(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -8.66%4.2B | 4.86%4.6B | -1.73%4.38B | -11.94%4.46B | 5.52%5.07B | 10.83%4.8B | 25.03%4.33B | 8.15%3.46B | 13.54%3.2B | 1.37%2.82B |
Other non cash items | 6.69%-335M | -1,609.52%-359M | 12.50%-21M | 55.56%-24M | -500.00%-54M | 66.67%-9M | -437.50%-27M | 233.33%8M | -100.00%-6M | 75.00%-3M |
Change In working capital | 113.64%239M | -267.02%-1.75B | -48.48%1.05B | 208.95%2.04B | 124.72%659M | -61.97%-2.67B | -290.95%-1.65B | -73.60%862M | 766.33%3.27B | -208.65%-490M |
-Change in receivables | 46.35%-250M | -242.07%-466M | -51.48%328M | -9.50%676M | 143.01%747M | -216.39%-1.74B | -192.89%-549M | -41.25%591M | -85.82%1.01B | 298.96%7.1B |
-Change in inventory | 733.71%742M | 108.48%89M | -234.14%-1.05B | 242.70%782M | -10.71%-548M | -72.47%-495M | -458.75%-287M | 184.21%80M | -105.30%-95M | 619.42%1.79B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 72.13%3.78B | -56.55%2.2B | -20.71%5.05B | 16.53%6.37B | 182.25%5.47B | -24.33%1.94B | -40.88%2.56B | -32.42%4.33B | 179.91%6.41B | -26.74%2.29B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -6.30%-607M | ---571M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | -20.41%39M | 112.69%49M | -82.08%-386M | -10.99%-212M | 73.32%-191M | -14.56%-716M | 45.75%-625M | -11.41%-1.15B | -81.09%-1.03B | 14.52%-571M |
Net intangibles purchase and sale | ---- | ---- | 70.00%-3M | -900.00%-10M | 0.00%-1M | 66.67%-1M | 70.00%-3M | 0.00%-10M | -900.00%-10M | 50.00%-1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -46.30%-158M | 68.88%-108M | -84.57%-347M | -97.89%-188M | 86.19%-95M | -9.55%-688M | 45.96%-628M | -11.41%-1.16B | -82.66%-1.04B | 14.52%-571M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash dividends paid | 0.00%-3.6B | -3.99%-3.6B | 19.24%-3.46B | 2.50%-4.28B | -48.16%-4.39B | -8.01%-2.97B | -8.67%-2.75B | -4.55%-2.53B | 0.00%-2.42B | 2.23%-2.42B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.03%-3.74B | -4.18%-3.74B | 18.70%-3.59B | 2.24%-4.41B | -52.16%-4.51B | -8.01%-2.97B | -8.67%-2.75B | -4.55%-2.53B | 0.00%-2.42B | 2.22%-2.42B |
Net cash flow | ||||||||||
Beginning cash position | -17.86%7.63B | 13.17%9.29B | 27.65%8.21B | 15.46%6.43B | -23.55%5.57B | -10.14%7.29B | 8.61%8.11B | 65.01%7.47B | -13.30%4.52B | 0.21%5.22B |
Current changes in cash | 93.09%-114M | -247.23%-1.65B | -36.87%1.12B | 105.80%1.77B | 150.23%862M | -111.07%-1.72B | -226.44%-813M | -78.20%643M | 522.64%2.95B | -4,885.71%-698M |
Effect of exchange rate changes | 190.00%9M | 74.36%-10M | -1,075.00%-39M | 500.00%4M | ---1M | --0 | ---9M | --0 | -325.00%-9M | -84.00%4M |
End cash Position | -1.38%7.53B | -17.86%7.63B | 13.17%9.29B | 27.65%8.21B | 15.46%6.43B | -23.55%5.57B | -10.14%7.29B | 8.61%8.11B | 65.01%7.47B | -13.30%4.52B |
Free cash flow | 95.26%3.17B | -64.51%1.63B | -24.06%4.58B | 18.72%6.03B | 328.25%5.08B | -35.54%1.19B | -41.66%1.84B | -40.99%3.15B | 214.04%5.35B | -30.45%1.7B |
Currency Unit | CZK | CZK | CZK | CZK | CZK | CZK | CZK | CZK | CZK | CZK |
No Data