Origin Energy Ltd
ORG
Fortescue Ltd
FMG
BHP Group Ltd
BHP
4
Woodside Energy Group Ltd
WDS
5
CommBank
CBA
(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -7.14%1.31M | 170.27%1.41M | 204.77%519.99K | -52.02%170.62K | 355.61K | 794.6K | -94.28%462.79K | 411.35%8.09M | ||
Revenue from customers | ---- | -41.49%304.25K | 354.87%519.99K | 999.18%114.32K | --10.4K | ---- | --720K | ---- | ---- | ---- |
Other cash income from operating activities | 18.52%1.31M | --1.1M | ---- | -83.69%56.3K | --345.21K | ---- | --74.6K | ---- | -94.28%462.79K | 29.63%8.09M |
Cash paid | -10.23%-4.64M | -31.98%-4.21M | 4.96%-3.19M | -478.87%-3.35M | 28.87%-579.45K | 37.88%-814.65K | 40.11%-1.31M | 32.13%-2.19M | -406.69%-3.23M | -636.72K |
Payments to suppliers for goods and services | -10.23%-4.64M | -31.98%-4.21M | 4.96%-3.19M | -1,286.53%-3.35M | 13.33%-241.92K | 66.84%-279.14K | 49.11%-841.67K | -60.37%-1.65M | -61.98%-1.03M | ---636.72K |
Other cash payments from operating activities | ---- | ---- | ---- | ---- | 36.97%-337.53K | -14.02%-535.51K | 12.30%-469.68K | 75.60%-535.55K | ---2.19M | ---- |
Direct interest paid | 27.01%-5.93K | -1,604.19%-8.13K | 91.51%-477 | ---5.62K | ---- | ---- | ---- | 51.30%-992 | ---2.04K | ---- |
Direct interest received | 199.95%74.32K | -28.91%24.78K | 22,531.17%34.85K | 15,300.00%154 | -99.94%1 | 140.50%1.54K | -89.23%642 | -15.14%5.96K | -40.96%7.03K | --11.9K |
Direct tax refund paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --805.46K | ---- | ---- |
Operating cash flow | -17.20%-3.26M | -5.77%-2.79M | 17.42%-2.63M | -1,324.69%-3.19M | 72.47%-223.85K | -57.55%-813.1K | 62.58%-516.1K | 50.01%-1.38M | -136.96%-2.76M | 387.30%7.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.21%-3.87M | -99.43%-4.79M | -146.41%-2.4M | -973.96K | -30.59K | 95.94%-540.95K | ||||
Capital expenditure reported | 22.85%-1.57M | -233.97%-2.03M | 33.43%-608.86K | ---914.6K | ---- | ---- | ---- | ---- | ---- | ---263.23K |
Net PPE purchase and sale | ---564.65K | ---- | ---- | --318.44K | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | -175.56%-431.5K | 25.97%571.09K | --453.35K | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---30.59K | ---- | ---- |
Net other investing changes | 25.33%-1.73M | 1.73%-2.32M | -184.21%-2.36M | ---831.15K | ---- | ---- | ---- | ---- | ---- | ---277.72K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.21%-3.87M | -99.43%-4.79M | -146.41%-2.4M | ---973.96K | ---- | ---- | ---- | ---30.59K | ---- | 95.94%-540.95K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28.47%9.28M | 353.45%7.22M | -83.42%1.59M | 6,644.71%9.61M | -52.50%142.5K | -37.08%300K | -33.02%476.82K | -77.80%711.87K | 136.15%3.21M | -150.49%-8.87M |
Net issuance payments of debt | -1.50%2.86M | --2.91M | ---- | -1,708.16%-683.47K | -85.83%42.5K | --300K | ---- | -2,209.66%-8.13K | -104.15%-352 | -99.89%8.48K |
Net common stock issuance | 48.66%6.42M | 170.94%4.32M | -84.52%1.59M | 10,194.68%10.29M | --100K | ---- | -33.77%476.82K | -77.55%720K | 319.01%3.21M | -92.21%765.32K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---9.64M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28.47%9.28M | 353.45%7.22M | -83.42%1.59M | 6,644.71%9.61M | -52.50%142.5K | -37.08%300K | -33.02%476.82K | -77.80%711.87K | 136.15%3.21M | -150.49%-8.87M |
Net cash flow | ||||||||||
Beginning cash position | -17.57%1.66M | -63.06%2.02M | 74,458.14%5.46M | -91.76%7.32K | -85.23%88.83K | -5.36%601.55K | -52.39%635.62K | 48.09%1.34M | -65.71%901.64K | 177.36%2.63M |
Current changes in cash | 719.16%2.15M | 89.91%-347.25K | -163.15%-3.44M | 6,797.49%5.45M | 84.15%-81.35K | -1,206.37%-513.1K | 94.37%-39.28K | -255.76%-697.79K | 123.01%447.99K | -218.59%-1.95M |
Effect of exchange rate changes | -49.46%-10.11K | -2,662.50%-6.77K | 760.00%264 | 75.90%-40 | -143.34%-166 | -92.64%383 | 392.30%5.2K | 87.67%-1.78K | -106.59%-14.44K | 449.67%218.95K |
End cash Position | 128.81%3.8M | -17.57%1.66M | -63.06%2.02M | 74,458.14%5.46M | -91.76%7.32K | -85.23%88.83K | -5.36%601.55K | -52.39%635.62K | 48.09%1.34M | -65.71%901.64K |
Free cash from | -12.02%-5.4M | -48.62%-4.82M | 21.03%-3.24M | -1,734.30%-4.11M | 72.47%-223.85K | -57.55%-813.1K | 62.58%-516.1K | 50.01%-1.38M | -138.31%-2.76M | 145.22%7.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |