(Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -78.09%5.32K | 142.56%7.39K | 138.34%24.96K | -68.32%8.02K | -68.32%8.02K | 26.25%24.26K | -77.47%3.05K | -64.81%10.47K | 107.45%25.3K | 107.45%25.3K |
-Cash and cash equivalents | -78.09%5.32K | 142.56%7.39K | 138.34%24.96K | -68.32%8.02K | -68.32%8.02K | 26.25%24.26K | -77.47%3.05K | -64.81%10.47K | 107.45%25.3K | 107.45%25.3K |
Receivables | 91.77%606 | 712.86%569 | 650.00%465 | 32.07%383 | 32.07%383 | 259.09%316 | -73.18%70 | --62 | -1.69%290 | -1.69%290 |
-Accounts receivable | 91.77%606 | 712.86%569 | 650.00%465 | 32.07%383 | 32.07%383 | 259.09%316 | -73.18%70 | --62 | -1.69%290 | -1.69%290 |
Inventory | --9.25K | --9.54K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -78.21%36.3K | -71.00%56.64K | -46.36%186.24K | -42.28%200.57K | -42.28%200.57K | --166.59K | --195.29K | 36.74%347.22K | 36.94%347.49K | 36.94%347.49K |
Total current assets | -73.08%51.46K | -62.63%74.14K | -40.83%211.67K | -43.99%208.97K | -43.99%208.97K | 890.21%191.17K | 1,340.21%198.4K | 26.11%357.75K | 40.13%373.08K | 40.13%373.08K |
Non current assets | ||||||||||
Long-term notes receivables | --88.85K | --88.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | --88.85K | --88.85K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | -26.60%140.31K | -17.85%162.99K | -40.83%211.67K | -43.99%208.97K | -43.99%208.97K | 890.21%191.17K | 1,340.21%198.4K | 26.11%357.75K | 40.13%373.08K | 40.13%373.08K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.81%1.48M | 6.47%1.42M | 5.06%1.35M | 8.61%1.29M | 8.61%1.29M | 9.30%1.27M | 22.02%1.34M | 19.47%1.28M | 22.89%1.18M | 22.89%1.18M |
-accounts payable | 12.09%697.11K | 10.95%690.71K | 12.02%684.68K | 11.23%644.97K | 11.23%644.97K | 12.90%621.93K | 20.80%622.55K | 23.42%611.22K | 27.35%579.85K | 27.35%579.85K |
-Due to related parties current | 21.36%782.23K | 2.56%730.74K | -1.24%665.29K | 6.10%641.92K | 6.10%641.92K | 6.04%644.57K | 23.12%712.54K | 16.10%673.68K | 18.89%605.02K | 18.89%605.02K |
Current accrued expenses | 28.28%140.28K | 10.36%108.9K | 11.67%98.53K | 0.40%79.91K | 0.40%79.91K | 48.60%109.35K | 56.30%98.67K | 8.13%88.24K | -5.65%79.59K | -5.65%79.59K |
Current debt and capital lease obligation | 11.94%279.87K | 22.72%302.57K | 31.94%304.55K | -5.08%219.12K | -5.08%219.12K | 8.32%250.03K | 6.81%246.55K | 0.65%230.83K | -66.11%230.83K | -66.11%230.83K |
-Current debt | 11.94%279.87K | 22.72%302.57K | 31.94%304.55K | -5.08%219.12K | -5.08%219.12K | 8.32%250.03K | 6.81%246.55K | 0.65%230.83K | -66.11%230.83K | -66.11%230.83K |
Current deferred liabilities | -2.77%56.6K | -7.64%55.47K | -6.61%55.34K | -7.23%54.85K | -7.23%54.85K | -3.70%58.22K | 0.69%60.06K | 0.68%59.26K | 5.01%59.12K | 5.01%59.12K |
Other current liabilities | -29.66%215.65K | -78.93%172.09K | -53.54%110.44K | -42.50%271.39K | -42.50%271.39K | 2.78%306.59K | 104.31%816.66K | -57.24%237.73K | -65.82%472K | -65.82%472K |
Current liabilities | 9.10%2.17M | -19.42%2.06M | 0.94%1.92M | -5.64%1.91M | -5.64%1.91M | 9.27%1.99M | 38.41%2.56M | -5.01%1.9M | -36.01%2.03M | -36.01%2.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.47%119.6K | 106.90%90.68K | 119.67%90.58K | 203.49%119.47K | 203.49%119.47K | 257.97%138.22K | 18.45%43.83K | 15.73%41.24K | 17.59%39.37K | 17.59%39.37K |
-Long term debt | -13.47%119.6K | 106.90%90.68K | 119.67%90.58K | 203.49%119.47K | 203.49%119.47K | 257.97%138.22K | 18.45%43.83K | 15.73%41.24K | 17.59%39.37K | 17.59%39.37K |
Total non current liabilities | -13.47%119.6K | 106.90%90.68K | 119.67%90.58K | 203.49%119.47K | 203.49%119.47K | 257.97%138.22K | 18.45%43.83K | 15.73%41.24K | 17.59%39.37K | 17.59%39.37K |
Total liabilities | 7.63%2.29M | -17.29%2.15M | 3.46%2.01M | -1.65%2.03M | -1.65%2.03M | 14.43%2.13M | 38.02%2.6M | -4.65%1.94M | -35.45%2.07M | -35.45%2.07M |
Shareholders'equity | ||||||||||
Share capital | 9.32%463.97K | 14.49%454.77K | 18.07%454.77K | 16.03%442.27K | 16.03%442.27K | 19.51%424.43K | 14.09%397.23K | 56.82%385.18K | 297.87%381.18K | 297.87%381.18K |
-common stock | 9.32%463.96K | 14.49%454.76K | 18.07%454.76K | 16.03%442.26K | 16.03%442.26K | 19.51%424.42K | 14.09%397.22K | 56.82%385.17K | 297.86%381.17K | 297.86%381.17K |
-Preferred stock | 0.00%10 | 0.00%10 | 0.00%10 | 0.00%10 | 0.00%10 | 0.00%10 | 0.00%10 | 0.00%10 | --10 | --10 |
Retained earnings | -4.02%-12.97M | -0.67%-12.8M | -7.99%-12.61M | -7.48%-12.57M | -7.48%-12.57M | -14.69%-12.46M | -18.56%-12.72M | -54.01%-11.68M | -63.23%-11.7M | -63.23%-11.7M |
Paid-in capital | 2.28%10.35M | 3.35%10.33M | 5.71%10.33M | 6.00%10.26M | 6.00%10.26M | 17.26%10.12M | 16.64%9.99M | 73.27%9.77M | 144.01%9.68M | 144.01%9.68M |
Gains losses not affecting retained earnings | 284.40%48.33K | 379.80%79.21K | 853.14%81.65K | 1,219.04%93.75K | 1,219.04%93.75K | 139.62%12.57K | -52.87%-28.31K | -87.69%-10.84K | -122.84%-8.38K | -122.84%-8.38K |
Other equity interest | ---- | ---- | ---- | --1.13K | --1.13K | -84.62%18.69K | ---- | ---- | ---- | ---- |
Total stockholders'equity | -11.28%-2.1M | 17.59%-1.94M | -13.87%-1.75M | -7.89%-1.78M | -7.89%-1.78M | -5.38%-1.89M | -29.15%-2.36M | 9.90%-1.54M | 43.00%-1.65M | 43.00%-1.65M |
Noncontrolling interests | -0.11%-46.71K | -0.06%-46.69K | -0.06%-46.69K | -0.06%-46.69K | -0.06%-46.69K | -0.05%-46.66K | -0.23%-46.66K | -0.33%-46.66K | -0.33%-46.66K | -0.33%-46.66K |
Total equity | -11.01%-2.15M | 17.24%-1.99M | -13.46%-1.8M | -7.68%-1.82M | -7.68%-1.82M | -5.24%-1.94M | -28.43%-2.4M | 9.63%-1.58M | 42.31%-1.69M | 42.31%-1.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data