(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,284.28%1.65M | 345.71%785K | -77.58%1.15M | -77.58%1.15M | -94.24%523.9K | -98.13%118.98K | -96.05%176.12K | 90.98%5.13M | 90.98%5.13M | 64.62%9.09M |
-Cash and cash equivalents | 1,284.28%1.65M | 345.71%785K | -77.58%1.15M | -77.58%1.15M | -94.24%523.9K | -98.13%118.98K | -96.05%176.12K | 90.98%5.13M | 90.98%5.13M | 64.62%9.09M |
-Accounts receivable | 72.37%39.3M | 97.82%47.15M | 18.94%22.99M | 18.94%22.99M | 15.50%20.67M | 143.37%22.8M | 131.39%23.83M | 79.63%19.33M | 79.63%19.33M | 73.73%17.89M |
-Other receivables | --2.94M | 48.98%5.36M | ---- | ---- | ---- | ---- | 2,774.16%3.6M | 1,623.93%1.83M | 1,623.93%1.83M | 580.31%6.92M |
Total current assets | 75.99%43.47M | 105.66%50.72M | 0.33%26.06M | 0.33%26.06M | -17.82%23.14M | 45.16%24.7M | 54.73%24.66M | 78.28%25.98M | 78.28%25.98M | 67.30%28.16M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -45.15%-3.5M | -45.15%-3.5M | 74.07%-599.63K | 69.97%-610.86K | ---- | -58.20%-2.41M | -58.20%-2.41M | -63.24%-2.31M |
-Long term equity investment | 57.35%42.72M | 98.98%49.95M | 20.72%26.41M | 20.72%26.41M | 15.50%25.43M | 141.66%27.15M | 119.61%25.1M | 88.03%21.88M | 88.03%21.88M | 378.23%22.01M |
-Goodwill | 54.50%40.71M | 49.67%40.08M | -11.93%24.01M | -11.93%24.01M | -7.03%26.06M | 41.13%26.35M | 39.65%26.78M | 38.57%27.26M | 38.57%27.26M | 44.42%28.03M |
-Other intangible assets | -12.34%736K | -34.01%724K | -37.21%697K | -37.21%697K | -32.02%696.88K | -3.98%839.65K | 17.52%1.1M | 31.86%1.11M | 31.86%1.11M | 23.45%1.03M |
Regulatory assets | 66.38%39.48M | 102.68%48.31M | 18.28%24.15M | 18.28%24.15M | 17.50%21.79M | 136.87%23.73M | 123.00%23.83M | 78.90%20.41M | 78.90%20.41M | 71.89%18.54M |
Total assets | -80.99%176K | --1.16M | 6.48%1.15M | 6.48%1.15M | 72.65%1.12M | 42.85%925.64K | --0 | 66.83%1.08M | 66.83%1.08M | 33.05%647.97K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 474.94%4.61M | 278.90%3.51M | -10.70%860K | -10.70%860K | -6.02%864.19K | -5.83%802.17K | 18.30%927.42K | 44.23%963K | 44.23%963K | -90.60%919.55K |
-Current debt | 727.52%4.27M | 503.70%3.12M | -10.42%516K | -10.42%516K | 0.00%516.48K | 0.00%516.48K | 16.99%516.48K | 75.09%576K | 75.09%576K | -94.54%516.48K |
-Current capital lease obligation | 18.31%338K | -3.64%396K | -11.11%344K | -11.11%344K | -13.73%347.71K | -14.80%285.69K | 19.98%410.94K | 14.26%387K | 14.26%387K | 22.71%403.07K |
-accounts payable | 74.63%3.94M | 422.63%4.14M | 97.17%3.69M | 97.17%3.69M | 1.74%1.63M | 19.79%2.25M | -40.85%792.72K | 73.21%1.87M | 73.21%1.87M | 114.17%1.61M |
-Total tax payable | 67.57%50.57M | 96.93%56.21M | 11.24%28.98M | 11.24%28.98M | 9.33%28.73M | 114.00%30.18M | 98.15%28.54M | 71.45%26.05M | 71.45%26.05M | 311.86%26.28M |
-Other payable | ---- | --8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 109.85%8.13M | --5.06M | -32.15%3.33M | -32.15%3.33M | -17.05%4.06M | 11.88%3.87M | ---- | 68.57%4.91M | 68.57%4.91M | 27.25%4.9M |
Current liabilities | 154.92%25.06M | 176.50%24.94M | -14.09%11.3M | -14.09%11.3M | -45.01%9M | 14.16%9.83M | 15.55%9.02M | 98.72%13.15M | 98.72%13.15M | 2.18%16.37M |
Non current liabilities | ||||||||||
-Long term debt | 0.77%3.53M | 640.36%3.64M | 469.56%3.48M | 469.56%3.48M | 483.17%3.65M | 486.41%3.5M | -25.94%491.25K | -17.26%611K | -17.26%611K | -20.91%625.81K |
Non current accrued expenses | -9.98%6.2M | 66.19%6.57M | 58.91%6.64M | 58.91%6.64M | 49.15%6.9M | 53.40%6.89M | -16.15%3.95M | -10.75%4.18M | -10.75%4.18M | 21.39%4.62M |
Long term provisions | 65.74%39.19M | 88.17%46.31M | 7.82%22.93M | 7.82%22.93M | 1.82%21.78M | 122.29%23.64M | 128.58%24.61M | 95.17%21.26M | 95.17%21.26M | 461.08%21.39M |
Total non current liabilities | 89.03%75.63M | 116.04%81.14M | 2.74%40.28M | 2.74%40.28M | -11.53%37.73M | 76.15%40.01M | 69.12%37.56M | 79.72%39.2M | 79.72%39.2M | 90.40%42.65M |
Shareholders'equity | ||||||||||
Share capital | -0.48%14.31M | 0.11%14.28M | -0.91%14.28M | -0.91%14.28M | -0.90%14.28M | 0.53%14.38M | 4.87%14.27M | 6.90%14.41M | 6.90%14.41M | 8.59%14.41M |
-common stock | -0.48%14.31M | 0.11%14.28M | -0.91%14.28M | -0.91%14.28M | -0.90%14.28M | 0.53%14.38M | 4.87%14.27M | 6.90%14.41M | 6.90%14.41M | 8.59%14.41M |
Additional paid-in capital | 46.92%446K | 422.60%446K | 424.71%446K | 424.71%446K | 423.00%446.34K | 1,168.55%303.57K | 326.71%85.34K | 325.00%85K | 325.00%85K | --85.34K |
Total equity | 55.97%90.37M | 75.77%97.38M | -1.66%56.71M | -1.66%56.71M | -8.13%56.1M | 43.31%57.94M | 38.38%55.4M | 47.38%57.67M | 47.38%57.67M | 52.08%61.07M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.