NEPTUNE DIGITAL ASSETS CORP
NPPTF
Intchains Group
ICG
Bitdeer Technologies
BTDR
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 92.72%305.19M | 91.74%343.57M | 172.48%368.34M | 141.74%391.23M | 141.74%391.23M | -19.91%158.36M | -11.02%179.19M | -30.60%135.18M | -22.70%161.84M | -22.70%161.84M |
-Cash and cash equivalents | 92.72%305.19M | 91.74%343.57M | 172.48%368.34M | 141.74%391.23M | 141.74%391.23M | -19.91%158.36M | -11.02%179.19M | -30.60%135.18M | -22.70%161.84M | -22.70%161.84M |
Receivables | 727.33%2.73M | 381.87%1.61M | 113.81%842.6K | 171.66%1.04M | 171.66%1.04M | -18.35%330K | 0.71%334.3K | -41.10%394.08K | -45.37%382.47K | -45.37%382.47K |
-Taxes receivable | 727.33%2.73M | 381.87%1.61M | 113.81%842.6K | 171.66%1.04M | 171.66%1.04M | -18.24%330K | 3.18%334.3K | -40.50%394.08K | -44.70%382.47K | -44.70%382.47K |
Prepaid assets | -51.59%4.35M | -30.61%5.92M | -32.57%7.32M | 22.64%4.96M | 22.64%4.96M | 149.92%8.99M | 113.80%8.53M | 128.08%10.86M | 168.23%4.04M | 168.23%4.04M |
Other current assets | ---- | ---- | -61.04%271.07K | 6.56%620.82K | 6.56%620.82K | 35.78%859.87K | 62.44%948.48K | 57.72%695.72K | 10,122.65%582.59K | 10,122.65%582.59K |
Total current assets | 85.28%312.28M | 85.77%351.11M | 156.09%376.78M | 138.45%397.85M | 138.45%397.85M | -16.71%168.54M | -8.38%189.01M | -26.67%147.13M | -21.14%166.85M | -21.14%166.85M |
Non current assets | ||||||||||
Net PPE | 32.05%654.92K | -29.19%392.53K | -27.53%420.96K | -27.28%455.57K | -27.28%455.57K | 31.22%495.96K | 57.24%554.38K | 66.11%580.88K | 78.30%626.44K | 78.30%626.44K |
-Gross PPE | 38.58%837.85K | -14.44%553.88K | -14.62%563.24K | -16.04%580.94K | -16.04%580.94K | 40.18%604.59K | 63.82%647.35K | 71.87%659.69K | 83.08%691.97K | 83.08%691.97K |
-Accumulated depreciation | -68.38%-182.92K | -73.53%-161.34K | -80.52%-142.28K | -91.33%-125.37K | -91.33%-125.37K | -103.68%-108.63K | -118.27%-92.98K | -130.79%-78.81K | -146.28%-65.53K | -146.28%-65.53K |
Non current deferred assets | -19.42%243.87K | 88.88%346.62K | 339.80%396.1K | 49.16%387.53K | 49.16%387.53K | 26.40%302.65K | 83.79%183.51K | -34.09%90.06K | 51.00%259.8K | 51.00%259.8K |
Total non current assets | 12.55%898.8K | 0.17%739.15K | 21.78%817.06K | -4.87%843.1K | -4.87%843.1K | 29.35%798.61K | 63.10%737.89K | 37.96%670.94K | 69.32%886.24K | 69.32%886.24K |
Total assets | 84.94%313.18M | 85.43%351.85M | 155.48%377.6M | 137.70%398.69M | 137.70%398.69M | -16.57%169.34M | -8.22%189.74M | -26.52%147.8M | -20.91%167.73M | -20.91%167.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.38%4.2M | -43.33%3.08M | -27.39%6.09M | -53.27%3.34M | -53.27%3.34M | -40.73%4.43M | -22.11%5.43M | 140.53%8.38M | 173.10%7.15M | 173.10%7.15M |
-accounts payable | 16.38%4.2M | -36.14%2.97M | -24.95%5.56M | -51.34%2.91M | -51.34%2.91M | -43.37%3.61M | 26.25%4.65M | 159.49%7.41M | 181.30%5.98M | 181.30%5.98M |
-Total tax payable | --0 | -85.92%110.61K | -45.91%528.07K | -63.17%429.92K | -63.17%429.92K | -25.64%828.9K | -76.15%785.41K | 54.75%976.3K | 137.62%1.17M | 137.62%1.17M |
Current accrued expenses | -35.06%7.46M | 19.75%12.26M | 14.40%9.79M | -34.65%5.18M | -34.65%5.18M | 24.88%11.49M | 45.49%10.24M | 55.38%8.56M | 181.75%7.92M | 181.75%7.92M |
Current debt and capital lease obligation | -49.09%99.44K | -57.64%96.63K | -47.19%120.46K | 4.24%195.34K | 4.24%195.34K | 73.97%195.34K | 105.94%228.12K | 124.02%228.12K | 88.47%187.4K | 88.47%187.4K |
-Current capital lease obligation | -49.09%99.44K | -57.64%96.63K | -47.19%120.46K | 4.24%195.34K | 4.24%195.34K | 73.97%195.34K | 105.94%228.12K | 124.02%228.12K | 88.47%187.4K | 88.47%187.4K |
Current liabilities | 1.59%16.37M | 19.69%19.03M | -0.75%18.36M | -19.87%14.6M | -19.87%14.6M | -9.08%16.11M | -1.03%15.9M | 82.76%18.49M | 160.86%18.22M | 160.86%18.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -81.77%17.5K | -60.34%43.75K | -55.81%70K | -82.53%43.56K | -82.53%43.56K | 10.95%96.01K | 8.05%110.31K | 29.30%158.4K | 65.45%249.42K | 65.45%249.42K |
-Long term capital lease obligation | -81.77%17.5K | -60.34%43.75K | -55.81%70K | -82.53%43.56K | -82.53%43.56K | 10.95%96.01K | 8.05%110.31K | 29.30%158.4K | 65.45%249.42K | 65.45%249.42K |
Total non current liabilities | -81.77%17.5K | -60.34%43.75K | -55.81%70K | -82.53%43.56K | -82.53%43.56K | 10.95%96.01K | 8.05%110.31K | 29.30%158.4K | 65.45%249.42K | 65.45%249.42K |
Total liabilities | 1.10%16.39M | 19.14%19.08M | -1.21%18.43M | -20.72%14.65M | -20.72%14.65M | -8.98%16.21M | -0.97%16.01M | 82.12%18.65M | 158.85%18.47M | 158.85%18.47M |
Shareholders'equity | ||||||||||
Share capital | 32.33%6.51M | 32.30%6.48M | 59.07%6.46M | 54.63%6.27M | 54.63%6.27M | 21.30%4.92M | 20.90%4.9M | 2.05%4.06M | 2.00%4.06M | 2.00%4.06M |
-common stock | 32.33%6.51M | 32.30%6.48M | 59.07%6.46M | 54.63%6.27M | 54.63%6.27M | 21.30%4.92M | 20.90%4.9M | 2.05%4.06M | 2.00%4.06M | 2.00%4.06M |
Retained earnings | -57.67%-366.75M | -55.49%-324.77M | -57.35%-294.02M | -61.96%-265.92M | -61.96%-265.92M | -86.22%-232.61M | -79.69%-208.86M | -80.37%-186.85M | -87.50%-164.19M | -87.50%-164.19M |
Paid-in capital | 75.09%620.92M | 75.15%619.05M | 113.11%616.84M | 112.95%615.81M | 112.95%615.81M | 22.94%354.63M | 22.68%353.43M | 3.84%289.45M | 3.74%289.18M | 3.74%289.18M |
Gains losses not affecting retained earnings | 37.86%36.11M | 31.92%32.01M | 32.89%29.88M | 37.93%27.88M | 37.93%27.88M | 49.08%26.19M | 65.52%24.26M | 91.29%22.49M | 106.25%20.21M | 106.25%20.21M |
Total stockholders'equity | 93.82%296.79M | 91.54%332.77M | 178.11%359.17M | 157.30%384.05M | 157.30%384.05M | -17.30%153.13M | -8.84%173.73M | -32.34%129.15M | -27.17%149.26M | -27.17%149.26M |
Total equity | 93.82%296.79M | 91.54%332.77M | 178.11%359.17M | 157.30%384.05M | 157.30%384.05M | -17.30%153.13M | -8.84%173.73M | -32.34%129.15M | -27.17%149.26M | -27.17%149.26M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |