(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.57%3.38B | 4.41%1.24B | 10.62%795.09M | 13.45%702.03M | 42.11%649.96M | 22.04%2.98B | 32.66%1.19B | 32.38%718.76M | 6.48%618.78M | 7.78%457.36M |
Net income from continuing operations | 36.54%2.84B | 10.72%785.07M | 22.98%726.73M | 72.47%682.06M | 67.79%651.07M | 58.30%2.08B | 450.07%709.08M | 69.77%590.96M | 1.99%395.46M | -14.05%388.04M |
Operating gains losses | 82.73%-55.79M | -79.53%-8.32M | -239.55%-9.19M | -218.78%-22.94M | 95.54%-15.34M | -603.07%-323.06M | 57.79%-4.64M | 499.88%6.58M | 179.06%19.31M | -3,770.44%-344.31M |
Depreciation and amortization | 13.32%927.13M | 10.33%230.67M | 1.31%228.3M | -0.86%227.78M | 56.11%240.39M | 43.09%818.13M | 49.93%209.06M | 57.92%225.34M | 59.43%229.74M | 5.81%153.98M |
Deferred tax | -64.65%32.48M | 3,305.73%70.16M | 205.37%43.91M | 58.86%-25.57M | -128.94%-56.03M | 126.16%91.87M | 101.16%2.06M | 63.23%-41.67M | -197.31%-62.14M | 583.72%193.62M |
Other non cash items | -0.54%25.39M | -3.63%6.39M | 0.06%6.32M | 11.50%5.73M | -6.63%6.94M | -63.77%25.52M | 63.52%6.63M | -42.01%6.32M | -59.46%5.14M | -82.63%7.44M |
Change In working capital | -485.94%-544.99M | -46.65%126.79M | -129.43%-221.61M | -3,070.61%-195.2M | -3,870.89%-254.97M | -81.00%141.21M | -69.59%237.65M | -176.73%-96.59M | -89.09%6.57M | 97.14%-6.42M |
-Change in receivables | -410.29%-85.09M | -87.93%11.3M | -14.80%-309.83M | -7.04%149.49M | 5,307.41%63.95M | 90.69%-16.68M | 715.01%93.64M | 13.79%-269.89M | 114.16%160.8M | -101.66%-1.23M |
-Change in inventory | 90.85%101.39M | 111.88%170.81M | 247.24%100.61M | -139.71%-32.04M | -0.62%-138M | 125.04%53.12M | 28.81%80.62M | 192.25%28.97M | 253.59%80.68M | 28.11%-137.14M |
-Change in prepaid assets | -4,197.55%-63.51M | -180.14%-52.81M | -132.88%-28.34M | -97.98%729K | 109.07%16.92M | -95.88%1.55M | 385.67%65.9M | 89.15%86.2M | 160.79%36.03M | -594.08%-186.58M |
-Change in payables and accrued expense | -139.15%-154.32M | -58.59%48.33M | 5.44%137.6M | -45.18%-313.05M | -107.50%-27.21M | -65.67%394.22M | -83.80%116.73M | -70.61%130.51M | -360.37%-215.62M | 466.11%362.62M |
-Change in other current assets | -7.32%-117.01M | -158.39%-49.66M | 92.97%-1.96M | 62.28%-26.81M | 59.44%-38.59M | -876.38%-109.03M | 1,282.72%85.04M | -596.30%-27.88M | -1,638.36%-71.06M | -245.28%-95.14M |
-Change in other current liabilities | -102.10%-146.52M | 80.92%-9.18M | -482.65%-96.27M | 497.04%37.88M | -4,824.96%-78.95M | -73.29%-72.5M | -70.16%-48.11M | -25.44%-16.52M | -466.40%-9.54M | 155.76%1.67M |
-Change in other working capital | 27.00%-79.92M | 105.12%7.99M | 16.28%-23.42M | -145.13%-11.41M | -207.51%-53.09M | -6,108.84%-109.48M | -800.84%-156.16M | -139.07%-27.97M | 266.74%25.28M | 415.49%49.38M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.57%3.38B | 4.41%1.24B | 10.62%795.09M | 13.45%702.03M | 42.11%649.96M | 22.04%2.98B | 32.66%1.19B | 32.38%718.76M | 6.48%618.78M | 7.78%457.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.35%-298.59M | -13.48%-104.29M | 0.00%-63.19M | 20.35%-75.12M | 99.29%-55.99M | -1,852.27%-8.18B | 68.64%-91.9M | -22.94%-63.19M | -190.91%-94.31M | -18,798.65%-7.93B |
Capital expenditure reported | -5.09%-400.11M | -7.99%-116.78M | 8.85%-79.21M | -4.13%-106.37M | -16.98%-97.75M | -65.51%-380.75M | -51.93%-108.14M | -63.17%-86.9M | -77.95%-102.15M | -73.34%-83.56M |
Net PPE purchase and sale | -31.55%9.07M | -88.76%160K | 3,892.06%7.55M | 23.81%650K | -93.61%710K | -66.35%13.24M | -85.82%1.42M | -97.27%189K | -96.41%525K | 43.30%11.11M |
Net business purchase and sale | 101.16%77.67M | 41.56%2.11M | -96.04%966K | 535.97%37.9M | 100.55%36.69M | -198,344.30%-6.67B | --1.49M | 2,613.33%24.42M | 141.69%5.96M | ---6.7B |
Net investment purchase and sale | 100.51%7.11M | -43.84%8.53M | 168.23%1.09M | 38.95%-2.07M | 99.97%-450K | -35,522.15%-1.39B | 142.58%15.2M | 73.14%-1.6M | -159.00%-3.38M | -65,041.70%-1.4B |
Net other investing changes | -96.93%7.69M | 191.44%1.7M | 816.69%6.43M | -210.62%-5.24M | -98.05%4.8M | 206.20%250.02M | 99.22%-1.86M | 3,147.83%701K | 121.31%4.74M | 37,871.96%246.44M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.35%-298.59M | -13.48%-104.29M | 0.00%-63.19M | 20.35%-75.12M | 99.29%-55.99M | -1,852.27%-8.18B | 68.64%-91.9M | -22.94%-63.19M | -190.91%-94.31M | -18,798.65%-7.93B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -220.78%-3.11B | 4.02%-1.11B | 20.44%-700.29M | -150.34%-687.38M | -146.12%-617.86M | -124.80%-971.04M | -137.09%-1.16B | -88.73%-880.24M | -116.28%-274.57M | 418.23%1.34B |
Net issuance payments of debt | -5,045.69%-2B | 6.72%-808.15M | 35.09%-408.53M | -777.40%-438.44M | -121.84%-346.41M | -99.19%40.47M | -125.64%-866.34M | -126.08%-629.4M | -102.63%-49.97M | 266,685.04%1.59B |
Net common stock issuance | -11.68%-332.06M | 3.62%-91.17M | -25.59%-102.56M | -9.60%-58.99M | -17.98%-79.33M | 35.37%-297.32M | -11.21%-94.59M | -47.72%-81.66M | 27.16%-53.83M | 72.65%-67.24M |
Cash dividends paid | -11.08%-782.05M | -10.29%-210.47M | -11.47%-190.47M | -11.40%-190.7M | -11.24%-190.42M | -23.55%-704.05M | -11.10%-190.82M | -28.92%-170.87M | -29.06%-171.18M | -28.78%-171.18M |
Proceeds from stock option exercised by employees | 3.74%3.61M | -37.50%410K | -25.24%1.27M | 32.04%746K | 111.45%1.18M | 22.78%3.48M | 147.55%656K | 364.66%1.7M | -49.19%565K | -48.67%559K |
Net other financing activities | 78.81%-2.88M | --0 | --0 | --0 | 67.07%-2.88M | 76.79%-13.61M | 21.43%-4.69M | --0 | 98.33%-157K | 79.50%-8.75M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -220.78%-3.11B | 4.02%-1.11B | 20.44%-700.29M | -150.34%-687.38M | -146.12%-617.86M | -124.80%-971.04M | -137.09%-1.16B | -88.73%-880.24M | -116.28%-274.57M | 418.23%1.34B |
Net cash flow | ||||||||||
Beginning cash position | -92.85%475.18M | -24.18%405.48M | -49.37%382.82M | -10.63%448.93M | -92.85%475.18M | 806.80%6.65B | -81.90%534.83M | -74.26%756.06M | -27.58%502.31M | 806.80%6.65B |
Current changes in cash | 99.53%-29.16M | 137.66%23.59M | 114.07%31.62M | -124.20%-60.47M | 99.61%-23.9M | -203.86%-6.17B | -101.69%-62.65M | -992.80%-224.66M | -88.82%249.89M | -15,807.65%-6.13B |
Effect of exchange rate changes | -402.45%-24M | -334.64%-7.05M | -360.09%-8.95M | -246.23%-5.64M | 84.35%-2.36M | 79.91%-4.78M | 112.59%3.01M | 150.06%3.44M | -51.64%3.86M | -1,412.34%-15.08M |
End cash Position | -11.19%422.03M | -11.19%422.03M | -24.18%405.48M | -49.37%382.82M | -10.63%448.93M | -92.85%475.18M | -92.85%475.18M | -81.90%534.83M | -74.26%756.06M | -27.58%502.31M |
Free cash flow | 14.81%2.98B | 4.05%1.12B | 13.30%715.88M | 15.30%595.66M | 47.73%552.21M | 17.52%2.6B | 30.99%1.08B | 29.03%631.86M | -1.35%516.63M | -0.63%373.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data