(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.69%13.38M | -9.94%16.43M | -9.94%16.43M | -45.07%14.85M | 11.73%20.08M | 37.38%15.5M | -26.51%18.25M | -26.51%18.25M | 8.45%27.02M | -14.53%17.97M |
-Cash and cash equivalents | -13.69%13.38M | -9.94%16.43M | -9.94%16.43M | -45.07%14.85M | 11.73%20.08M | 37.38%15.5M | -26.51%18.25M | -26.51%18.25M | 8.45%27.02M | -14.53%17.97M |
-Accounts receivable | -1.33%125.71M | -3.58%121.33M | -3.58%121.33M | 14.17%128.59M | 25.12%120.31M | 41.25%127.41M | 64.54%125.84M | 64.54%125.84M | 68.98%112.63M | 51.11%96.15M |
Total current assets | -2.25%208.65M | -1.52%207.04M | -1.52%207.04M | 4.50%209.99M | 27.30%212.03M | 46.24%213.45M | 48.93%210.23M | 48.93%210.23M | 51.70%200.95M | 36.34%166.56M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -5.19%-286.29M | -5.19%-286.29M | ---- | ---- | ---- | -4.74%-272.17M | -4.74%-272.17M | ---- | ---- |
-Long term equity investment | -37.88%41.17M | -30.19%41.54M | -30.19%41.54M | -6.28%53.21M | 20.62%63.11M | 82.58%66.28M | 82.30%59.5M | 82.30%59.5M | 69.67%56.78M | 51.66%52.32M |
Non current note receivables | 5,456.07%2.99M | 8,511.11%4.65M | 8,511.11%4.65M | -81.91%53.87K | -82.71%53.87K | -48.99%53.87K | -57.19%54K | -57.19%54K | 17.25%297.85K | 19.90%311.59K |
-Goodwill | -9.09%13.77M | -9.37%14.2M | -9.37%14.2M | -9.90%14.11M | -8.17%14.54M | -5.31%15.15M | -2.91%15.67M | -2.91%15.67M | 4.99%15.66M | 3.56%15.83M |
Regulatory assets | 0.21%127.67M | -0.64%125.03M | -0.64%125.03M | 13.81%128.59M | 24.66%120.31M | 40.73%127.41M | 63.80%125.84M | 63.80%125.84M | 68.93%112.99M | 51.15%96.51M |
Total assets | --1.96M | --3.69M | --3.69M | ---- | ---- | ---- | --0 | --0 | 54.79%359.73K | 61.32%354.76K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 11.73%3.38M | 11.25%3.23M | 11.25%3.23M | 23.28%3.23M | 6.65%2.96M | 1.60%3.02M | -10.07%2.91M | -10.07%2.91M | -21.39%2.62M | 0.86%2.77M |
-Current capital lease obligation | 11.73%3.38M | 11.25%3.23M | 11.25%3.23M | 23.28%3.23M | 6.65%2.96M | 1.60%3.02M | -10.07%2.91M | -10.07%2.91M | -21.39%2.62M | 0.86%2.77M |
-accounts payable | 14.68%107.1M | -4.06%100.44M | -4.06%100.44M | -10.98%92.02M | -1.48%83.07M | 9.17%93.39M | 34.96%104.69M | 34.96%104.69M | 56.32%103.37M | 52.41%84.31M |
-Total tax payable | -29.11%61.12M | -24.33%62.4M | -24.33%62.4M | -2.15%74.77M | 23.49%82.46M | 83.82%86.22M | 84.16%82.46M | 84.16%82.46M | 75.84%76.41M | 55.74%66.78M |
-Dividends payable | 24.06%9.5M | 23.80%9.45M | 23.80%9.45M | 43.30%7.28M | 100.71%7.62M | 101.97%7.66M | 207.65%7.64M | 207.65%7.64M | 102.68%5.08M | 201.39%3.8M |
-Other payable | 11.16%1.43M | 29.31%1.28M | 29.31%1.28M | 56.47%1.65M | --1.17M | --1.29M | 491,484.16%993K | 491,484.16%993K | --1.05M | ---- |
Current liabilities | 11.36%119.97M | -2.38%113.13M | -2.38%113.13M | -2.68%108.72M | 11.21%101.07M | 16.71%107.73M | 39.14%115.89M | 39.14%115.89M | 52.59%111.72M | 50.59%90.88M |
Non current liabilities | ||||||||||
-Long term debt | -7.70%33.62M | -7.60%33.97M | -7.60%33.97M | 6.50%34.91M | 9.97%35.43M | 11.91%36.43M | 12.65%36.77M | 12.65%36.77M | -2.05%32.78M | -6.62%32.21M |
Non current accrued expenses | 13.67%173.55M | 6.91%155.32M | 6.91%155.32M | 17.81%155.73M | 26.23%149.48M | 39.02%152.68M | 42.33%145.28M | 42.33%145.28M | 33.03%132.19M | 20.60%118.42M |
Long term provisions | -74.71%7.55M | -66.72%7.56M | -66.72%7.56M | -23.74%18.3M | 37.68%27.68M | 696.17%29.85M | --22.73M | --22.73M | --24M | --20.11M |
Total non current liabilities | -6.63%181.09M | -11.51%175.53M | -11.51%175.53M | -2.47%183.49M | 16.41%183.53M | 39.32%193.95M | 54.88%198.35M | 54.88%198.35M | 61.25%188.14M | 52.73%157.66M |
Shareholders'equity | ||||||||||
Share capital | -11.06%223.63M | -11.42%222.65M | -11.42%222.65M | -6.68%233.65M | 0.66%250.6M | 0.85%251.45M | 6.74%251.35M | 6.74%251.35M | 4.56%250.37M | 2.18%248.95M |
-common stock | -11.06%223.63M | -11.42%222.65M | -11.42%222.65M | -6.68%233.65M | 0.66%250.6M | 0.85%251.45M | 6.74%251.35M | 6.74%251.35M | 4.56%250.37M | 2.18%248.95M |
Additional paid-in capital | -0.45%7.01M | 1.76%7.17M | 1.76%7.17M | 0.96%7.18M | 1.02%7.19M | 0.29%7.04M | -25.56%7.04M | -25.56%7.04M | -28.81%7.11M | -29.66%7.12M |
Gains losses not affecting retained earnings | -3.56%29.42M | -15.57%25.84M | -15.57%25.84M | -8.53%29.59M | 10.02%25.98M | 242.38%30.5M | 172.61%30.61M | 172.61%30.61M | 174.47%32.35M | 158.70%23.61M |
Total equity | 4.61%403.4M | 2.74%385.49M | 2.74%385.49M | 8.89%384.54M | 25.04%380.28M | 40.28%385.61M | 42.95%375.22M | 42.95%375.22M | 41.26%353.15M | 28.92%304.12M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.