Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
CommBank
CBA
Westpac Banking Corp
WBC
ANZ Group Holdings Ltd
ANZ
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 128.81%3.8M | 128.81%3.8M | -17.57%1.66M | -17.57%1.66M | -63.06%2.02M | -63.06%2.02M | 74,458.14%5.46M | 74,458.14%5.46M | -91.76%7.32K | -91.76%7.32K |
-Cash and cash equivalents | 128.81%3.8M | 128.81%3.8M | -17.57%1.66M | -17.57%1.66M | -63.06%2.02M | -63.06%2.02M | 74,458.14%5.46M | 74,458.14%5.46M | -91.76%7.32K | -91.76%7.32K |
Receivables | 283.33%773.89K | 283.33%773.89K | -5.90%201.89K | -5.90%201.89K | -75.48%214.56K | -75.48%214.56K | 2,384.84%874.96K | 2,384.84%874.96K | 3,521,100.00%35.21K | 3,521,100.00%35.21K |
-Accounts receivable | 182.25%569.83K | 182.25%569.83K | -5.90%201.89K | -5.90%201.89K | -75.48%214.56K | -75.48%214.56K | 2,384.84%874.96K | 2,384.84%874.96K | --35.21K | --35.21K |
-Other receivables | --204.05K | --204.05K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 329.19%29.6K | 329.19%29.6K | -25.00%6.9K | -25.00%6.9K | 175.46%9.2K | 175.46%9.2K | --3.34K | --3.34K | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | 71.87%58.57K | 71.87%58.57K | --34.08K | --34.08K | ---- | ---- |
Total current assets | 146.23%4.6M | 146.23%4.6M | -18.61%1.87M | -18.61%1.87M | -63.92%2.3M | -63.92%2.3M | 14,872.84%6.37M | 14,872.84%6.37M | -52.12%42.53K | -52.12%42.53K |
Non current assets | ||||||||||
Net PPE | 72.12%4.62M | 72.12%4.62M | 43.55%2.69M | 43.55%2.69M | 103.31%1.87M | 103.31%1.87M | 1,131.56%920.26K | 1,131.56%920.26K | --74.72K | --74.72K |
-Gross PPE | 70.21%4.72M | 70.21%4.72M | 48.17%2.77M | 48.17%2.77M | 102.27%1.87M | 102.27%1.87M | 934.09%925.02K | 934.09%925.02K | --89.45K | --89.45K |
-Accumulated depreciation | -10.97%-95.91K | -10.97%-95.91K | ---86.43K | ---86.43K | ---- | ---- | 67.68%-4.76K | 67.68%-4.76K | ---14.73K | ---14.73K |
Investments and advances | ---- | ---- | ---- | ---- | 300.22%850.36K | 300.22%850.36K | --212.47K | --212.47K | ---- | ---- |
-Long term equity investment | ---- | ---- | ---- | ---- | 300.22%850.36K | 300.22%850.36K | --212.47K | --212.47K | ---- | ---- |
Non current accounts receivable | 201.99%2.25M | 201.99%2.25M | 849.43%744.44K | 849.43%744.44K | 87.84%78.41K | 87.84%78.41K | 0.00%41.74K | 0.00%41.74K | 43.48%41.74K | 43.48%41.74K |
Other non current assets | 12.62%12.04M | 12.62%12.04M | 49.28%10.69M | 49.28%10.69M | 60.94%7.16M | 60.94%7.16M | --4.45M | --4.45M | ---- | ---- |
Total non current assets | 33.91%18.91M | 33.91%18.91M | 41.76%14.12M | 41.76%14.12M | 77.11%9.96M | 77.11%9.96M | 4,729.55%5.62M | 4,729.55%5.62M | 300.32%116.47K | 300.32%116.47K |
Total assets | 47.05%23.52M | 47.05%23.52M | 30.45%15.99M | 30.45%15.99M | 2.23%12.26M | 2.23%12.26M | 7,442.76%11.99M | 7,442.76%11.99M | 34.83%158.99K | 34.83%158.99K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2,837.23%2.85M | 2,837.23%2.85M | 65.73%97.07K | 65.73%97.07K | 71.87%58.57K | 71.87%58.57K | -60.73%34.08K | -60.73%34.08K | -71.43%86.78K | -71.43%86.78K |
-Current debt | --2.75M | --2.75M | ---- | ---- | ---- | ---- | ---- | ---- | -86.01%42.5K | -86.01%42.5K |
-Current capital lease obligation | 7.08%103.95K | 7.08%103.95K | 65.73%97.07K | 65.73%97.07K | 71.87%58.57K | 71.87%58.57K | -23.04%34.08K | -23.04%34.08K | --44.28K | --44.28K |
Payables | 293.57%2.13M | 293.57%2.13M | -59.54%541.74K | -59.54%541.74K | 78.93%1.34M | 78.93%1.34M | 51.66%748.36K | 51.66%748.36K | 3,544.09%493.45K | 3,544.09%493.45K |
-accounts payable | 235.46%1.72M | 235.46%1.72M | -56.37%511.33K | -56.37%511.33K | 101.22%1.17M | 101.22%1.17M | 18.03%582.43K | 18.03%582.43K | 3,544.09%493.45K | 3,544.09%493.45K |
-Other payable | 1,270.64%416.77K | 1,270.64%416.77K | -81.81%30.41K | -81.81%30.41K | 0.72%167.13K | 0.72%167.13K | --165.93K | --165.93K | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.05K | --9.05K |
Pension and other retirement benefit plans | 26.49%461.12K | 26.49%461.12K | 68.27%364.57K | 68.27%364.57K | 57.18%216.65K | 57.18%216.65K | 1,052.55%137.83K | 1,052.55%137.83K | 350.77%11.96K | 350.77%11.96K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.37%678.9K | 54.37%678.9K |
Current liabilities | 442.61%5.44M | 442.61%5.44M | -37.84%1M | -37.84%1M | 75.41%1.61M | 75.41%1.61M | -28.11%920.27K | -28.11%920.27K | 68.49%1.28M | 68.49%1.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.36%3.02M | 2.36%3.02M | 1,433.22%2.95M | 1,433.22%2.95M | --192.34K | --192.34K | ---- | ---- | --34.08K | --34.08K |
-Long term debt | --3.02M | --3.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | 1,433.22%2.95M | 1,433.22%2.95M | --192.34K | --192.34K | ---- | ---- | --34.08K | --34.08K |
Total non current liabilities | 2.36%3.02M | 2.36%3.02M | 1,433.22%2.95M | 1,433.22%2.95M | --192.34K | --192.34K | --0 | --0 | --34.08K | --34.08K |
Total liabilities | 114.13%8.46M | 114.13%8.46M | 118.77%3.95M | 118.77%3.95M | 96.31%1.81M | 96.31%1.81M | -29.98%920.27K | -29.98%920.27K | 72.98%1.31M | 72.98%1.31M |
Shareholders'equity | ||||||||||
Share capital | 10.69%75.09M | 10.69%75.09M | 8.68%67.84M | 8.68%67.84M | 3.04%62.42M | 3.04%62.42M | 36.06%60.58M | 36.06%60.58M | 0.85%44.53M | 0.85%44.53M |
-common stock | 10.69%75.09M | 10.69%75.09M | 8.68%67.84M | 8.68%67.84M | 3.04%62.42M | 3.04%62.42M | 36.06%60.58M | 36.06%60.58M | 0.85%44.53M | 0.85%44.53M |
Retained earnings | -8.52%-61.21M | -8.52%-61.21M | -8.02%-56.41M | -8.02%-56.41M | -5.47%-52.22M | -5.47%-52.22M | -8.38%-49.51M | -8.38%-49.51M | -1.56%-45.68M | -1.56%-45.68M |
Gains losses not affecting retained earnings | 92.55%1.17M | 92.55%1.17M | 144.01%609.87K | 144.01%609.87K | 13,901.68%249.93K | 13,901.68%249.93K | --1.79K | --1.79K | ---- | ---- |
Total stockholders'equity | 25.03%15.05M | 25.03%15.05M | 15.18%12.04M | 15.18%12.04M | -5.59%10.45M | -5.59%10.45M | 1,058.45%11.07M | 1,058.45%11.07M | -79.99%-1.16M | -79.99%-1.16M |
Total equity | 25.03%15.05M | 25.03%15.05M | 15.18%12.04M | 15.18%12.04M | -5.59%10.45M | -5.59%10.45M | 1,058.45%11.07M | 1,058.45%11.07M | -79.99%-1.16M | -79.99%-1.16M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |