(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 176.29%9.74M | -37.42%-13.22M | 66.44%-7.65M | -177.04%-17.3M | 121.15%11.58M | -72.05%3.53M | -340.65%-9.62M | -3,841.38%-22.79M | -40.65%22.46M | -67.14%5.24M |
Net income from continuing operations | -54.22%1.51M | -101.77%-60K | 0.30%-16.62M | -180.15%-12.01M | 88.77%-2.03M | -64.36%3.31M | -82.69%3.39M | -493.91%-16.67M | -35.06%14.99M | -1,143.39%-18.08M |
Operating gains losses | -8.87%442K | 101.43%299K | 57.82%535K | -101.12%-20.06M | -96.22%66K | 11.24%485K | -66.28%-20.95M | -23.13%339K | -1,134.41%-9.97M | 834.45%1.75M |
Depreciation and amortization | -5.48%2.74M | -109.27%-293K | 156.76%5.92M | 20.75%15.93M | 8.36%7.56M | 48.59%2.9M | 52.53%3.16M | 5.30%2.31M | -32.75%13.19M | -45.29%6.97M |
Other non cash items | 355.07%2.11M | -946.76%-4.18M | -74.74%560K | 823.58%4.33M | -38.86%2.89M | 49.01%-828K | 126.78%494K | 219.90%2.22M | 92.69%-598K | 256.45%4.72M |
Change In working capital | 260.96%7.35M | -876.99%-9.29M | 91.42%-1.05M | -4,282.69%-16.96M | -132.85%-1.38M | -290.40%-4.56M | 175.97%1.2M | -125.07%-12.21M | 92.20%-387K | 209.78%4.21M |
-Change in receivables | 139.64%2.92M | -5,397.35%-12.42M | 240.43%7.46M | -884.22%-18.54M | -566.25%-5.64M | -281.80%-7.36M | 84.23%-226K | -263.41%-5.31M | -60.05%2.36M | -57.22%1.21M |
-Change in inventory | -438.64%-2.13M | 18.80%-3.99M | 115.12%877K | 3.88%-14.43M | 62.35%-3.32M | -193.62%-396K | -13.74%-4.92M | -152.55%-5.8M | -144.04%-15.02M | -298.73%-8.82M |
-Change in payables and accrued expense | 102.34%6.56M | 18.45%7.16M | -677.37%-9.41M | 35.32%16.23M | -30.44%8.15M | 239.20%3.24M | 42.35%6.04M | 26.38%-1.21M | 330.93%11.99M | 3,551.09%11.72M |
-Change in other working capital | ---- | ---- | -76.07%28K | -179.12%-216K | -656.73%-579K | -118.58%-47K | 557.81%293K | 685.00%117K | -41.54%273K | -75.53%104K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 176.21%9.74M | -37.42%-13.22M | 66.44%-7.65M | -177.04%-17.3M | 121.15%11.58M | -72.04%3.53M | -340.65%-9.62M | -3,841.38%-22.79M | -40.65%22.46M | -67.14%5.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 107.47%4.35M | 154.29%36.39M | 408.84%664K | -2,530.73%-129.39M | -879.45%-3.91M | -19,439.26%-58.23M | -1,148.29%-67.04M | 42.67%-215K | 124.98%5.32M | 93.49%-399K |
Capital expenditure reported | -148.98%-366K | 72.24%-214K | 62.79%-80K | -4.43%-1.44M | 0.33%-304K | 57.02%-147K | -47.98%-771K | -3.37%-215K | 87.19%-1.38M | 90.72%-305K |
Net PPE purchase and sale | ---- | ---- | --1.97M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net intangibles purchase and sale | --0 | ---- | ---- | 95.51%-27K | -400.00%-50K | -90.34%23K | ---- | ---- | 89.94%-601K | 99.65%-10K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --7.3M | ---84K |
Net investment purchase and sale | 108.12%4.72M | 144.17%38.58M | ---1.23M | ---149.2M | ---3.75M | ---58.1M | ---87.35M | --0 | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | --21.28M | --199K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 107.47%4.35M | 154.29%36.39M | 408.84%664K | -2,530.73%-129.39M | -879.45%-3.91M | -19,439.26%-58.23M | -1,148.29%-67.04M | 42.67%-215K | 124.98%5.32M | 93.49%-399K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -127.35%-1.43M | -976.61%-28.3M | 6.05%-2.47M | 79.14%-1.04M | -466.91%-1.02M | 372.92%5.24M | -482.93%-2.63M | 8.97%-2.63M | 82.17%-4.98M | 229.30%278K |
Net issuance payments of debt | -18.17%-1.19M | -2,355.41%-30.89M | -0.91%-1.32M | -54.82%-5.13M | -127.21%-2.1M | -27.31%-1.01M | -59.85%-1.26M | -62.58%-1.31M | -2.92%-3.31M | -24.97%-926K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -99.73%23K | 289.42%2.58M | 27.19%884K | 256.55%8.13M | -78.13%253K | 944.74%8.55M | ---1.36M | --695K | -51.65%2.28M | --1.16M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -127.35%-1.43M | -976.61%-28.3M | 6.05%-2.47M | 79.14%-1.04M | -466.91%-1.02M | 372.92%5.24M | -482.93%-2.63M | 8.97%-2.63M | 82.17%-4.98M | 229.30%278K |
Net cash flow | ||||||||||
Beginning cash position | -55.11%47.14M | -71.92%51.89M | -70.22%61.74M | 8.03%207.34M | -71.04%54.65M | -44.71%105.03M | -2.58%184.78M | 8.03%207.34M | -6.45%191.92M | 2.93%188.7M |
Current changes in cash | 125.59%12.66M | 93.53%-5.13M | 63.11%-9.45M | -747.96%-147.73M | 30.02%6.65M | -575.67%-49.46M | -897.50%-79.29M | -865.35%-25.63M | 299.82%22.8M | -46.67%5.11M |
Effect of exchange rate changes | 194.30%861K | 181.58%381K | -112.87%-395K | 128.83%2.13M | -96.75%439K | 92.17%-913K | 95.16%-467K | 657.53%3.07M | -304.44%-7.38M | 1,466.16%13.53M |
End cash Position | 10.99%60.66M | -55.11%47.14M | -71.92%51.89M | -70.22%61.74M | -70.22%61.74M | -71.04%54.65M | -44.71%105.03M | -2.58%184.78M | 8.03%207.34M | 8.03%207.34M |
Free cash flow | 177.40%9.38M | -29.28%-13.44M | 66.40%-7.73M | -191.63%-18.77M | 128.58%11.25M | -72.99%3.38M | -469.17%-10.39M | -9,929.06%-23M | -3.05%20.48M | -49.82%4.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data