.45%61.8K
Non-operating interest expense 3.96%5.93M-20.56%5.7M27.92%7.18M-5.87%5.61M170.23%5.96M22.99%2.21M19.13%1.79M116.16%1.5M66.43%696.22K-23.10%418.32K
Total other finance cost 166.42%1.1M-50.90%411K-42.47%837K--1.46M------------------------
Other net income (expenses) 265.80%3.39M-171.22%-2.05M103.97%2.87M-6,330.46%-72.4M-75.14%1.16M1,183.17%4.67M888.05%364.33K500.54%36.87K-73.98%6.14K15.03%23.6K
Special income (charges) 82.97%-784K---4.6M-------67.02M--------------------15.03%23.6K
-Less:Impairment of capital assets --------------67.02M------------------------
-Less:Other special charges -82.97%784K--4.6M--------------------------------
-Gain on sale of property,plant,equipment ------------------------------------15.03%23.6K
Other non-operating income (expenses) 63.39%4.18M-11.03%2.56M153.45%2.87M-562.74%-5.38M-75.14%1.16M1,183.17%4.67M888.05%364.33K500.54%36.87K613,900.00%6.14K--1
Income before tax 95.09%20.85M-13.32%10.69M115.97%12.33M-733.33%-77.2M-10.82%12.19M-3.97%13.67M44.23%14.23M265.99%9.87M141.97%2.7M57.81%1.11M
Income tax 46.67%5.2M-12.54%3.54M172.32%4.05M-264.02%-5.6M25.67%3.42M-33.03%2.72M73.57%4.06M294.09%2.34M1,910.37%593.42K188.30%29.52K
Earnings from equity interest net of tax
Net income 89.87%13.56M-13.71%7.14M110.71%8.28M-437.11%-77.27M-231.37%-14.39M7.62%10.95M35.11%10.17M258.06%7.53M93.86%2.1M46.69%1.08M
Net income continuous operations 119.11%15.65M-13.71%7.14M111.56%8.28M-916.05%-71.6M-19.88%8.77M7.62%10.95M35.11%10.17M258.06%7.53M93.86%2.1M46.69%1.08M
Net income discontinuous operations ---2.09M--------75.52%-5.67M---23.16M--------------------
Noncontrolling interests 449.80%2.8M510K
Net income attributable to the company 62.19%10.76M-19.87%6.63M110.71%8.28M-437.11%-77.27M-231.37%-14.39M7.62%10.95M35.11%10.17M258.06%7.53M93.86%2.1M46.69%1.08M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 62.19%10.76M-19.87%6.63M110.71%8.28M-437.11%-77.27M-231.37%-14.39M7.62%10.95M35.11%10.17M258.06%7.53M93.86%2.1M46.69%1.08M
Diluted earnings per share 12.33%0.0164-40.41%0.0146110.71%0.0245-409.35%-0.2287-183.15%-0.0449-11.84%0.05410.72%0.061282.55%0.055360.00%0.030317.65%0.0189
Basic earnings per share 12.59%0.0161-40.42%0.0143110.49%0.024-409.35%-0.2287-183.15%-0.0449-11.84%0.05410.72%0.061282.55%0.055360.00%0.030317.65%0.0189
Dividend per share -25.00%0.0120.01600-63.05%0.01120.54%0.029859.55%0.024721.07%0.0155-10.00%0.01280.0142
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg