MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.91%2.6B | -12.31%2.76B | 104.51%5.21B | 191.63%6.54B | 191.63%6.54B | 8.84%2.98B | -8.60%3.15B | -41.39%2.55B | -56.01%2.24B | -56.01%2.24B |
-Cash and cash equivalents | -2.80%2B | -4.45%2.4B | 125.41%4.63B | 295.26%5.92B | 295.26%5.92B | 0.79%2.06B | -11.79%2.51B | -29.45%2.06B | -57.74%1.5B | -57.74%1.5B |
-Short-term investments | -35.42%596.88M | -43.33%361.09M | 17.04%574.79M | -16.55%621.98M | -16.55%621.98M | 32.37%924.25M | 6.62%637.2M | -65.69%491.1M | -52.06%745.36M | -52.06%745.36M |
-Accounts receivable | 2.22%2.27B | 1.92%2.18B | 1.00%2.09B | 19.14%2.24B | 19.14%2.24B | 23.35%2.22B | 32.31%2.14B | 60.73%2.07B | 53.14%1.88B | 53.14%1.88B |
-Other receivables | 27.55%621.8M | 13.20%572.51M | 10.18%565.72M | 18.77%507.53M | 18.77%507.53M | 2.77%487.48M | 26.73%505.74M | 37.94%513.42M | 37.37%427.33M | 37.37%427.33M |
Inventory | 20.17%1.2B | 14.30%1.19B | -0.10%1.07B | -2.73%1.01B | -2.73%1.01B | -2.24%995.03M | 12.52%1.04B | 35.99%1.07B | 53.15%1.04B | 53.15%1.04B |
Prepaid assets | -13.19%25.57M | -8.68%26.04M | -12.84%26.05M | -22.70%17.81M | -22.70%17.81M | -45.65%29.46M | -1.11%28.51M | 21.70%29.89M | -7.67%23.04M | -7.67%23.04M |
Other current assets | -23.45%385.62M | -39.70%343.27M | 48.58%490.23M | -39.85%553.07M | -39.85%553.07M | -10.78%503.72M | -3.14%569.23M | -60.25%329.94M | -29.28%919.45M | -29.28%919.45M |
Total current assets | -1.70%7.1B | -4.84%7.07B | 44.06%9.45B | 66.38%10.87B | 66.38%10.87B | 8.53%7.22B | 6.13%7.43B | -14.22%6.56B | -24.38%6.54B | -24.38%6.54B |
Non current assets | ||||||||||
Net PPE | 7.25%10.38B | 7.66%10.02B | 14.28%10.01B | 19.54%9.9B | 19.54%9.9B | 26.45%9.68B | 33.73%9.3B | 37.66%8.76B | 46.20%8.29B | 46.20%8.29B |
-Gross PPE | 7.25%10.38B | 12.28%13.02B | 14.28%10.01B | 22.43%12.53B | 22.43%12.53B | 26.45%9.68B | 34.10%11.59B | 37.66%8.76B | 43.36%10.23B | 43.36%10.23B |
-Accumulated depreciation | ---- | -31.06%-3B | ---- | -34.69%-2.62B | -34.69%-2.62B | ---- | -35.62%-2.29B | ---- | -32.44%-1.95B | -32.44%-1.95B |
Goodwill and other intangible assets | 2.61%3.64B | -1.26%3.57B | 1.40%3.57B | 2.28%3.57B | 2.28%3.57B | 8.03%3.55B | 11.01%3.62B | 12.98%3.52B | 25.14%3.49B | 25.14%3.49B |
-Goodwill | 2.81%2.84B | -0.94%2.79B | 3.36%2.78B | 3.46%2.78B | 3.46%2.78B | 7.83%2.76B | 10.98%2.81B | 13.69%2.69B | 28.22%2.69B | 28.22%2.69B |
-Other intangible assets | 1.89%800.92M | -2.37%786.01M | -4.99%787.46M | -1.68%789.06M | -1.68%789.06M | 8.72%786.04M | 11.14%805.05M | 10.74%828.79M | 15.82%802.53M | 15.82%802.53M |
Non current deferred assets | 47.53%675.86M | 47.08%705.14M | 4.80%503.91M | 4.85%520.47M | 4.85%520.47M | 26.26%458.13M | 97.89%479.42M | 132.50%480.83M | 189.26%496.38M | 189.26%496.38M |
Other non current assets | 20.67%316.61M | -2.84%314.85M | -22.67%342.29M | -33.65%291.22M | -33.65%291.22M | -40.68%262.37M | 8.97%324.07M | 48.77%442.66M | 123.94%438.91M | 123.94%438.91M |
Total non current assets | 7.97%16.47B | 6.46%15.93B | 9.02%15.8B | 11.79%15.6B | 11.79%15.6B | 16.86%15.26B | 25.02%14.96B | 31.54%14.49B | 43.21%13.96B | 43.21%13.96B |
Total assets | 4.87%23.57B | 2.71%23B | 19.94%25.24B | 29.20%26.48B | 29.20%26.48B | 14.05%22.48B | 18.05%22.39B | 12.79%21.05B | 11.44%20.49B | 11.44%20.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.12%2.11B | -9.55%2.03B | -7.83%2B | -8.32%1.95B | -8.32%1.95B | -7.49%1.88B | 17.88%2.25B | 25.59%2.17B | 24.27%2.13B | 24.27%2.13B |
-accounts payable | 21.11%485.59M | 20.78%503.04M | -10.17%385.09M | 1.45%412.22M | 1.45%412.22M | -13.80%400.93M | -10.70%416.5M | 20.83%428.66M | 28.78%406.35M | 28.78%406.35M |
-Total tax payable | -0.17%248.53M | 2.41%222.09M | 21.62%236.07M | 26.38%237.95M | 26.38%237.95M | 23.97%248.94M | 56.52%216.87M | 54.62%194.11M | 64.89%188.29M | 64.89%188.29M |
-Dividends payable | ---- | -83.61%58.85M | ---- | ---- | ---- | ---- | 547.64%359.03M | 23.89%1.69M | 36.78%1.86M | 36.78%1.86M |
-Other payable | 11.67%1.37B | -0.50%1.25B | -10.79%1.38B | -15.07%1.3B | -15.07%1.3B | -9.85%1.23B | 0.71%1.25B | 24.02%1.54B | 19.52%1.53B | 19.52%1.53B |
Current debt and capital lease obligation | 34.94%1.1B | 38.35%1.01B | -6.68%864.46M | 1.22%912.73M | 1.22%912.73M | 27.50%812.73M | 16.43%726.78M | 54.47%926.36M | 56.12%901.75M | 56.12%901.75M |
-Current debt | 20.53%644.67M | 20.49%556.13M | -19.52%534.47M | -12.93%577.07M | -12.93%577.07M | 33.45%534.85M | 12.84%461.54M | 60.62%664.08M | 57.14%662.77M | 57.14%662.77M |
Other current liabilities | -15.93%24.6M | 9.42%25.62M | 2.89%25.26M | 10.74%24.59M | 10.74%24.59M | 44.30%29.26M | 26.20%23.41M | 56.79%24.55M | 61.09%22.2M | 61.09%22.2M |
Current liabilities | 11.93%4.16B | -3.26%3.91B | -4.54%3.76B | -6.59%3.65B | -6.59%3.65B | 1.82%3.71B | 19.07%4.04B | 27.48%3.93B | 31.20%3.91B | 31.20%3.91B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.82%4.74B | -10.95%4.79B | 41.31%7.39B | 68.46%8.78B | 68.46%8.78B | 6.10%5.38B | 11.41%5.38B | 8.97%5.23B | 10.78%5.21B | 10.78%5.21B |
-Long term debt | -9.06%4.33B | -7.81%4.34B | 53.56%6.92B | 84.09%8.2B | 84.09%8.2B | 7.20%4.76B | 12.07%4.7B | 2.92%4.51B | 0.70%4.45B | 0.70%4.45B |
-Long term capital lease obligation | -33.11%412.71M | -32.97%450.54M | -35.33%466.16M | -23.05%585.2M | -23.05%585.2M | -1.67%617.05M | 7.02%672.15M | 72.45%720.82M | 167.47%760.51M | 167.47%760.51M |
Other non current liabilities | ---- | ---- | -27.25%89.37M | 4.90%117.58M | 4.90%117.58M | 13.90%115.86M | 19.99%111.13M | 38.15%122.85M | 37.44%112.09M | 37.44%112.09M |
Total non current liabilities | -10.74%5.39B | -10.37%5.41B | 39.27%8.13B | 66.96%9.58B | 66.96%9.58B | 9.37%6.04B | 14.35%6.04B | 11.64%5.84B | 12.29%5.74B | 12.29%5.74B |
Total liabilities | -2.11%9.54B | -7.52%9.32B | 21.63%11.89B | 37.15%13.24B | 37.15%13.24B | 6.37%9.75B | 16.20%10.08B | 17.52%9.77B | 19.26%9.65B | 19.26%9.65B |
Shareholders'equity | ||||||||||
Share capital | 0.04%1.79B | 0.04%1.79B | 50.05%1.79B | 50.05%1.79B | 50.05%1.79B | 50.01%1.79B | 50.01%1.79B | 49.99%1.19B | 49.99%1.19B | 49.99%1.19B |
-common stock | 0.04%1.79B | 0.04%1.79B | 50.05%1.79B | 50.05%1.79B | 50.05%1.79B | 50.01%1.79B | 50.01%1.79B | 49.99%1.19B | 49.99%1.19B | 49.99%1.19B |
Retained earnings | 27.12%6.27B | 30.19%5.96B | 20.76%5.44B | 25.34%5.2B | 25.34%5.2B | 28.90%4.93B | 32.71%4.58B | 29.67%4.5B | 28.88%4.15B | 28.88%4.15B |
Paid-in capital | ---- | 4.34%4.97B | ---- | -0.76%4.99B | -0.76%4.99B | ---- | -13.59%4.76B | ---- | -15.28%5.03B | -15.28%5.03B |
Less: Treasury stock | 13.91%527.94M | 3.35%478.97M | -28.72%463.45M | -30.62%463.45M | -30.62%463.45M | -30.62%463.45M | -4.28%463.45M | 48.79%650.2M | 121.33%668.04M | 121.33%668.04M |
Other equity interest | ---- | ---- | -40.55%118.04M | 0.00%198.55M | 0.00%198.55M | 0.00%198.55M | 0.00%198.55M | 0.00%198.55M | 0.00%198.55M | 0.00%198.55M |
Total stockholders'equity | 12.45%13.39B | 12.81%13.01B | 15.55%12.69B | 19.04%12.56B | 19.04%12.56B | 14.45%11.9B | 13.59%11.54B | 7.59%10.98B | 4.14%10.55B | 4.14%10.55B |
Noncontrolling interests | -22.25%638.87M | -14.62%658.78M | 126.95%669.92M | 133.90%681.25M | 133.90%681.25M | 489.24%821.75M | 477.79%771.57M | 110.93%295.18M | 75.38%291.25M | 75.38%291.25M |
Total equity | 10.21%14.03B | 11.09%13.67B | 18.47%13.36B | 22.12%13.24B | 22.12%13.24B | 20.73%12.73B | 19.61%12.31B | 8.99%11.27B | 5.29%10.84B | 5.29%10.84B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |