Oracle
ORCL
Amazon
AMZN
Petroleo Brasileiro SA Petrobras
PBR
Meta Platforms
META
Tesla
TSLA
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -99.20%-63.57M | -218.56%-70.72M | -73.99%-69.02M | 6.11%-137.58M | -6.72%-43.8M | 8.86%-31.91M | 13.67%-22.2M | 11.37%-39.67M | 1.30%-146.53M | 0.54%-41.04M |
Net income from continuing operations | -97.90%-85.58M | -123.23%-91.45M | -119.10%-82.85M | -1.96%-201.59M | -44.55%-79.57M | 15.36%-43.24M | 19.55%-40.97M | 7.01%-37.81M | -37.42%-197.72M | -53.65%-55.05M |
Depreciation and amortization | 57.85%191K | 60.16%197K | 46.58%214K | -7.26%575K | 10.12%185K | -30.86%121K | -17.45%123K | 14.06%146K | 19.00%620K | 24.44%168K |
Other non cash items | 91.44%14.32M | 112.88%14.81M | 105.94%15.01M | 52.63%32.06M | 41.13%10.33M | 1.20%7.48M | 60.47%6.96M | 272.51%7.29M | 288.35%21M | 398.50%7.32M |
Change In working capital | 157.42%1.39M | -114.13%-626K | 57.03%-7.02M | -350.90%-13.64M | 593.43%676K | -189.57%-2.41M | -70.13%4.43M | -36.71%-16.34M | 119.91%5.44M | 98.80%-137K |
-Change in receivables | ---10.18M | ---7M | ---2.24M | ---1.64M | ---1.64M | --0 | --0 | --0 | --0 | ---- |
-Change in inventory | -276.58%-418K | --268K | ---416K | ---9.44M | ---9.33M | ---111K | --0 | --0 | --0 | --0 |
-Change in prepaid assets | 112.42%519K | -282.12%-2.75M | 108.69%447K | -333.71%-8.07M | 93.88%-254K | -569.66%-4.18M | -73.90%1.51M | -17.31%-5.14M | -407.44%-1.86M | -61.43%-4.15M |
-Change in payables and accrued expense | 116.15%11.42M | 206.69%8.81M | 56.84%-4.85M | -12.44%6.7M | 148.23%9.8M | 190.80%5.28M | -69.33%2.87M | -50.49%-11.25M | 127.12%7.65M | 143.90%3.95M |
-Change in other current assets | ---- | ---- | ---- | -1,081.36%-1.39M | 205,500.00%2.06M | ---- | ---- | ---- | -158.13%-118K | -99.38%1K |
-Change in other working capital | -8.33%44K | -8.16%45K | -10.00%45K | 181.51%194K | -30.88%47K | 469.23%48K | 115.56%49K | 127.27%50K | -342.86%-238K | 195.65%68K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -99.20%-63.57M | -218.56%-70.72M | -73.99%-69.02M | 6.11%-137.58M | -6.72%-43.8M | 8.86%-31.91M | 13.67%-22.2M | 11.37%-39.67M | 1.30%-146.53M | 0.54%-41.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 95.31%-44K | -666.67%-46K | 81.31%-40K | -56.96%-1.63M | -15.29%-475K | -600.75%-939K | 98.60%-6K | -219.40%-214K | -217.38%-1.04M | -312.00%-412K |
Net PPE purchase and sale | 95.31%-44K | -666.67%-46K | 81.31%-40K | -56.96%-1.63M | -15.29%-475K | -600.75%-939K | 98.60%-6K | -219.40%-214K | -217.38%-1.04M | -312.00%-412K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 95.31%-44K | -666.67%-46K | 81.31%-40K | -56.96%-1.63M | -15.29%-475K | -600.75%-939K | 98.60%-6K | -219.40%-214K | -217.38%-1.04M | -312.00%-412K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 938,800.00%122.06M | -82.49%24.77M | -29.65%9.9M | 206.21%367.58M | 211.99M | -99.95%13K | 48.25%141.5M | 14.07M | 168.50%120.04M | 0 |
Net issuance payments of debt | --0 | --24.75M | --9.9M | --39.32M | --39.32M | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | --121.78M | --0 | --0 | 532.07%155.46M | --0 | --0 | --141.39M | --14.07M | --24.6M | --0 |
Proceeds from stock option exercised by employees | 2,069.23%282K | ---- | ---- | --124K | --0 | --13K | ---- | ---- | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | 80.91%172.68M | ---- | ---- | ---- | ---- | --95.45M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 938,800.00%122.06M | -82.49%24.77M | -29.65%9.9M | 206.21%367.58M | --211.99M | -99.95%13K | 48.25%141.5M | --14.07M | 168.50%120.04M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 11.92%279.1M | 149.92%325.1M | 146.49%384.26M | -15.01%155.89M | 9.73%216.54M | 19.95%249.38M | -6.14%130.08M | -15.01%155.89M | -36.20%183.42M | -12.14%197.34M |
Current changes in cash | 277.95%58.44M | -138.56%-46M | -129.20%-59.16M | 929.55%228.37M | 504.61%167.72M | -211.16%-32.84M | 72.14%119.3M | 42.42%-25.81M | 73.55%-27.53M | -0.62%-41.45M |
End cash Position | 55.88%337.54M | 11.92%279.1M | 149.92%325.1M | 146.49%384.26M | 146.49%384.26M | 9.73%216.54M | 19.95%249.38M | -6.14%130.08M | -15.01%155.89M | -15.01%155.89M |
Free cash flow | -93.64%-63.62M | -218.68%-70.77M | -73.16%-69.06M | 5.66%-139.21M | -6.80%-44.27M | 6.53%-32.85M | 15.06%-22.21M | 11.02%-39.88M | 0.82%-147.57M | -0.22%-41.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |