Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.10%69.36M | -18.10%69.36M | -19.92%84.68M | -19.92%84.68M | 65.58%105.75M | 65.58%105.75M | -16.83%63.87M | -16.83%63.87M | 53.73%76.79M | 53.73%76.79M |
-Cash and cash equivalents | -13.70%68.23M | -13.70%68.23M | -22.12%79.06M | -22.12%79.06M | 63.33%101.51M | 63.33%101.51M | -18.23%62.15M | -18.23%62.15M | 52.16%76M | 52.16%76M |
-Short term investments | -79.93%1.13M | -79.93%1.13M | 32.58%5.62M | 32.58%5.62M | 147.32%4.24M | 147.32%4.24M | 118.62%1.71M | 118.62%1.71M | --784K | --784K |
Receivables | -5.66%137.99M | -5.66%137.99M | 24.48%146.26M | 24.48%146.26M | -9.13%117.5M | -9.13%117.5M | -13.61%129.31M | -13.61%129.31M | 3.03%149.68M | 3.03%149.68M |
-Accounts receivable | -7.40%81.59M | -7.40%81.59M | 16.54%88.11M | 16.54%88.11M | -3.52%75.6M | -3.52%75.6M | -30.87%78.36M | -30.87%78.36M | 9.19%113.35M | 9.19%113.35M |
-Other receivables | -3.20%56.56M | -3.20%56.56M | 38.70%58.43M | 38.70%58.43M | -17.87%42.13M | -17.87%42.13M | 39.48%51.29M | 39.48%51.29M | -13.40%36.78M | -13.40%36.78M |
-Recievables adjustments allowances | 42.96%-158K | 42.96%-158K | -19.40%-277K | -19.40%-277K | 32.75%-232K | 32.75%-232K | 23.33%-345K | 23.33%-345K | 54.68%-450K | 54.68%-450K |
Inventory | -2.90%244.86M | -2.90%244.86M | -11.39%252.18M | -11.39%252.18M | 17.26%284.6M | 17.26%284.6M | 8.50%242.71M | 8.50%242.71M | 5.59%223.7M | 5.59%223.7M |
Prepaid assets | -5.20%10.17M | -5.20%10.17M | 7.96%10.73M | 7.96%10.73M | -36.85%9.94M | -36.85%9.94M | 12.55%15.74M | 12.55%15.74M | -4.32%13.99M | -4.32%13.99M |
Other current assets | 11.29%18.45M | 11.29%18.45M | 23.82%16.58M | 23.82%16.58M | -0.04%13.39M | -0.04%13.39M | 8.49%13.4M | 8.49%13.4M | 33.59%12.35M | 33.59%12.35M |
Total current assets | -5.80%480.83M | -5.80%480.83M | -3.91%510.43M | -3.91%510.43M | 14.23%531.18M | 14.23%531.18M | -2.41%465.01M | -2.41%465.01M | 9.72%476.5M | 9.72%476.5M |
Non current assets | ||||||||||
Net PPE | -7.52%969.41M | -7.52%969.41M | 4.18%1.05B | 4.18%1.05B | -0.79%1.01B | -0.79%1.01B | 1.83%1.01B | 1.83%1.01B | 55.98%996M | 55.98%996M |
-Gross PPE | -5.78%2.03B | -5.78%2.03B | 10.14%2.16B | 10.14%2.16B | 2.22%1.96B | 2.22%1.96B | 6.12%1.92B | 6.12%1.92B | 29.45%1.81B | 29.45%1.81B |
-Accumulated depreciation | 4.13%-1.06B | 4.13%-1.06B | -16.43%-1.11B | -16.43%-1.11B | -5.60%-953.9M | -5.60%-953.9M | -11.39%-903.33M | -11.39%-903.33M | -7.09%-811M | -7.09%-811M |
Investments and advances | 190.05%143.4M | 190.05%143.4M | -8.83%49.44M | -8.83%49.44M | 54.45%54.23M | 54.45%54.23M | 13.31%35.11M | 13.31%35.11M | 27.24%30.99M | 27.24%30.99M |
-Long term equity investment | 206.34%143.4M | 206.34%143.4M | 2.91%46.81M | 2.91%46.81M | 29.56%45.49M | 29.56%45.49M | 13.71%35.11M | 13.71%35.11M | 26.79%30.88M | 26.79%30.88M |
-Other investment | ---- | ---- | -69.92%2.63M | -69.92%2.63M | --8.74M | --8.74M | ---- | ---- | --111K | --111K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%7K | 0.00%7K | -99.03%7K | -99.03%7K |
Goodwill and other intangible assets | -26.58%314.6M | -26.58%314.6M | 0.66%428.5M | 0.66%428.5M | -7.33%425.68M | -7.33%425.68M | 0.72%459.37M | 0.72%459.37M | -4.40%456.07M | -4.40%456.07M |
-Goodwill | -26.61%314.1M | -26.61%314.1M | 0.66%427.97M | 0.66%427.97M | -4.97%425.18M | -4.97%425.18M | 1.10%447.41M | 1.10%447.41M | -1.04%442.54M | -1.04%442.54M |
-Other intangible assets | -7.29%496K | -7.29%496K | 5.31%535K | 5.31%535K | -95.75%508K | -95.75%508K | -11.63%11.96M | -11.63%11.96M | -54.67%13.53M | -54.67%13.53M |
Non current deferred assets | -1.92%43.53M | -1.92%43.53M | 22.37%44.38M | 22.37%44.38M | 13.23%36.27M | 13.23%36.27M | -3.37%32.03M | -3.37%32.03M | -21.27%33.15M | -21.27%33.15M |
Other non current assets | -65.92%413K | -65.92%413K | -40.53%1.21M | -40.53%1.21M | 1.14%2.04M | 1.14%2.04M | -31.11%2.02M | -31.11%2.02M | -33.40%2.93M | -33.40%2.93M |
Total non current assets | -6.39%1.47B | -6.39%1.47B | 3.11%1.57B | 3.11%1.57B | -1.19%1.52B | -1.19%1.52B | 1.55%1.54B | 1.55%1.54B | 27.96%1.52B | 27.96%1.52B |
Total assets | -6.24%1.95B | -6.24%1.95B | 1.29%2.08B | 1.29%2.08B | 2.38%2.06B | 2.38%2.06B | 0.61%2.01B | 0.61%2.01B | 23.08%2B | 23.08%2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -0.56%81.31M | -0.56%81.31M | 9.89%81.77M | 9.89%81.77M | 4.90%74.41M | 4.90%74.41M | 2.50%70.93M | 2.50%70.93M | --69.2M | --69.2M |
-Current debt | 198.92%3.05M | 198.92%3.05M | -57.17%1.02M | -57.17%1.02M | --2.38M | --2.38M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -3.08%78.26M | -3.08%78.26M | 12.11%80.75M | 12.11%80.75M | 1.54%72.02M | 1.54%72.02M | 2.50%70.93M | 2.50%70.93M | --69.2M | --69.2M |
Payables | -3.55%376.09M | -3.55%376.09M | 0.13%389.93M | 0.13%389.93M | 10.89%389.44M | 10.89%389.44M | -7.12%351.21M | -7.12%351.21M | 3.42%378.12M | 3.42%378.12M |
-accounts payable | -5.64%309.42M | -5.64%309.42M | 5.13%327.9M | 5.13%327.9M | 14.18%311.9M | 14.18%311.9M | 4.49%273.15M | 4.49%273.15M | -14.18%261.41M | -14.18%261.41M |
-Other payable | 7.48%66.67M | 7.48%66.67M | -20.00%62.03M | -20.00%62.03M | -0.66%77.54M | -0.66%77.54M | -33.13%78.05M | -33.13%78.05M | 91.30%116.72M | 91.30%116.72M |
Current provisions | -94.85%127K | -94.85%127K | -65.49%2.46M | -65.49%2.46M | 262.44%7.14M | 262.44%7.14M | --1.97M | --1.97M | ---- | ---- |
Pension and other retirement benefit plans | -5.77%44.36M | -5.77%44.36M | 5.34%47.08M | 5.34%47.08M | 7.39%44.69M | 7.39%44.69M | 7.71%41.62M | 7.71%41.62M | 6.46%38.64M | 6.46%38.64M |
Current deferred liabilities | 195.56%32.8M | 195.56%32.8M | -15.33%11.1M | -15.33%11.1M | -47.99%13.11M | -47.99%13.11M | 19.00%25.2M | 19.00%25.2M | --21.18M | --21.18M |
Other current liabilities | 3,060.44%2.88M | 3,060.44%2.88M | -89.65%91K | -89.65%91K | 224.35%879K | 224.35%879K | -93.72%271K | -93.72%271K | 82.06%4.31M | 82.06%4.31M |
Current liabilities | 0.96%537.55M | 0.96%537.55M | 0.52%532.42M | 0.52%532.42M | 7.83%529.66M | 7.83%529.66M | -3.96%491.19M | -3.96%491.19M | 22.30%511.45M | 22.30%511.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.94%915.12M | -17.94%915.12M | 3.85%1.12B | 3.85%1.12B | 2.65%1.07B | 2.65%1.07B | -2.70%1.05B | -2.70%1.05B | 46.58%1.08B | 46.58%1.08B |
-Long term debt | -27.05%484.08M | -27.05%484.08M | 0.56%663.61M | 0.56%663.61M | 1.97%659.9M | 1.97%659.9M | -6.14%647.16M | -6.14%647.16M | -5.99%689.53M | -5.99%689.53M |
-Long term capital lease obligation | -4.56%431.04M | -4.56%431.04M | 9.09%451.61M | 9.09%451.61M | 3.75%413.99M | 3.75%413.99M | 3.46%399.01M | 3.46%399.01M | --385.66M | --385.66M |
Long term provisions | -4.98%12.26M | -4.98%12.26M | 1.17%12.9M | 1.17%12.9M | 6.97%12.75M | 6.97%12.75M | 19.62%11.92M | 19.62%11.92M | -69.20%9.97M | -69.20%9.97M |
Employee benefits | -17.11%5.28M | -17.11%5.28M | -27.44%6.37M | -27.44%6.37M | -1.69%8.78M | -1.69%8.78M | 9.86%8.93M | 9.86%8.93M | 11.79%8.13M | 11.79%8.13M |
Non current deferred liabilities | 18.21%7.78M | 18.21%7.78M | -2.04%6.58M | -2.04%6.58M | -28.04%6.72M | -28.04%6.72M | -4.72%9.33M | -4.72%9.33M | -73.49%9.8M | -73.49%9.8M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -1.63%8.32M | -1.63%8.32M | 96.86%8.46M | 96.86%8.46M |
Total non current liabilities | -17.58%940.44M | -17.58%940.44M | 3.53%1.14B | 3.53%1.14B | 1.61%1.1B | 1.61%1.1B | -2.42%1.08B | -2.42%1.08B | 26.21%1.11B | 26.21%1.11B |
Total liabilities | -11.68%1.48B | -11.68%1.48B | 2.56%1.67B | 2.56%1.67B | 3.55%1.63B | 3.55%1.63B | -2.90%1.58B | -2.90%1.58B | 24.95%1.62B | 24.95%1.62B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.07%1.75B | 0.07%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B |
-common stock | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.07%1.75B | 0.07%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B |
Retained earnings | 16.69%-373.47M | 16.69%-373.47M | -2.67%-448.31M | -2.67%-448.31M | -4.91%-436.65M | -4.91%-436.65M | 12.66%-416.22M | 12.66%-416.22M | 10.24%-476.58M | 10.24%-476.58M |
Gains losses not affecting retained earnings | -1.04%-904.05M | -1.04%-904.05M | -0.38%-894.7M | -0.38%-894.7M | 1.23%-891.28M | 1.23%-891.28M | -0.13%-902.38M | -0.13%-902.38M | -0.48%-901.25M | -0.48%-901.25M |
Total stockholders'equity | 16.03%474.18M | 16.03%474.18M | -3.56%408.69M | -3.56%408.69M | -1.87%423.78M | -1.87%423.78M | 15.89%431.87M | 15.89%431.87M | 15.52%372.65M | 15.52%372.65M |
Total equity | 16.03%474.18M | 16.03%474.18M | -3.56%408.69M | -3.56%408.69M | -1.87%423.78M | -1.87%423.78M | 15.89%431.87M | 15.89%431.87M | 15.52%372.65M | 15.52%372.65M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |